Home > Income Statement > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Income Statement

MUNJAL AUTO INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,916 Cr₹2,123 Cr₹1,236 Cr₹1,214 Cr₹1,214 Cr
     Sales ₹1,898 Cr₹2,104 Cr₹1,137 Cr₹1,150 Cr₹1,150 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹88 Cr₹55 Cr₹55 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹19 Cr₹10 Cr₹8.50 Cr₹8.50 Cr
Less: Excise Duty -----
Net Sales ₹1,916 Cr₹2,123 Cr₹1,236 Cr₹1,214 Cr₹1,214 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.55 Cr₹-5.85 Cr₹12 Cr₹-34 Cr₹-34 Cr
Raw Material Consumed ₹1,578 Cr₹1,821 Cr₹925 Cr₹945 Cr₹945 Cr
     Opening Raw Materials ₹34 Cr₹48 Cr₹19 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹1,597 Cr₹1,807 Cr₹955 Cr₹953 Cr₹953 Cr
     Closing Raw Materials ₹54 Cr₹34 Cr₹48 Cr₹19 Cr₹19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹29 Cr₹30 Cr₹27 Cr₹27 Cr
     Electricity & Power ₹30 Cr₹29 Cr₹30 Cr₹27 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹109 Cr₹92 Cr₹111 Cr₹86 Cr₹86 Cr
     Salaries, Wages & Bonus ₹98 Cr₹82 Cr₹98 Cr₹75 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹8.09 Cr₹7.26 Cr₹9.28 Cr₹7.59 Cr₹7.59 Cr
     Workmen and Staff Welfare Expenses ₹3.01 Cr₹2.51 Cr₹3.35 Cr₹3.18 Cr₹3.18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹81 Cr₹70 Cr₹76 Cr₹78 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹28 Cr₹26 Cr₹24 Cr₹24 Cr
     Repairs and Maintenance ₹5.04 Cr₹4.33 Cr₹6.36 Cr₹5.83 Cr₹5.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹38 Cr₹44 Cr₹48 Cr₹48 Cr
General and Administration Expenses ₹7.70 Cr₹6.30 Cr₹6.54 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.40 Cr₹1.45 Cr₹1.57 Cr₹8.17 Cr₹8.17 Cr
     Insurance ₹2.44 Cr₹2.45 Cr₹1.94 Cr₹1.60 Cr₹1.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.63 Cr₹2.06 Cr₹2.60 Cr₹1.91 Cr₹1.91 Cr
     Traveling and conveyance -----
     Other Administration ₹0.23 Cr₹0.36 Cr₹0.43 Cr₹0.42 Cr₹0.42 Cr
Selling and Distribution Expenses ₹0.27 Cr₹0.57 Cr₹0.70 Cr₹0.45 Cr₹0.45 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.27 Cr₹0.57 Cr₹0.70 Cr₹0.45 Cr₹0.45 Cr
Miscellaneous Expenses ₹34 Cr₹27 Cr₹29 Cr₹31 Cr₹31 Cr
     Bad debts /advances written off ---₹1.06 Cr₹1.06 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.56 Cr₹0.00 Cr₹1.46 Cr₹1.46 Cr
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.08 Cr₹0.03 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹26 Cr₹29 Cr₹28 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,833 Cr₹2,040 Cr₹1,190 Cr₹1,145 Cr₹1,145 Cr
Operating Profit (Excl OI) ₹83 Cr₹82 Cr₹45 Cr₹69 Cr₹69 Cr
Other Income ₹5.46 Cr₹5.33 Cr₹5.42 Cr₹4.07 Cr₹4.07 Cr
     Interest Received ₹0.34 Cr₹0.23 Cr₹0.14 Cr₹0.20 Cr₹0.20 Cr
     Dividend Received -₹0.04 Cr₹0.14 Cr--
     Profit on sale of Fixed Assets ₹0.38 Cr----
     Profits on sale of Investments ₹1.96 Cr₹0.85 Cr₹0.36 Cr₹0.93 Cr₹0.93 Cr
     Provision Written Back -₹0.10 Cr₹0.05 Cr₹0.43 Cr₹0.43 Cr
     Foreign Exchange Gains ₹0.04 Cr₹0.02 Cr-₹0.09 Cr₹0.09 Cr
     Others ₹2.75 Cr₹4.08 Cr₹4.73 Cr₹2.42 Cr₹2.42 Cr
Operating Profit ₹88 Cr₹88 Cr₹51 Cr₹73 Cr₹73 Cr
Interest ₹12 Cr₹16 Cr₹12 Cr₹4.28 Cr₹4.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.84 Cr₹12 Cr₹7.37 Cr₹2.58 Cr₹2.58 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.96 Cr-₹0.77 Cr₹0.17 Cr₹0.17 Cr
     Other Interest ₹2.96 Cr₹3.61 Cr₹3.91 Cr₹1.53 Cr₹1.53 Cr
PBDT ₹76 Cr₹72 Cr₹39 Cr₹69 Cr₹69 Cr
Depreciation ₹36 Cr₹39 Cr₹32 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹41 Cr₹33 Cr₹7.06 Cr₹49 Cr₹49 Cr
Exceptional Income / Expenses --₹-0.33 Cr--
Profit Before Tax ₹41 Cr₹33 Cr₹6.74 Cr₹49 Cr₹49 Cr
Provision for Tax ₹11 Cr₹13 Cr₹3.00 Cr₹11 Cr₹11 Cr
     Current Income Tax ₹13 Cr₹9.99 Cr₹1.23 Cr₹11 Cr₹11 Cr
     Deferred Tax ₹-1.84 Cr₹2.68 Cr₹1.73 Cr₹-0.26 Cr₹-0.26 Cr
     Other taxes ₹-0.15 Cr₹0.07 Cr₹0.04 Cr₹0.35 Cr₹0.35 Cr
Profit After Tax ₹30 Cr₹20 Cr₹3.74 Cr₹37 Cr₹37 Cr
Extra items -----
Minority Interest ₹-2.82 Cr₹0.19 Cr₹0.38 Cr₹-1.34 Cr₹-1.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹21 Cr₹4.12 Cr₹36 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹272 Cr₹251 Cr₹259 Cr₹244 Cr₹244 Cr
Appropriations ₹298 Cr₹272 Cr₹263 Cr₹280 Cr₹280 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹12 Cr₹22 Cr₹22 Cr
Equity Dividend % ₹50.00--₹50.00₹50.00
Earnings Per Share ₹2.68₹2.06₹0.41₹3.60₹3.60
Adjusted EPS ₹2.68₹2.06₹0.41₹3.60₹3.60

Compare Income Statement of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹841.4 Cr 1.4% 6.9% 107.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 2.6% 12.8% 79.4% Stock Analytics
BOSCH ₹85,153.6 Cr -0.9% -4.3% 54.3% Stock Analytics
UNO MINDA ₹41,607.5 Cr -0.1% 11.8% 41.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,987.1 Cr -2% -6.4% 45.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,304.9 Cr -1.5% -9.8% 36.1% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

1.4%

6.9%

107.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses