MULTIBASE INDIA
|
MULTIBASE INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹67 Cr | ₹71 Cr | ₹65 Cr | ₹72 Cr | ₹63 Cr |
| Sales | ₹67 Cr | ₹71 Cr | ₹65 Cr | ₹72 Cr | ₹63 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹67 Cr | ₹71 Cr | ₹65 Cr | ₹72 Cr | ₹62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.73 Cr | ₹-2.54 Cr | ₹0.85 Cr | ₹1.82 Cr | ₹0.57 Cr |
| Raw Material Consumed | ₹41 Cr | ₹46 Cr | ₹44 Cr | ₹49 Cr | ₹44 Cr |
| Opening Raw Materials | ₹8.33 Cr | ₹8.74 Cr | ₹4.60 Cr | ₹6.83 Cr | ₹5.82 Cr |
| Purchases Raw Materials | ₹30 Cr | ₹33 Cr | ₹33 Cr | ₹24 Cr | ₹28 Cr |
| Closing Raw Materials | ₹7.18 Cr | ₹8.33 Cr | ₹8.74 Cr | ₹4.60 Cr | ₹6.83 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹13 Cr | ₹16 Cr | ₹22 Cr | ₹17 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.76 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.52 Cr |
| Electricity & Power | ₹0.76 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.33 Cr | ₹4.93 Cr | ₹5.02 Cr | ₹4.97 Cr | ₹4.61 Cr |
| Salaries, Wages & Bonus | ₹4.50 Cr | ₹4.51 Cr | ₹4.54 Cr | ₹4.55 Cr | ₹4.24 Cr |
| Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹0.20 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹0.50 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Other Manufacturing Expenses | ₹2.44 Cr | ₹2.52 Cr | ₹1.96 Cr | ₹1.69 Cr | ₹1.54 Cr |
| Sub-contracted / Out sourced services | ₹1.41 Cr | ₹1.19 Cr | ₹0.89 Cr | ₹0.92 Cr | ₹0.69 Cr |
| Processing Charges | ₹0.53 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.52 Cr |
| Repairs and Maintenance | ₹0.46 Cr | ₹0.60 Cr | ₹0.50 Cr | ₹0.27 Cr | ₹0.28 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.05 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| General and Administration Expenses | ₹1.67 Cr | ₹1.77 Cr | ₹1.87 Cr | ₹2.25 Cr | ₹2.28 Cr |
| Rent , Rates & Taxes | ₹0.23 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.32 Cr |
| Insurance | ₹0.08 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.58 Cr | ₹0.64 Cr |
| Professional and legal fees | ₹0.47 Cr | ₹0.56 Cr | ₹0.51 Cr | ₹0.69 Cr | ₹0.77 Cr |
| Traveling and conveyance | ₹0.17 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.07 Cr |
| Other Administration | ₹0.54 Cr | ₹0.56 Cr | ₹0.59 Cr | ₹0.36 Cr | ₹0.35 Cr |
| Selling and Distribution Expenses | ₹1.46 Cr | ₹1.47 Cr | ₹1.33 Cr | ₹1.45 Cr | ₹1.44 Cr |
| Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.34 Cr | ₹1.40 Cr | ₹1.27 Cr | ₹1.41 Cr | ₹1.40 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.69 Cr | ₹0.54 Cr | ₹0.36 Cr | ₹1.20 Cr | ₹0.91 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | ₹0.04 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.37 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹1.01 Cr | ₹0.63 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.32 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹55 Cr | ₹56 Cr | ₹56 Cr | ₹63 Cr | ₹56 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹15 Cr | ₹8.36 Cr | ₹9.68 Cr | ₹6.74 Cr |
| Other Income | ₹3.65 Cr | ₹6.06 Cr | ₹7.77 Cr | ₹4.59 Cr | ₹2.91 Cr |
| Interest Received | ₹2.77 Cr | ₹5.02 Cr | ₹6.25 Cr | ₹3.54 Cr | ₹2.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.88 Cr | ₹1.04 Cr | ₹1.53 Cr | ₹1.05 Cr | ₹0.59 Cr |
| Operating Profit | ₹15 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹9.65 Cr |
| Interest | ₹0.03 Cr | ₹0.04 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Interest | ₹0.01 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr |
| PBDT | ₹15 Cr | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹9.57 Cr |
| Depreciation | ₹1.17 Cr | ₹1.13 Cr | ₹1.01 Cr | ₹1.00 Cr | ₹0.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹8.63 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹14 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹8.63 Cr |
| Provision for Tax | ₹3.51 Cr | ₹5.04 Cr | ₹3.84 Cr | ₹3.38 Cr | ₹2.29 Cr |
| Current Income Tax | ₹3.62 Cr | ₹4.81 Cr | ₹3.86 Cr | ₹3.43 Cr | ₹2.23 Cr |
| Deferred Tax | ₹-0.11 Cr | ₹0.23 Cr | ₹-0.06 Cr | ₹-0.06 Cr | ₹0.04 Cr |
| Other taxes | - | ₹0.01 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Profit After Tax | ₹10 Cr | ₹15 Cr | ₹11 Cr | ₹9.79 Cr | ₹6.34 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹65 Cr | ₹121 Cr | ₹112 Cr | ₹104 Cr | ₹100 Cr |
| Appropriations | ₹75 Cr | ₹135 Cr | ₹123 Cr | ₹113 Cr | ₹106 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹3.79 Cr | ₹2.52 Cr | ₹1.26 Cr | ₹2.52 Cr |
| Equity Dividend % | - | ₹530.00 | ₹30.00 | ₹20.00 | ₹10.00 |
| Earnings Per Share | ₹8.26 | ₹11.61 | ₹8.84 | ₹7.76 | ₹5.02 |
| Adjusted EPS | ₹8.26 | ₹11.61 | ₹8.84 | ₹7.76 | ₹5.02 |
Compare Income Statement of peers of MULTIBASE INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MULTIBASE INDIA | ₹205.8 Cr | 4.1% | -2.9% | -32.5% | Stock Analytics | |
| SUPREME PETROCHEM | ₹13,082.0 Cr | -2.4% | -12.7% | -9.1% | Stock Analytics | |
| RAIN INDUSTRIES | ₹6,180.4 Cr | -11% | -12.1% | 33.4% | Stock Analytics | |
| TAMILNADU PETROPRODUCTS | ₹1,079.2 Cr | 6.2% | -2.3% | 1.5% | Stock Analytics | |
| KOTHARI PETROCHEMICALS | ₹717.3 Cr | 10.7% | -2.9% | -19.2% | Stock Analytics | |
| AGARWAL INDUSTRIAL CORPORATION | ₹515.0 Cr | 5.5% | -10.3% | -61.8% | Stock Analytics | |
MULTIBASE INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MULTIBASE INDIA | 4.1% |
-2.9% |
-32.5% |
| SENSEX | 5.5% |
7.5% |
-8.7% |
You may also like the below Video Courses