Home > Income Statement > MULTIBASE INDIA

MULTIBASE INDIA
Income Statement

MULTIBASE INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MULTIBASE INDIA
Please provide your vote to see the results

MULTIBASE INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹72 Cr₹62 Cr₹53 Cr₹60 Cr₹110 Cr
     Sales ₹72 Cr₹62 Cr₹53 Cr₹60 Cr₹110 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹72 Cr₹62 Cr₹53 Cr₹60 Cr₹110 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.82 Cr₹0.57 Cr₹-0.57 Cr₹4.09 Cr₹-1.26 Cr
Raw Material Consumed ₹49 Cr₹44 Cr₹37 Cr₹35 Cr₹77 Cr
     Opening Raw Materials ₹6.83 Cr₹5.82 Cr₹5.79 Cr₹7.28 Cr₹15 Cr
     Purchases Raw Materials ₹24 Cr₹28 Cr₹21 Cr₹24 Cr₹57 Cr
     Closing Raw Materials ₹4.60 Cr₹6.83 Cr₹5.82 Cr₹5.79 Cr₹7.28 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹17 Cr₹16 Cr₹9.83 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.57 Cr₹0.52 Cr₹0.56 Cr₹0.68 Cr₹0.82 Cr
     Electricity & Power ₹0.57 Cr₹0.52 Cr₹0.56 Cr₹0.68 Cr₹0.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.97 Cr₹4.61 Cr₹3.90 Cr₹5.11 Cr₹3.96 Cr
     Salaries, Wages & Bonus ₹4.55 Cr₹4.24 Cr₹3.59 Cr₹4.54 Cr₹3.57 Cr
     Contributions to EPF & Pension Funds ₹0.20 Cr₹0.18 Cr₹0.16 Cr₹0.17 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.09 Cr₹0.13 Cr
     Other Employees Cost ₹0.14 Cr₹0.12 Cr₹0.11 Cr₹0.31 Cr₹0.10 Cr
Other Manufacturing Expenses ₹0.31 Cr₹0.33 Cr₹0.99 Cr₹0.93 Cr₹2.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.27 Cr₹0.28 Cr₹0.95 Cr₹0.87 Cr₹0.60 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹1.60 Cr
General and Administration Expenses ₹3.67 Cr₹3.49 Cr₹3.41 Cr₹3.54 Cr₹4.21 Cr
     Rent , Rates & Taxes ₹0.35 Cr₹0.32 Cr₹0.65 Cr₹0.16 Cr₹0.57 Cr
     Insurance ₹0.14 Cr₹0.13 Cr₹0.09 Cr₹0.09 Cr₹0.23 Cr
     Printing and stationery ₹0.58 Cr₹0.64 Cr₹0.54 Cr₹0.28 Cr₹0.27 Cr
     Professional and legal fees ₹0.69 Cr₹0.77 Cr₹0.66 Cr₹1.21 Cr₹1.18 Cr
     Traveling and conveyance ₹0.18 Cr₹0.07 Cr₹0.02 Cr₹0.43 Cr₹0.40 Cr
     Other Administration ₹1.92 Cr₹1.63 Cr₹1.48 Cr₹1.80 Cr₹1.96 Cr
Selling and Distribution Expenses ₹1.45 Cr₹1.44 Cr₹1.23 Cr₹2.08 Cr₹1.69 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.20 Cr₹0.91 Cr₹0.62 Cr₹1.39 Cr₹2.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.48 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations ₹1.01 Cr₹0.63 Cr-₹0.60 Cr₹1.66 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.28 Cr₹0.60 Cr₹0.31 Cr₹0.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹63 Cr₹56 Cr₹47 Cr₹53 Cr₹90 Cr
Operating Profit (Excl OI) ₹9.64 Cr₹6.74 Cr₹6.75 Cr₹6.56 Cr₹20 Cr
Other Income ₹4.59 Cr₹2.91 Cr₹4.10 Cr₹4.37 Cr₹3.08 Cr
     Interest Received ₹3.54 Cr₹2.29 Cr₹2.11 Cr₹1.38 Cr₹2.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr-₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr₹0.13 Cr--
     Foreign Exchange Gains --₹0.19 Cr--
     Others ₹1.05 Cr₹0.59 Cr₹1.66 Cr₹2.98 Cr₹0.11 Cr
Operating Profit ₹14 Cr₹9.65 Cr₹11 Cr₹11 Cr₹23 Cr
Interest ₹0.07 Cr₹0.08 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr
     Other Interest ₹0.05 Cr₹0.06 Cr---
PBDT ₹14 Cr₹9.57 Cr₹11 Cr₹11 Cr₹23 Cr
Depreciation ₹1.00 Cr₹0.95 Cr₹0.99 Cr₹0.96 Cr₹0.88 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹8.63 Cr₹9.84 Cr₹9.96 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹8.63 Cr₹9.84 Cr₹9.96 Cr₹22 Cr
Provision for Tax ₹3.38 Cr₹2.29 Cr₹3.12 Cr₹2.42 Cr₹6.42 Cr
     Current Income Tax ₹3.43 Cr₹2.23 Cr₹2.52 Cr₹2.43 Cr₹6.41 Cr
     Deferred Tax ₹-0.06 Cr₹0.04 Cr₹-0.08 Cr₹-0.01 Cr₹0.02 Cr
     Other taxes ₹0.00 Cr₹0.02 Cr₹0.68 Cr--
Profit After Tax ₹9.79 Cr₹6.34 Cr₹6.72 Cr₹7.54 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.79 Cr₹6.34 Cr₹6.72 Cr₹7.54 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹104 Cr₹100 Cr₹93 Cr₹85 Cr₹70 Cr
Appropriations ₹113 Cr₹106 Cr₹100 Cr₹93 Cr₹85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.26 Cr₹2.52 Cr---
Equity Dividend % ₹20.00₹10.00₹20.00--
Earnings Per Share ₹7.76₹5.02₹5.32₹5.97₹12.17
Adjusted EPS ₹7.76₹5.02₹5.32₹5.97₹12.17

Compare Income Statement of peers of MULTIBASE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MULTIBASE INDIA ₹378.5 Cr -2.1% -8% 31.4% Stock Analytics
RAIN INDUSTRIES ₹5,939.9 Cr -0.1% -24.3% 3.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,345.6 Cr 2% -19.3% 38.7% Stock Analytics
VIKAS LIFECARE ₹991.3 Cr -0.2% -21.8% 57% Stock Analytics
TAMILNADU PETROPRODUCTS ₹798.9 Cr -1.2% -18.7% 5.2% Stock Analytics
KOTHARI PETROCHEMICALS ₹788.3 Cr -1.9% -14.1% 93.7% Stock Analytics


MULTIBASE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MULTIBASE INDIA

-2.1%

-8%

31.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses