Home > Balance Sheet > MSP STEEL & POWER

MSP STEEL & POWER
Balance Sheet

MSP STEEL & POWER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MSP STEEL & POWER
Please provide your vote to see the results

MSP STEEL & POWER Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity - Authorised ₹800 Cr₹800 Cr₹800 Cr₹800 Cr₹800 Cr
    Equity - Issued ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity Paid Up ₹385 Cr₹385 Cr₹385 Cr₹385 Cr₹385 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹185 Cr₹233 Cr₹207 Cr₹207 Cr₹280 Cr
    Securities Premium ₹151 Cr₹151 Cr₹151 Cr₹151 Cr₹151 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-288 Cr₹-237 Cr₹-263 Cr₹-270 Cr₹-202 Cr
    General Reserves -----
    Other Reserves ₹322 Cr₹320 Cr₹319 Cr₹327 Cr₹331 Cr
Reserve excluding Revaluation Reserve ₹185 Cr₹233 Cr₹207 Cr₹207 Cr₹280 Cr
Revaluation reserve -----
Shareholder's Funds ₹570 Cr₹618 Cr₹592 Cr₹593 Cr₹665 Cr
Minority Interest ₹0.31 Cr₹0.32 Cr₹0.34 Cr₹0.35 Cr-
Long-Term Borrowings -----
Secured Loans ₹368 Cr₹391 Cr₹408 Cr₹221 Cr₹244 Cr
    Non Convertible Debentures ₹295 Cr₹263 Cr₹235 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹126 Cr₹175 Cr₹173 Cr₹254 Cr₹283 Cr
    Term Loans - Institutions -----
    Other Secured ₹-53 Cr₹-48 Cr-₹-33 Cr₹-39 Cr
Unsecured Loans ₹134 Cr₹135 Cr₹135 Cr₹345 Cr₹321 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹1.46 Cr₹1.66 Cr₹1.66 Cr₹1.69 Cr₹0.21 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹132 Cr₹133 Cr₹133 Cr₹134 Cr₹134 Cr
    Other Unsecured Loan ---₹210 Cr₹187 Cr
Deferred Tax Assets / Liabilities ₹-33 Cr₹-27 Cr₹-31 Cr₹-31 Cr₹-42 Cr
    Deferred Tax Assets ₹187 Cr₹178 Cr₹180 Cr₹178 Cr₹184 Cr
    Deferred Tax Liability ₹153 Cr₹151 Cr₹149 Cr₹146 Cr₹141 Cr
Other Long Term Liabilities ---₹0.03 Cr₹0.04 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.35 Cr₹1.21 Cr₹1.17 Cr₹1.18 Cr₹0.90 Cr
Total Non-Current Liabilities ₹470 Cr₹501 Cr₹513 Cr₹536 Cr₹524 Cr
Current Liabilities -----
Trade Payables ₹206 Cr₹268 Cr₹123 Cr₹181 Cr₹157 Cr
    Sundry Creditors ₹206 Cr₹268 Cr₹123 Cr₹181 Cr₹157 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹118 Cr₹82 Cr₹72 Cr₹132 Cr₹60 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹50 Cr₹16 Cr₹7.37 Cr₹82 Cr₹5.41 Cr
    Interest Accrued But Not Due ₹1.24 Cr₹0.26 Cr₹0.26 Cr₹3.41 Cr₹4.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹67 Cr₹66 Cr₹64 Cr₹46 Cr₹50 Cr
Short Term Borrowings ₹247 Cr₹252 Cr₹177 Cr₹262 Cr₹248 Cr
    Secured ST Loans repayable on Demands ₹238 Cr₹243 Cr₹177 Cr₹262 Cr₹248 Cr
    Working Capital Loans- Sec ₹238 Cr₹243 Cr₹177 Cr₹262 Cr₹248 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹8.75 Cr₹8.75 Cr---
    Other Unsecured Loans ₹-238 Cr₹-243 Cr₹-177 Cr₹-262 Cr₹-248 Cr
Short Term Provisions ₹2.94 Cr₹2.89 Cr₹2.00 Cr₹2.21 Cr₹2.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹1.53 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.94 Cr₹2.89 Cr₹2.00 Cr₹2.21 Cr₹0.48 Cr
Total Current Liabilities ₹574 Cr₹605 Cr₹375 Cr₹577 Cr₹468 Cr
Total Liabilities ₹1,615 Cr₹1,725 Cr₹1,480 Cr₹1,706 Cr₹1,657 Cr
ASSETS
Gross Block ₹1,274 Cr₹1,220 Cr₹1,194 Cr₹1,190 Cr₹1,190 Cr
Less: Accumulated Depreciation ₹447 Cr₹394 Cr₹339 Cr₹284 Cr₹231 Cr
Less: Impairment of Assets -----
Net Block ₹826 Cr₹827 Cr₹855 Cr₹906 Cr₹959 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.59 Cr₹0.59 Cr₹1.18 Cr₹1.18 Cr₹1.72 Cr
Non Current Investments ₹46 Cr₹40 Cr₹40 Cr₹47 Cr₹53 Cr
Long Term Investment ₹46 Cr₹40 Cr₹40 Cr₹47 Cr₹53 Cr
    Quoted ₹0.23 Cr₹0.21 Cr₹0.21 Cr₹0.17 Cr₹0.21 Cr
    Unquoted ₹45 Cr₹48 Cr₹56 Cr₹63 Cr₹67 Cr
Long Term Loans & Advances ₹7.72 Cr₹2.08 Cr₹3.78 Cr₹3.86 Cr₹3.22 Cr
Other Non Current Assets ₹4.33 Cr₹6.02 Cr₹0.12 Cr₹3.37 Cr₹2.15 Cr
Total Non-Current Assets ₹884 Cr₹875 Cr₹900 Cr₹961 Cr₹1,019 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹484 Cr₹458 Cr₹377 Cr₹526 Cr₹372 Cr
    Raw Materials ₹315 Cr₹283 Cr₹257 Cr₹417 Cr₹258 Cr
    Work-in Progress ₹23 Cr₹35 Cr₹28 Cr₹24 Cr₹32 Cr
    Finished Goods ₹80 Cr₹89 Cr₹49 Cr₹48 Cr₹55 Cr
    Packing Materials -----
    Stores Ā and Spare ₹60 Cr₹40 Cr₹28 Cr₹29 Cr₹22 Cr
    Other Inventory ₹6.70 Cr₹9.56 Cr₹15 Cr₹7.76 Cr₹4.77 Cr
Sundry Debtors ₹76 Cr₹70 Cr₹56 Cr₹74 Cr₹110 Cr
    Debtors more than Six months ₹23 Cr₹23 Cr₹24 Cr--
    Debtors Others ₹74 Cr₹68 Cr₹54 Cr₹88 Cr₹122 Cr
Cash and Bank ₹27 Cr₹96 Cr₹27 Cr₹25 Cr₹27 Cr
    Cash in hand ₹0.21 Cr₹0.22 Cr₹0.17 Cr₹0.25 Cr₹0.14 Cr
    Balances at Bank ₹27 Cr₹95 Cr₹27 Cr₹25 Cr₹27 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.20 Cr₹1.97 Cr₹2.16 Cr₹3.03 Cr₹2.27 Cr
    Interest accrued on Investments ₹0.56 Cr₹0.76 Cr₹0.73 Cr₹1.62 Cr₹1.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.55 Cr₹1.10 Cr₹1.29 Cr₹1.41 Cr₹0.89 Cr
    Other current_assets ₹0.09 Cr₹0.11 Cr₹0.14 Cr--
Short Term Loans and Advances ₹141 Cr₹224 Cr₹119 Cr₹116 Cr₹127 Cr
    Advances recoverable in cash or in kind ₹164 Cr₹253 Cr₹149 Cr₹143 Cr₹143 Cr
    Advance income tax and TDS ₹6.71 Cr₹4.13 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-29 Cr₹-33 Cr₹-31 Cr₹-26 Cr₹-17 Cr
Total Current Assets ₹730 Cr₹849 Cr₹581 Cr₹744 Cr₹638 Cr
Net Current Assets (Including Current Investments) ₹156 Cr₹244 Cr₹206 Cr₹168 Cr₹170 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,615 Cr₹1,725 Cr₹1,480 Cr₹1,706 Cr₹1,657 Cr
Contingent Liabilities ₹309 Cr₹300 Cr₹298 Cr₹299 Cr₹302 Cr
Total Debt ₹801 Cr₹826 Cr₹766 Cr₹861 Cr₹852 Cr
Book Value 14.7916.0415.3615.3817.27
Adjusted Book Value 14.7916.0415.3615.3817.27

Compare Balance Sheet of peers of MSP STEEL & POWER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MSP STEEL & POWER ₹1,056.0 Cr 10.5% -11.4% 193.6% Stock Analytics
JSW STEEL ₹206,739.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹199,798.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹61,668.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹55,474.8 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹42,863.7 Cr -3.6% 2.8% 26.5% Stock Analytics


MSP STEEL & POWER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MSP STEEL & POWER

10.5%

-11.4%

193.6%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses