Home > Income Statement > MULTIBASE INDIA

MULTIBASE INDIA
Income Statement

MULTIBASE INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MULTIBASE INDIA
Please provide your vote to see the results

MULTIBASE INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹71 Cr₹65 Cr₹72 Cr₹63 Cr₹54 Cr
     Sales ₹71 Cr₹65 Cr₹72 Cr₹63 Cr₹54 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹71 Cr₹65 Cr₹72 Cr₹62 Cr₹53 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.54 Cr₹0.85 Cr₹1.82 Cr₹0.57 Cr₹-0.57 Cr
Raw Material Consumed ₹46 Cr₹44 Cr₹49 Cr₹44 Cr₹37 Cr
     Opening Raw Materials ₹8.74 Cr₹4.60 Cr₹6.83 Cr₹5.82 Cr₹5.79 Cr
     Purchases Raw Materials ₹33 Cr₹33 Cr₹24 Cr₹28 Cr₹21 Cr
     Closing Raw Materials ₹8.33 Cr₹8.74 Cr₹4.60 Cr₹6.83 Cr₹5.82 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹16 Cr₹22 Cr₹17 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.79 Cr₹0.58 Cr₹0.57 Cr₹0.52 Cr₹0.56 Cr
     Electricity & Power ₹0.79 Cr₹0.58 Cr₹0.57 Cr₹0.52 Cr₹0.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.93 Cr₹5.02 Cr₹4.97 Cr₹4.61 Cr₹3.90 Cr
     Salaries, Wages & Bonus ₹4.51 Cr₹4.54 Cr₹4.55 Cr₹4.24 Cr₹3.59 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.23 Cr₹0.20 Cr₹0.18 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr
     Other Employees Cost ₹0.14 Cr₹0.16 Cr₹0.14 Cr₹0.12 Cr₹0.11 Cr
Other Manufacturing Expenses ₹2.52 Cr₹1.96 Cr₹1.69 Cr₹1.54 Cr₹2.12 Cr
     Sub-contracted / Out sourced services ₹1.19 Cr₹0.89 Cr₹0.92 Cr₹0.69 Cr₹0.64 Cr
     Processing Charges ₹0.59 Cr₹0.51 Cr₹0.46 Cr₹0.52 Cr₹0.49 Cr
     Repairs and Maintenance ₹0.60 Cr₹0.50 Cr₹0.27 Cr₹0.28 Cr₹0.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.13 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
General and Administration Expenses ₹1.77 Cr₹1.87 Cr₹2.25 Cr₹2.28 Cr₹2.28 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹0.26 Cr₹0.31 Cr₹0.32 Cr₹0.65 Cr
     Insurance ₹0.13 Cr₹0.19 Cr₹0.14 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.16 Cr₹0.17 Cr₹0.58 Cr₹0.64 Cr₹0.54 Cr
     Professional and legal fees ₹0.56 Cr₹0.51 Cr₹0.69 Cr₹0.77 Cr₹0.66 Cr
     Traveling and conveyance ₹0.15 Cr₹0.16 Cr₹0.18 Cr₹0.07 Cr₹0.02 Cr
     Other Administration ₹0.56 Cr₹0.59 Cr₹0.36 Cr₹0.35 Cr₹0.33 Cr
Selling and Distribution Expenses ₹1.47 Cr₹1.33 Cr₹1.45 Cr₹1.44 Cr₹1.23 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.40 Cr₹1.27 Cr₹1.41 Cr₹1.40 Cr₹1.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹0.36 Cr₹1.20 Cr₹0.91 Cr₹0.62 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.04 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.10 Cr₹1.01 Cr₹0.63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.25 Cr₹0.22 Cr₹0.19 Cr₹0.28 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹56 Cr₹56 Cr₹63 Cr₹56 Cr₹47 Cr
Operating Profit (Excl OI) ₹15 Cr₹8.36 Cr₹9.68 Cr₹6.74 Cr₹6.75 Cr
Other Income ₹6.06 Cr₹7.77 Cr₹4.59 Cr₹2.91 Cr₹4.10 Cr
     Interest Received ₹5.02 Cr₹6.25 Cr₹3.54 Cr₹2.29 Cr₹2.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.01 Cr₹0.13 Cr
     Foreign Exchange Gains ----₹0.19 Cr
     Others ₹1.04 Cr₹1.53 Cr₹1.05 Cr₹0.59 Cr₹1.66 Cr
Operating Profit ₹21 Cr₹16 Cr₹14 Cr₹9.65 Cr₹11 Cr
Interest ₹0.04 Cr₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Other Interest ₹0.02 Cr₹0.10 Cr₹0.08 Cr₹0.06 Cr-
PBDT ₹21 Cr₹16 Cr₹14 Cr₹9.57 Cr₹11 Cr
Depreciation ₹1.13 Cr₹1.01 Cr₹1.00 Cr₹0.95 Cr₹0.99 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹15 Cr₹13 Cr₹8.63 Cr₹9.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹15 Cr₹13 Cr₹8.63 Cr₹9.84 Cr
Provision for Tax ₹5.04 Cr₹3.84 Cr₹3.38 Cr₹2.29 Cr₹3.12 Cr
     Current Income Tax ₹4.81 Cr₹3.86 Cr₹3.43 Cr₹2.23 Cr₹2.52 Cr
     Deferred Tax ₹0.23 Cr₹-0.06 Cr₹-0.06 Cr₹0.04 Cr₹-0.08 Cr
     Other taxes ₹0.01 Cr₹0.05 Cr₹0.00 Cr₹0.02 Cr₹0.68 Cr
Profit After Tax ₹15 Cr₹11 Cr₹9.79 Cr₹6.34 Cr₹6.72 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹121 Cr₹112 Cr₹104 Cr₹100 Cr₹93 Cr
Appropriations ₹135 Cr₹123 Cr₹113 Cr₹106 Cr₹100 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.79 Cr₹2.52 Cr₹1.26 Cr₹2.52 Cr-
Equity Dividend % ₹530.00₹30.00₹20.00₹10.00₹20.00
Earnings Per Share ₹11.61₹8.84₹7.76₹5.02₹5.32
Adjusted EPS ₹11.61₹8.84₹7.76₹5.02₹5.32

Compare Income Statement of peers of MULTIBASE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MULTIBASE INDIA ₹324.1 Cr 9% 6.3% -9.9% Stock Analytics
RAIN INDUSTRIES ₹4,164.0 Cr -8.2% -6.9% -20.9% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,278.9 Cr 1.5% -4.9% -22.5% Stock Analytics
TAMILNADU PETROPRODUCTS ₹972.6 Cr -10.4% -4.3% 47.3% Stock Analytics
KOTHARI PETROCHEMICALS ₹861.0 Cr 0.5% 4.8% -33.9% Stock Analytics
VIKAS LIFECARE ₹374.5 Cr -1% -6.9% -55.9% Stock Analytics


MULTIBASE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MULTIBASE INDIA

9%

6.3%

-9.9%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses