MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹7,057 Cr | ₹5,635 Cr | ₹3,938 Cr |
Sales | ₹6,991 Cr | ₹5,560 Cr | ₹3,885 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹31 Cr | ₹27 Cr | ₹34 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹35 Cr | ₹48 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹7,057 Cr | ₹5,635 Cr | ₹3,938 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-69 Cr | ₹-99 Cr | ₹-25 Cr |
Raw Material Consumed | ₹4,701 Cr | ₹3,708 Cr | ₹2,536 Cr |
Opening Raw Materials | ₹546 Cr | ₹467 Cr | ₹500 Cr |
Purchases Raw Materials | ₹4,843 Cr | ₹3,786 Cr | ₹2,503 Cr |
Closing Raw Materials | ₹688 Cr | ₹546 Cr | ₹467 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹23 Cr | ₹16 Cr |
Electricity & Power | ₹29 Cr | ₹23 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹1,183 Cr | ₹946 Cr | ₹654 Cr |
Salaries, Wages & Bonus | ₹1,003 Cr | ₹795 Cr | ₹551 Cr |
Contributions to EPF & Pension Funds | ₹53 Cr | ₹42 Cr | ₹23 Cr |
Workmen and Staff Welfare Expenses | ₹117 Cr | ₹101 Cr | ₹73 Cr |
Other Employees Cost | ₹9.90 Cr | ₹9.60 Cr | ₹6.40 Cr |
Other Manufacturing Expenses | ₹203 Cr | ₹142 Cr | ₹95 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹1.10 Cr | ₹0.80 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹91 Cr | ₹71 Cr | ₹49 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹112 Cr | ₹69 Cr | ₹46 Cr |
General and Administration Expenses | ₹135 Cr | ₹116 Cr | ₹70 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹15 Cr | ₹13 Cr |
Insurance | ₹9.20 Cr | ₹9.90 Cr | ₹6.10 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹52 Cr | ₹45 Cr | ₹34 Cr |
Traveling and conveyance | ₹16 Cr | ₹13 Cr | ₹17 Cr |
Other Administration | ₹56 Cr | ₹47 Cr | ₹17 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹27 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹58 Cr | ₹41 Cr | ₹22 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.80 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹58 Cr | ₹41 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹6,276 Cr | ₹4,905 Cr | ₹3,385 Cr |
Operating Profit (Excl OI) | ₹781 Cr | ₹730 Cr | ₹553 Cr |
Other Income | ₹22 Cr | ₹30 Cr | ₹24 Cr |
Interest Received | ₹5.70 Cr | ₹1.80 Cr | ₹0.20 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.70 Cr | ₹0.20 Cr | ₹0.50 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹11 Cr | ₹24 Cr | ₹21 Cr |
Others | ₹5.30 Cr | ₹4.00 Cr | ₹2.40 Cr |
Operating Profit | ₹804 Cr | ₹760 Cr | ₹577 Cr |
Interest | ₹28 Cr | ₹29 Cr | ₹7.30 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.30 Cr | ₹3.00 Cr | ₹3.00 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹7.60 Cr | ₹5.20 Cr | ₹3.30 Cr |
Other Interest | ₹20 Cr | ₹20 Cr | ₹1.00 Cr |
PBDT | ₹776 Cr | ₹732 Cr | ₹569 Cr |
Depreciation | ₹124 Cr | ₹106 Cr | ₹37 Cr |
Profit Before Taxation & Exceptional Items | ₹652 Cr | ₹626 Cr | ₹532 Cr |
Exceptional Income / Expenses | - | ₹-65 Cr | - |
Profit Before Tax | ₹652 Cr | ₹561 Cr | ₹532 Cr |
Provision for Tax | ₹165 Cr | ₹150 Cr | ₹136 Cr |
Current Income Tax | ₹167 Cr | ₹163 Cr | ₹114 Cr |
Deferred Tax | ₹-5.10 Cr | ₹-12 Cr | ₹22 Cr |
Other taxes | ₹2.90 Cr | - | - |
Profit After Tax | ₹487 Cr | ₹411 Cr | ₹396 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹487 Cr | ₹411 Cr | ₹396 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹405 Cr | ₹-0.40 Cr | - |
Appropriations | ₹892 Cr | ₹410 Cr | ₹396 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹397 Cr | ₹5.80 Cr | ₹397 Cr |
Equity Dividend % | ₹65.00 | ₹85.00 | - |
Earnings Per Share | ₹1.10 | ₹1.30 | ₹3,962.00 |
Adjusted EPS | ₹1.10 | ₹0.93 | ₹2,830.00 |
Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MOTHERSON SUMI WIRING INDIA | ₹30,987.5 Cr | 4.5% | -7.9% | 35.7% | Stock Analytics | |
JSW STEEL | ₹211,593.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹202,357.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹60,285.0 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹57,006.4 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹43,155.1 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MOTHERSON SUMI WIRING INDIA | 4.5% |
-7.9% |
35.7% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses