Home > Balance Sheet > MUNJAL AUTO INDUSTRIES

MUNJAL AUTO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for MUNJAL AUTO INDUSTRIES
Please provide your vote to see the results

MUNJAL AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹364 Cr₹317 Cr₹291 Cr₹269 Cr₹277 Cr
    Securities Premium -----
    Capital Reserves ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Profit & Loss Account Balance ₹344 Cr₹298 Cr₹272 Cr₹250 Cr₹259 Cr
    General Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Reserves ₹1.35 Cr₹0.65 Cr₹0.48 Cr--
Reserve excluding Revaluation Reserve ₹364 Cr₹317 Cr₹291 Cr₹269 Cr₹277 Cr
Revaluation reserve -----
Shareholder's Funds ₹384 Cr₹337 Cr₹311 Cr₹289 Cr₹297 Cr
Minority Interest ₹10 Cr₹14 Cr₹12 Cr₹12 Cr₹12 Cr
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹53 Cr₹79 Cr₹93 Cr₹27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹54 Cr₹73 Cr₹79 Cr₹93 Cr₹27 Cr
    Term Loans - Institutions ₹0.54 Cr₹1.00 Cr---
    Other Secured ₹-23 Cr₹-21 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.99 Cr₹-3.48 Cr₹-5.46 Cr₹-12 Cr₹-13 Cr
    Deferred Tax Assets ₹15 Cr₹25 Cr₹34 Cr₹33 Cr₹30 Cr
    Deferred Tax Liability ₹13 Cr₹22 Cr₹28 Cr₹21 Cr₹17 Cr
Other Long Term Liabilities ₹188 Cr₹33 Cr₹32 Cr₹31 Cr₹1.61 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹10 Cr₹8.66 Cr₹8.58 Cr₹6.86 Cr
Total Non-Current Liabilities ₹230 Cr₹93 Cr₹114 Cr₹121 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹312 Cr₹252 Cr₹262 Cr₹283 Cr₹151 Cr
    Sundry Creditors ₹312 Cr₹252 Cr₹262 Cr₹283 Cr₹151 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹231 Cr₹108 Cr₹84 Cr₹57 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹122 Cr₹8.09 Cr₹1.15 Cr₹6.26 Cr₹13 Cr
    Interest Accrued But Not Due ₹0.11 Cr₹0.49 Cr₹2.40 Cr₹0.85 Cr₹0.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹108 Cr₹99 Cr₹80 Cr₹50 Cr₹40 Cr
Short Term Borrowings ₹43 Cr₹18 Cr₹12 Cr₹16 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹18 Cr₹12 Cr₹5.91 Cr₹0.18 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹10.00 Cr₹10.00 Cr
Short Term Provisions ₹56 Cr₹134 Cr₹62 Cr₹6.62 Cr₹5.80 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹4.19 Cr₹1.87 Cr-₹0.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹56 Cr₹130 Cr₹60 Cr₹6.62 Cr₹5.74 Cr
Total Current Liabilities ₹642 Cr₹513 Cr₹420 Cr₹362 Cr₹220 Cr
Total Liabilities ₹1,266 Cr₹958 Cr₹856 Cr₹784 Cr₹551 Cr
ASSETS
Gross Block ₹600 Cr₹405 Cr₹409 Cr₹423 Cr₹258 Cr
Less: Accumulated Depreciation ₹184 Cr₹142 Cr₹106 Cr₹79 Cr₹58 Cr
Less: Impairment of Assets -----
Net Block ₹416 Cr₹263 Cr₹303 Cr₹343 Cr₹200 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.17 Cr₹4.21 Cr₹1.16 Cr₹1.66 Cr₹25 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹32 Cr₹28 Cr₹21 Cr₹21 Cr₹26 Cr
Other Non Current Assets --₹0.06 Cr₹2.91 Cr₹24 Cr
Total Non-Current Assets ₹456 Cr₹295 Cr₹325 Cr₹369 Cr₹276 Cr
Current Assets Loans & Advances -----
Currents Investments ₹104 Cr₹118 Cr₹26 Cr₹21 Cr₹7.47 Cr
    Quoted -----
    Unquoted ₹104 Cr₹118 Cr₹26 Cr₹21 Cr₹7.47 Cr
Inventories ₹208 Cr₹112 Cr₹83 Cr₹93 Cr₹75 Cr
    Raw Materials ₹81 Cr₹54 Cr₹34 Cr₹48 Cr₹19 Cr
    Work-in Progress ₹28 Cr₹27 Cr₹17 Cr₹15 Cr₹8.13 Cr
    Finished Goods ₹91 Cr₹26 Cr₹28 Cr₹26 Cr₹43 Cr
    Packing Materials -----
    Stores Ā and Spare ₹4.35 Cr₹3.04 Cr₹2.29 Cr₹3.12 Cr₹2.65 Cr
    Other Inventory ₹4.06 Cr₹2.60 Cr₹1.85 Cr-₹1.70 Cr
Sundry Debtors ₹437 Cr₹387 Cr₹383 Cr₹269 Cr₹162 Cr
    Debtors more than Six months ₹4.29 Cr₹5.66 Cr₹2.79 Cr--
    Debtors Others ₹434 Cr₹382 Cr₹381 Cr₹269 Cr₹162 Cr
Cash and Bank ₹13 Cr₹6.93 Cr₹18 Cr₹17 Cr₹23 Cr
    Cash in hand ₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.15 Cr₹0.14 Cr
    Balances at Bank ₹13 Cr₹6.84 Cr₹18 Cr₹17 Cr₹23 Cr
    Other cash and bank balances ₹0.35 Cr----
Other Current Assets ₹4.93 Cr₹6.02 Cr₹9.83 Cr₹2.95 Cr₹2.92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.27 Cr₹0.21 Cr₹0.07 Cr₹0.42 Cr₹0.10 Cr
    Prepaid Expenses ₹3.67 Cr₹3.39 Cr₹2.87 Cr₹2.53 Cr₹2.81 Cr
    Other current_assets -₹2.42 Cr₹6.90 Cr--
Short Term Loans and Advances ₹31 Cr₹20 Cr₹10 Cr₹13 Cr₹4.77 Cr
    Advances recoverable in cash or in kind ₹7.92 Cr₹4.08 Cr₹3.08 Cr₹2.03 Cr₹1.31 Cr
    Advance income tax and TDS ₹6.19 Cr₹6.01 Cr₹4.31 Cr₹4.97 Cr₹0.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹9.69 Cr₹2.93 Cr₹5.65 Cr₹3.34 Cr
Total Current Assets ₹799 Cr₹649 Cr₹531 Cr₹415 Cr₹275 Cr
Net Current Assets (Including Current Investments) ₹157 Cr₹137 Cr₹111 Cr₹53 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,266 Cr₹958 Cr₹856 Cr₹784 Cr₹551 Cr
Contingent Liabilities ₹4.62 Cr₹28 Cr₹71 Cr₹7.17 Cr₹2.30 Cr
Total Debt ₹98 Cr₹93 Cr₹111 Cr₹123 Cr₹47 Cr
Book Value -33.7531.0528.8929.71
Adjusted Book Value 38.4333.7531.0528.8929.71

Compare Balance Sheet of peers of MUNJAL AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES ₹807.8 Cr 9.7% -8.1% 101.4% Stock Analytics
BOSCH ₹88,214.1 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,315.1 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,288.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,775.8 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,879.8 Cr -5% 4.8% 52.3% Stock Analytics


MUNJAL AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUNJAL AUTO INDUSTRIES

9.7%

-8.1%

101.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses