Home > Income Statement > MRS BECTORS FOOD SPECIALITIES

MRS BECTORS FOOD SPECIALITIES
Income Statement

MRS BECTORS FOOD SPECIALITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MRS BECTORS FOOD SPECIALITIES
Please provide your vote to see the results

MRS BECTORS FOOD SPECIALITIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹988 Cr₹881 Cr₹762 Cr₹784 Cr₹694 Cr
     Sales ₹904 Cr₹809 Cr₹686 Cr₹702 Cr₹625 Cr
     Job Work/ Contract Receipts ₹49 Cr₹41 Cr₹47 Cr₹50 Cr₹41 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹31 Cr₹29 Cr₹32 Cr₹28 Cr
Less: Excise Duty ----₹3.33 Cr
Net Sales ₹988 Cr₹881 Cr₹762 Cr₹784 Cr₹691 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.50 Cr₹-6.80 Cr₹-4.24 Cr₹3.78 Cr₹-7.07 Cr
Raw Material Consumed ₹552 Cr₹468 Cr₹412 Cr₹420 Cr₹390 Cr
     Opening Raw Materials ₹28 Cr₹21 Cr₹17 Cr₹15 Cr₹14 Cr
     Purchases Raw Materials ₹557 Cr₹474 Cr₹415 Cr₹410 Cr₹379 Cr
     Closing Raw Materials ₹49 Cr₹28 Cr₹21 Cr₹17 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹0.63 Cr₹0.37 Cr₹13 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹39 Cr₹39 Cr₹42 Cr₹32 Cr
     Electricity & Power ₹49 Cr₹39 Cr₹39 Cr₹42 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹127 Cr₹118 Cr₹110 Cr₹91 Cr
     Salaries, Wages & Bonus ₹128 Cr₹118 Cr₹109 Cr₹101 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹6.67 Cr₹5.73 Cr₹5.51 Cr₹5.27 Cr₹4.58 Cr
     Workmen and Staff Welfare Expenses ₹3.17 Cr₹3.46 Cr₹2.99 Cr₹2.88 Cr₹2.66 Cr
     Other Employees Cost ₹0.04 Cr₹0.09 Cr-₹0.44 Cr₹0.40 Cr
Other Manufacturing Expenses ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.38 Cr₹8.24 Cr₹7.90 Cr₹7.31 Cr₹7.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.06 Cr₹3.99 Cr₹4.16 Cr₹3.35 Cr₹2.71 Cr
General and Administration Expenses ₹26 Cr₹20 Cr₹22 Cr₹21 Cr₹21 Cr
     Rent , Rates & Taxes ₹3.28 Cr₹3.00 Cr₹2.79 Cr₹2.88 Cr₹4.57 Cr
     Insurance ₹2.54 Cr₹2.06 Cr₹1.30 Cr₹0.98 Cr₹0.85 Cr
     Printing and stationery ₹0.44 Cr₹0.34 Cr₹0.38 Cr₹0.44 Cr₹0.38 Cr
     Professional and legal fees ₹2.41 Cr₹1.83 Cr₹2.04 Cr₹1.57 Cr₹1.57 Cr
     Traveling and conveyance ₹8.10 Cr₹5.97 Cr₹8.94 Cr₹9.32 Cr₹7.90 Cr
     Other Administration ₹17 Cr₹13 Cr₹16 Cr₹15 Cr₹14 Cr
Selling and Distribution Expenses ₹86 Cr₹72 Cr₹58 Cr₹73 Cr₹65 Cr
     Advertisement & Sales Promotion ₹7.34 Cr₹10 Cr₹12 Cr₹13 Cr₹14 Cr
     Sales Commissions & Incentives ₹0.66 Cr₹0.65 Cr₹0.49 Cr₹0.36 Cr₹0.60 Cr
     Freight and Forwarding ₹78 Cr₹61 Cr₹45 Cr₹59 Cr₹51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.81 Cr₹7.82 Cr₹12 Cr₹7.24 Cr₹3.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹4.27 Cr₹7.12 Cr₹3.65 Cr₹0.46 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr-₹0.06 Cr₹0.25 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.72 Cr₹3.51 Cr₹4.44 Cr₹3.53 Cr₹2.59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹865 Cr₹739 Cr₹669 Cr₹687 Cr₹606 Cr
Operating Profit (Excl OI) ₹123 Cr₹141 Cr₹93 Cr₹97 Cr₹85 Cr
Other Income ₹6.28 Cr₹10 Cr₹2.85 Cr₹2.36 Cr₹1.79 Cr
     Interest Received ₹3.73 Cr₹1.99 Cr₹0.82 Cr₹0.57 Cr₹0.61 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.47 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr-
     Profits on sale of Investments ---₹0.11 Cr₹0.07 Cr
     Provision Written Back -₹5.58 Cr---
     Foreign Exchange Gains -----
     Others ₹2.08 Cr₹2.52 Cr₹1.98 Cr₹1.66 Cr₹1.12 Cr
Operating Profit ₹129 Cr₹152 Cr₹96 Cr₹99 Cr₹87 Cr
Interest ₹7.38 Cr₹9.89 Cr₹16 Cr₹13 Cr₹6.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.75 Cr₹7.93 Cr₹12 Cr₹9.81 Cr₹5.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.37 Cr₹0.55 Cr₹0.51 Cr₹0.43 Cr
     Other Interest ₹1.33 Cr₹1.59 Cr₹2.70 Cr₹2.86 Cr-
PBDT ₹122 Cr₹142 Cr₹81 Cr₹86 Cr₹81 Cr
Depreciation ₹46 Cr₹45 Cr₹42 Cr₹35 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹97 Cr₹39 Cr₹51 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹76 Cr₹97 Cr₹39 Cr₹51 Cr₹53 Cr
Provision for Tax ₹19 Cr₹25 Cr₹8.70 Cr₹18 Cr₹17 Cr
     Current Income Tax ₹20 Cr₹23 Cr₹13 Cr₹12 Cr₹17 Cr
     Deferred Tax ₹0.17 Cr₹1.58 Cr₹-4.19 Cr₹5.72 Cr₹0.63 Cr
     Other taxes ₹-1.47 Cr----
Profit After Tax ₹57 Cr₹72 Cr₹30 Cr₹33 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹72 Cr₹30 Cr₹33 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹306 Cr₹234 Cr₹209 Cr₹181 Cr₹151 Cr
Appropriations ₹363 Cr₹306 Cr₹240 Cr₹214 Cr₹187 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.92 Cr₹1.07 Cr₹0.87 Cr
     Other Appropriation ₹13 Cr₹0.04 Cr₹0.64 Cr₹-0.03 Cr-
Equity Dividend % ₹25.00₹24.00₹7.50₹7.50₹7.50
Earnings Per Share ₹9.72₹12.30₹5.29₹5.79₹6.29
Adjusted EPS ₹9.72₹12.30₹5.29₹5.79₹6.29

Compare Income Statement of peers of MRS BECTORS FOOD SPECIALITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MRS BECTORS FOOD SPECIALITIES ₹6,552.1 Cr 0.2% -7.8% 96.2% Stock Analytics
NESTLE INDIA ₹252,927.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,668.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹118,337.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹64,303.9 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹29,584.2 Cr 4.4% -5.7% 1.7% Stock Analytics


MRS BECTORS FOOD SPECIALITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MRS BECTORS FOOD SPECIALITIES

0.2%

-7.8%

96.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses