Home > Income Statement > MSP STEEL & POWER

MSP STEEL & POWER
Income Statement

COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,857 Cr₹2,916 Cr₹2,880 Cr₹2,553 Cr₹2,345 Cr
     Sales ₹2,805 Cr₹2,874 Cr₹2,845 Cr₹2,522 Cr₹2,245 Cr
     Job Work/ Contract Receipts ---₹0.04 Cr₹53 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹42 Cr₹35 Cr₹31 Cr₹47 Cr
Less: Excise Duty -----
Net Sales ₹2,843 Cr₹2,905 Cr₹2,874 Cr₹2,550 Cr₹2,340 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.74 Cr₹-4.15 Cr₹-39 Cr₹25 Cr₹-42 Cr
Raw Material Consumed ₹2,233 Cr₹2,359 Cr₹2,334 Cr₹2,065 Cr₹1,912 Cr
     Opening Raw Materials ₹277 Cr₹300 Cr₹315 Cr₹283 Cr₹257 Cr
     Purchases Raw Materials ₹2,332 Cr₹2,332 Cr₹2,318 Cr₹2,069 Cr₹1,916 Cr
     Closing Raw Materials ₹380 Cr₹277 Cr₹300 Cr₹315 Cr₹283 Cr
     Other Direct Purchases / Brought in cost ₹4.52 Cr₹3.80 Cr₹2.22 Cr₹27 Cr₹23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹36 Cr₹57 Cr₹36 Cr₹12 Cr
     Electricity & Power ₹40 Cr₹36 Cr₹57 Cr₹36 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹88 Cr₹78 Cr₹67 Cr₹58 Cr₹51 Cr
     Salaries, Wages & Bonus ₹80 Cr₹71 Cr₹61 Cr₹53 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹2.83 Cr₹2.76 Cr₹2.60 Cr₹2.42 Cr₹2.33 Cr
     Workmen and Staff Welfare Expenses ₹3.13 Cr₹2.21 Cr₹1.44 Cr₹1.21 Cr₹0.87 Cr
     Other Employees Cost ₹1.79 Cr₹1.49 Cr₹1.23 Cr₹1.12 Cr₹1.14 Cr
Other Manufacturing Expenses ₹227 Cr₹223 Cr₹266 Cr₹247 Cr₹195 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹15 Cr₹17 Cr₹34 Cr₹30 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹212 Cr₹206 Cr₹232 Cr₹216 Cr₹177 Cr
General and Administration Expenses ₹15 Cr₹17 Cr₹15 Cr₹16 Cr₹21 Cr
     Rent , Rates & Taxes ₹3.58 Cr₹6.01 Cr₹4.83 Cr₹4.05 Cr₹12 Cr
     Insurance ₹2.01 Cr₹2.66 Cr₹2.76 Cr₹1.91 Cr₹1.81 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.73 Cr₹7.73 Cr₹7.29 Cr₹9.78 Cr₹7.50 Cr
     Traveling and conveyance -----
     Other Administration ₹0.38 Cr₹0.30 Cr₹0.11 Cr₹0.10 Cr₹0.15 Cr
Selling and Distribution Expenses ₹33 Cr₹27 Cr₹23 Cr₹18 Cr₹17 Cr
     Advertisement & Sales Promotion ₹28 Cr₹22 Cr₹19 Cr₹13 Cr₹12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.40 Cr₹5.34 Cr₹3.51 Cr₹4.91 Cr₹5.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹37 Cr₹35 Cr₹27 Cr₹22 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.07 Cr-₹2.20 Cr₹2.44 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.62 Cr--₹1.76 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹35 Cr₹27 Cr₹18 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,665 Cr₹2,771 Cr₹2,748 Cr₹2,487 Cr₹2,184 Cr
Operating Profit (Excl OI) ₹178 Cr₹134 Cr₹125 Cr₹64 Cr₹155 Cr
Other Income ₹3.10 Cr₹3.59 Cr₹38 Cr₹12 Cr₹3.40 Cr
     Interest Received ₹2.79 Cr₹2.22 Cr₹1.86 Cr₹1.65 Cr₹0.97 Cr
     Dividend Received --₹3.31 Cr--
     Profit on sale of Fixed Assets ----₹0.03 Cr
     Profits on sale of Investments --₹0.05 Cr--
     Provision Written Back ₹0.02 Cr-₹31 Cr₹9.15 Cr-
     Foreign Exchange Gains -₹0.26 Cr₹1.48 Cr-₹2.38 Cr
     Others ₹0.29 Cr₹1.11 Cr₹0.97 Cr₹0.81 Cr₹0.02 Cr
Operating Profit ₹181 Cr₹137 Cr₹164 Cr₹75 Cr₹159 Cr
Interest ₹48 Cr₹81 Cr₹88 Cr₹82 Cr₹74 Cr
     InterestonDebenture / Bonds -₹13 Cr₹40 Cr₹32 Cr₹28 Cr
     Interest on Term Loan ₹31 Cr₹34 Cr₹36 Cr₹38 Cr₹38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹33 Cr₹11 Cr₹11 Cr₹4.82 Cr
     Other Interest ₹2.79 Cr₹1.15 Cr₹0.42 Cr₹1.47 Cr₹3.43 Cr
PBDT ₹133 Cr₹56 Cr₹76 Cr₹-6.55 Cr₹84 Cr
Depreciation ₹55 Cr₹54 Cr₹55 Cr₹54 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹78 Cr₹2.51 Cr₹21 Cr₹-61 Cr₹30 Cr
Exceptional Income / Expenses ₹-102 Cr--₹0.31 Cr-
Profit Before Tax ₹-24 Cr₹2.56 Cr₹21 Cr₹-57 Cr₹30 Cr
Provision for Tax ₹-57 Cr₹31 Cr₹6.35 Cr₹-6.58 Cr₹4.22 Cr
     Current Income Tax -----
     Deferred Tax ₹-57 Cr₹31 Cr₹6.35 Cr₹-6.58 Cr₹4.22 Cr
     Other taxes -----
Profit After Tax ₹34 Cr₹-28 Cr₹14 Cr₹-51 Cr₹26 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹34 Cr₹-28 Cr₹14 Cr₹-51 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-304 Cr₹-275 Cr₹-288 Cr₹-237 Cr₹-263 Cr
Appropriations ₹-270 Cr₹-303 Cr₹-274 Cr₹-288 Cr₹-238 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-51 Cr₹0.79 Cr₹1.25 Cr₹0.01 Cr₹-0.38 Cr
Equity Dividend % -----
Earnings Per Share ₹0.60₹-0.50₹0.37₹-1.31₹0.67
Adjusted EPS ₹0.60₹-0.50₹0.37₹-1.31₹0.67

Compare Income Statement of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,911.2 Cr 1.6% -2.4% -8.1% Stock Analytics
JSW STEEL ₹313,018.0 Cr 0.5% -4.1% 13.8% Stock Analytics
TATA STEEL ₹234,314.0 Cr 2.2% -0.4% 9.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹76,332.1 Cr 4.6% -5.1% 35.1% Stock Analytics
JINDAL STAINLESS ₹61,658.3 Cr -0.4% 5.2% -5% Stock Analytics
APL APOLLO TUBES ₹61,251.4 Cr 1.2% 2.2% 29.2% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

1.6%

-2.4%

-8.1%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses