MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹11,478 Cr | ₹9,319 Cr | ₹8,327 Cr | ₹7,068 Cr | ₹5,635 Cr |
| Sales | ₹11,356 Cr | ₹9,243 Cr | ₹8,242 Cr | ₹6,991 Cr | ₹5,560 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹72 Cr | ₹28 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹49 Cr | ₹48 Cr | ₹53 Cr | ₹45 Cr | ₹48 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹11,478 Cr | ₹9,319 Cr | ₹8,327 Cr | ₹7,068 Cr | ₹5,635 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-184 Cr | - | ₹-5.90 Cr | ₹-69 Cr | ₹-99 Cr |
| Raw Material Consumed | ₹7,926 Cr | ₹6,076 Cr | ₹5,460 Cr | ₹4,701 Cr | ₹3,708 Cr |
| Opening Raw Materials | ₹722 Cr | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr |
| Purchases Raw Materials | ₹8,099 Cr | ₹6,180 Cr | ₹5,389 Cr | ₹4,843 Cr | ₹3,786 Cr |
| Closing Raw Materials | ₹895 Cr | ₹722 Cr | ₹618 Cr | ₹688 Cr | ₹546 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr |
| Electricity & Power | ₹41 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,972 Cr | ₹1,603 Cr | ₹1,355 Cr | ₹1,183 Cr | ₹946 Cr |
| Salaries, Wages & Bonus | ₹1,704 Cr | ₹1,380 Cr | ₹1,161 Cr | ₹1,003 Cr | ₹795 Cr |
| Contributions to EPF & Pension Funds | ₹77 Cr | ₹69 Cr | ₹62 Cr | ₹53 Cr | ₹42 Cr |
| Workmen and Staff Welfare Expenses | ₹169 Cr | ₹133 Cr | ₹120 Cr | ₹117 Cr | ₹101 Cr |
| Other Employees Cost | ₹22 Cr | ₹21 Cr | ₹12 Cr | ₹9.90 Cr | ₹9.60 Cr |
| Other Manufacturing Expenses | ₹322 Cr | ₹306 Cr | ₹215 Cr | ₹203 Cr | ₹142 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.60 Cr | ₹1.50 Cr | ₹1.40 Cr | ₹1.10 Cr | ₹0.80 Cr |
| Repairs and Maintenance | ₹133 Cr | ₹123 Cr | ₹87 Cr | ₹91 Cr | ₹71 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹188 Cr | ₹181 Cr | ₹126 Cr | ₹112 Cr | ₹69 Cr |
| General and Administration Expenses | ₹219 Cr | ₹195 Cr | ₹148 Cr | ₹135 Cr | ₹116 Cr |
| Rent , Rates & Taxes | ₹20 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr |
| Insurance | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹9.20 Cr | ₹9.90 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹90 Cr | ₹71 Cr | ₹57 Cr | ₹52 Cr | ₹45 Cr |
| Traveling and conveyance | ₹15 Cr | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr |
| Other Administration | ₹84 Cr | ₹74 Cr | ₹49 Cr | ₹40 Cr | ₹34 Cr |
| Selling and Distribution Expenses | ₹55 Cr | ₹42 Cr | ₹37 Cr | ₹36 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.90 Cr | ₹2.40 Cr | ₹2.80 Cr | ₹4.70 Cr | ₹3.40 Cr |
| Freight and Forwarding | ₹52 Cr | ₹40 Cr | ₹34 Cr | ₹31 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹67 Cr | ₹64 Cr | ₹75 Cr | ₹58 Cr | ₹41 Cr |
| Bad debts /advances written off | ₹0.20 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹0.80 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹67 Cr | ₹64 Cr | ₹75 Cr | ₹58 Cr | ₹41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,417 Cr | ₹8,323 Cr | ₹7,315 Cr | ₹6,276 Cr | ₹4,905 Cr |
| Operating Profit (Excl OI) | ₹1,060 Cr | ₹996 Cr | ₹1,012 Cr | ₹792 Cr | ₹730 Cr |
| Other Income | ₹3.90 Cr | ₹13 Cr | ₹7.70 Cr | ₹12 Cr | ₹30 Cr |
| Interest Received | ₹3.40 Cr | ₹12 Cr | ₹6.80 Cr | ₹5.70 Cr | ₹1.80 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.50 Cr | ₹0.20 Cr | ₹0.10 Cr | ₹0.70 Cr | ₹0.20 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹24 Cr |
| Others | - | ₹0.80 Cr | ₹0.80 Cr | ₹5.30 Cr | ₹4.00 Cr |
| Operating Profit | ₹1,064 Cr | ₹1,009 Cr | ₹1,020 Cr | ₹804 Cr | ₹760 Cr |
| Interest | ₹26 Cr | ₹25 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.00 Cr | ₹3.10 Cr | ₹4.20 Cr | ₹7.60 Cr | ₹3.00 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.80 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.30 Cr | ₹5.20 Cr |
| Other Interest | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| PBDT | ₹1,038 Cr | ₹984 Cr | ₹993 Cr | ₹776 Cr | ₹732 Cr |
| Depreciation | ₹216 Cr | ₹179 Cr | ₹147 Cr | ₹124 Cr | ₹106 Cr |
| Profit Before Taxation & Exceptional Items | ₹822 Cr | ₹806 Cr | ₹846 Cr | ₹652 Cr | ₹626 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-65 Cr |
| Profit Before Tax | ₹822 Cr | ₹806 Cr | ₹846 Cr | ₹652 Cr | ₹561 Cr |
| Provision for Tax | ₹197 Cr | ₹200 Cr | ₹207 Cr | ₹165 Cr | ₹150 Cr |
| Current Income Tax | ₹205 Cr | ₹204 Cr | ₹214 Cr | ₹167 Cr | ₹163 Cr |
| Deferred Tax | ₹-3.80 Cr | ₹-4.30 Cr | ₹-7.20 Cr | ₹-5.10 Cr | ₹-12 Cr |
| Other taxes | ₹-4.80 Cr | - | - | ₹2.90 Cr | - |
| Profit After Tax | ₹625 Cr | ₹606 Cr | ₹638 Cr | ₹487 Cr | ₹411 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹862 Cr | ₹840 Cr | ₹494 Cr | ₹405 Cr | ₹-0.40 Cr |
| Appropriations | ₹1,487 Cr | ₹1,446 Cr | ₹1,132 Cr | ₹892 Cr | ₹410 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹383 Cr | ₹363 Cr | ₹292 Cr | ₹397 Cr | ₹5.80 Cr |
| Equity Dividend % | ₹58.00 | ₹85.00 | ₹80.00 | ₹65.00 | ₹85.00 |
| Earnings Per Share | ₹0.94 | ₹1.37 | ₹1.44 | ₹1.10 | ₹1.30 |
| Adjusted EPS | ₹0.94 | ₹0.91 | ₹0.96 | ₹0.73 | ₹0.62 |
Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOTHERSON SUMI WIRING INDIA | ₹22,753.4 Cr | -3.6% | -9% | -28.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹174,782.0 Cr | 2% | NA | 49.2% | Stock Analytics | |
| BOSCH | ₹141,876.0 Cr | 1.1% | -1.7% | 20% | Stock Analytics | |
| UNO MINDA | ₹70,335.5 Cr | -1.1% | -3.6% | -7.3% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹48,763.8 Cr | -2.4% | -12% | -23.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,190.6 Cr | -4.1% | -11.5% | -7.5% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOTHERSON SUMI WIRING INDIA | -3.6% |
-9% |
-28.3% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses