Home > Income Statement > MSP STEEL & POWER

MSP STEEL & POWER
Income Statement

MSP STEEL & POWER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,553 Cr₹2,345 Cr₹1,735 Cr₹1,533 Cr₹1,670 Cr
     Sales ₹2,522 Cr₹2,245 Cr₹1,677 Cr₹1,485 Cr₹1,637 Cr
     Job Work/ Contract Receipts ₹0.04 Cr₹53 Cr₹13 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹47 Cr₹45 Cr₹47 Cr₹33 Cr
Less: Excise Duty -----
Net Sales ₹2,550 Cr₹2,340 Cr₹1,723 Cr₹1,533 Cr₹1,670 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹25 Cr₹-42 Cr₹-12 Cr₹12 Cr₹-16 Cr
Raw Material Consumed ₹2,070 Cr₹1,912 Cr₹1,332 Cr₹1,173 Cr₹1,268 Cr
     Opening Raw Materials ₹283 Cr₹257 Cr₹414 Cr₹258 Cr₹252 Cr
     Purchases Raw Materials ₹2,074 Cr₹1,916 Cr₹1,152 Cr₹1,323 Cr₹1,268 Cr
     Closing Raw Materials ₹315 Cr₹283 Cr₹257 Cr₹417 Cr₹258 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹23 Cr₹22 Cr₹9.65 Cr₹6.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
     Electricity & Power ₹26 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹51 Cr₹44 Cr₹45 Cr₹39 Cr
     Salaries, Wages & Bonus ₹53 Cr₹47 Cr₹40 Cr₹42 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.42 Cr₹2.33 Cr₹2.21 Cr₹2.24 Cr₹1.99 Cr
     Workmen and Staff Welfare Expenses ₹1.21 Cr₹0.87 Cr₹0.55 Cr₹0.56 Cr₹0.76 Cr
     Other Employees Cost ₹1.12 Cr₹1.14 Cr₹1.07 Cr₹0.87 Cr₹0.74 Cr
Other Manufacturing Expenses ₹247 Cr₹195 Cr₹135 Cr₹147 Cr₹142 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹18 Cr₹12 Cr₹23 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹216 Cr₹177 Cr₹123 Cr₹124 Cr₹124 Cr
General and Administration Expenses ₹26 Cr₹21 Cr₹14 Cr₹11 Cr₹15 Cr
     Rent , Rates & Taxes ₹14 Cr₹12 Cr₹8.91 Cr₹3.26 Cr₹6.43 Cr
     Insurance ₹1.91 Cr₹1.81 Cr₹1.82 Cr₹1.21 Cr₹1.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.78 Cr₹7.50 Cr₹3.32 Cr₹6.85 Cr₹7.15 Cr
     Traveling and conveyance -----
     Other Administration ₹0.10 Cr₹0.15 Cr₹0.16 Cr₹0.16 Cr₹0.14 Cr
Selling and Distribution Expenses ₹18 Cr₹17 Cr₹15 Cr₹11 Cr₹16 Cr
     Advertisement & Sales Promotion ₹13 Cr₹12 Cr₹4.02 Cr₹3.11 Cr₹3.45 Cr
     Sales Commissions & Incentives --₹5.88 Cr₹3.93 Cr₹3.83 Cr
     Freight and Forwarding ₹4.91 Cr₹5.52 Cr₹5.18 Cr₹3.63 Cr₹8.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹22 Cr₹17 Cr₹40 Cr₹40 Cr₹65 Cr
     Bad debts /advances written off ---₹12 Cr₹22 Cr
     Provision for doubtful debts ₹2.20 Cr₹2.44 Cr₹11 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.76 Cr-₹0.81 Cr₹1.57 Cr₹1.29 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹15 Cr₹28 Cr₹26 Cr₹41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,491 Cr₹2,184 Cr₹1,581 Cr₹1,451 Cr₹1,539 Cr
Operating Profit (Excl OI) ₹59 Cr₹155 Cr₹142 Cr₹82 Cr₹130 Cr
Other Income ₹12 Cr₹3.40 Cr₹0.93 Cr₹2.56 Cr₹2.00 Cr
     Interest Received ₹1.65 Cr₹0.97 Cr₹0.90 Cr₹1.93 Cr₹1.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.01 Cr₹0.47 Cr₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹2.38 Cr---
     Others ₹9.97 Cr₹0.02 Cr₹0.02 Cr₹0.16 Cr₹0.57 Cr
Operating Profit ₹71 Cr₹159 Cr₹143 Cr₹85 Cr₹132 Cr
Interest ₹77 Cr₹74 Cr₹79 Cr₹86 Cr₹79 Cr
     InterestonDebenture / Bonds ₹32 Cr₹28 Cr₹25 Cr₹23 Cr₹20 Cr
     Interest on Term Loan ₹38 Cr₹38 Cr₹50 Cr₹60 Cr₹55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.28 Cr₹4.82 Cr₹3.72 Cr₹3.29 Cr₹4.40 Cr
     Other Interest ₹1.47 Cr₹3.43 Cr₹0.17 Cr--
PBDT ₹-6.55 Cr₹84 Cr₹64 Cr₹-1.01 Cr₹53 Cr
Depreciation ₹54 Cr₹54 Cr₹55 Cr₹54 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹-61 Cr₹30 Cr₹8.55 Cr₹-55 Cr₹-1.41 Cr
Exceptional Income / Expenses ₹0.31 Cr--₹-1.57 Cr₹-0.54 Cr
Profit Before Tax ₹-57 Cr₹30 Cr₹8.47 Cr₹-56 Cr₹-1.95 Cr
Provision for Tax ₹-6.58 Cr₹4.22 Cr₹3.59 Cr₹11 Cr₹19 Cr
     Current Income Tax -----
     Deferred Tax ₹-6.58 Cr₹4.22 Cr₹3.59 Cr₹11 Cr₹16 Cr
     Other taxes ₹-6.58 Cr₹4.22 Cr₹3.59 Cr₹11 Cr₹19 Cr
Profit After Tax ₹-51 Cr₹26 Cr₹4.88 Cr₹-68 Cr₹-21 Cr
Extra items -----
Minority Interest ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr-
Share of Associate ---₹-0.01 Cr₹-0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-51 Cr₹26 Cr₹4.89 Cr₹-68 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-237 Cr₹-263 Cr₹-269 Cr₹-202 Cr₹-181 Cr
Appropriations ₹-288 Cr₹-238 Cr₹-264 Cr₹-269 Cr₹-202 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr₹-0.38 Cr₹-0.54 Cr₹0.60 Cr₹0.10 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.31₹0.67₹0.13₹-1.76₹-0.53
Adjusted EPS ₹-1.31₹0.67₹0.13₹-1.76₹-0.53

Compare Income Statement of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,064.5 Cr 2% 16.9% 209.7% Stock Analytics
JSW STEEL ₹221,436.0 Cr 4.7% 11.4% 24.1% Stock Analytics
TATA STEEL ₹209,223.0 Cr 3.4% 11.7% 55.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,112.4 Cr 13% 28% 102% Stock Analytics
JINDAL STAINLESS ₹60,024.3 Cr 5.3% 7.1% 175.2% Stock Analytics
APL APOLLO TUBES ₹42,991.3 Cr -0.4% 1.5% 28.5% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

2%

16.9%

209.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses