Home > Income Statement > MUKKA PROTEINS

MUKKA PROTEINS
Income Statement

MUKKA PROTEINS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MUKKA PROTEINS
Please provide your vote to see the results

MUKKA PROTEINS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,026 Cr₹1,407 Cr₹1,212 Cr₹771 Cr₹604 Cr
     Sales ₹1,000 Cr₹1,370 Cr₹1,191 Cr₹766 Cr₹591 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹38 Cr₹21 Cr₹4.36 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,006 Cr₹1,380 Cr₹1,177 Cr₹771 Cr₹604 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-141 Cr₹-191 Cr₹-65 Cr₹-15 Cr₹-35 Cr
Raw Material Consumed ₹916 Cr₹1,327 Cr₹1,006 Cr₹650 Cr₹548 Cr
     Opening Raw Materials ₹2.54 Cr₹0.42 Cr₹0.36 Cr₹0.38 Cr-
     Purchases Raw Materials ₹914 Cr₹1,329 Cr₹1,006 Cr₹650 Cr-
     Closing Raw Materials ₹0.35 Cr₹2.54 Cr₹0.42 Cr₹0.36 Cr-
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ----₹548 Cr
Power & Fuel Cost ₹5.29 Cr₹7.39 Cr₹8.07 Cr₹4.58 Cr₹3.64 Cr
     Electricity & Power ₹5.29 Cr₹7.39 Cr₹8.07 Cr₹4.58 Cr₹3.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹29 Cr₹25 Cr₹19 Cr₹15 Cr
     Salaries, Wages & Bonus ₹30 Cr₹27 Cr₹21 Cr₹17 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.19 Cr₹1.04 Cr₹0.79 Cr₹0.67 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹1.04 Cr₹3.30 Cr₹1.89 Cr₹0.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹28 Cr₹38 Cr₹19 Cr₹6.81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹17 Cr₹26 Cr₹17 Cr₹2.49 Cr
     Repairs and Maintenance ₹1.33 Cr₹1.21 Cr₹1.60 Cr₹1.06 Cr₹0.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.30 Cr₹9.45 Cr₹9.67 Cr₹1.54 Cr₹3.63 Cr
General and Administration Expenses ₹9.63 Cr₹6.71 Cr₹4.57 Cr₹4.81 Cr₹4.68 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.43 Cr₹0.25 Cr₹0.56 Cr₹1.02 Cr
     Insurance ₹1.45 Cr₹1.52 Cr₹1.08 Cr₹0.79 Cr₹0.64 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.76 Cr₹1.91 Cr₹1.54 Cr₹1.51 Cr₹1.55 Cr
     Traveling and conveyance ₹1.79 Cr₹1.76 Cr₹0.93 Cr₹0.74 Cr₹1.03 Cr
     Other Administration ₹0.72 Cr₹1.10 Cr₹0.78 Cr₹1.21 Cr₹0.44 Cr
Selling and Distribution Expenses ₹65 Cr₹64 Cr₹61 Cr₹36 Cr₹31 Cr
     Advertisement & Sales Promotion ₹5.70 Cr₹5.17 Cr₹1.55 Cr₹0.62 Cr₹0.57 Cr
     Sales Commissions & Incentives ₹1.79 Cr₹0.13 Cr---
     Freight and Forwarding ₹18 Cr₹21 Cr₹25 Cr₹24 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹40 Cr₹39 Cr₹35 Cr₹12 Cr₹19 Cr
Miscellaneous Expenses ₹3.92 Cr₹3.16 Cr₹14 Cr₹5.31 Cr₹7.42 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.19 Cr-
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.27 Cr--
     Losson foreign exchange fluctuations ₹0.20 Cr₹0.12 Cr₹4.80 Cr₹0.56 Cr₹0.37 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.70 Cr₹3.04 Cr₹8.59 Cr₹4.56 Cr₹7.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹912 Cr₹1,274 Cr₹1,091 Cr₹724 Cr₹582 Cr
Operating Profit (Excl OI) ₹95 Cr₹105 Cr₹86 Cr₹47 Cr₹22 Cr
Other Income ₹15 Cr₹17 Cr₹6.68 Cr₹7.46 Cr₹9.94 Cr
     Interest Received ₹3.73 Cr₹4.02 Cr₹1.68 Cr₹1.31 Cr₹0.91 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.40 Cr-₹0.09 Cr₹0.33 Cr
     Profits on sale of Investments ₹0.02 Cr--₹1.82 Cr-
     Provision Written Back -₹0.00 Cr-₹0.16 Cr-
     Foreign Exchange Gains ₹8.09 Cr₹9.29 Cr-₹1.69 Cr₹3.29 Cr
     Others ₹3.28 Cr₹3.46 Cr₹5.00 Cr₹2.39 Cr₹5.41 Cr
Operating Profit ₹110 Cr₹123 Cr₹93 Cr₹54 Cr₹32 Cr
Interest ₹37 Cr₹26 Cr₹16 Cr₹9.68 Cr₹8.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹6.96 Cr₹4.86 Cr₹2.12 Cr₹0.69 Cr
     Other Interest ₹27 Cr₹19 Cr₹12 Cr₹7.56 Cr₹7.33 Cr
PBDT ₹73 Cr₹97 Cr₹76 Cr₹45 Cr₹24 Cr
Depreciation ₹14 Cr₹12 Cr₹12 Cr₹8.58 Cr₹8.34 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹84 Cr₹64 Cr₹36 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹87 Cr₹66 Cr₹36 Cr₹15 Cr
Provision for Tax ₹12 Cr₹13 Cr₹18 Cr₹10 Cr₹4.45 Cr
     Current Income Tax ₹11 Cr₹14 Cr₹18 Cr₹9.08 Cr₹2.77 Cr
     Deferred Tax ₹0.01 Cr₹-1.45 Cr₹0.65 Cr₹0.50 Cr₹0.41 Cr
     Other taxes ₹0.94 Cr₹0.28 Cr₹0.01 Cr₹0.58 Cr₹1.27 Cr
Profit After Tax ₹48 Cr₹74 Cr₹48 Cr₹26 Cr₹11 Cr
Extra items -----
Minority Interest ₹-1.64 Cr₹-4.25 Cr₹-3.45 Cr₹-1.61 Cr₹-2.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹70 Cr₹44 Cr₹24 Cr₹8.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹112 Cr₹69 Cr₹61 Cr₹52 Cr
Appropriations ₹228 Cr₹182 Cr₹113 Cr₹85 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.91 Cr--₹17 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.55₹2.34₹2.00₹1.10₹163.20
Adjusted EPS ₹1.55₹2.34₹2.00₹1.10₹0.41

Compare Income Statement of peers of MUKKA PROTEINS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MUKKA PROTEINS ₹796.2 Cr -3.7% 16.9% -1.6% Stock Analytics
AVANTI FEEDS ₹11,556.3 Cr -3.1% -11.6% 31.6% Stock Analytics
GODREJ AGROVET ₹11,042.4 Cr -3.8% 2.4% -22.7% Stock Analytics
KSE ₹588.0 Cr -5.5% -5.2% -17% Stock Analytics


MUKKA PROTEINS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MUKKA PROTEINS

-3.7%

16.9%

-1.6%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses