MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,319 Cr | ₹8,327 Cr | ₹7,068 Cr | ₹5,635 Cr | ₹3,938 Cr |
| Sales | ₹9,243 Cr | ₹8,242 Cr | ₹6,991 Cr | ₹5,560 Cr | ₹3,885 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹28 Cr | ₹32 Cr | ₹31 Cr | ₹27 Cr | ₹34 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹48 Cr | ₹53 Cr | ₹45 Cr | ₹48 Cr | ₹19 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,319 Cr | ₹8,327 Cr | ₹7,068 Cr | ₹5,635 Cr | ₹3,938 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | ₹-5.90 Cr | ₹-69 Cr | ₹-99 Cr | ₹-25 Cr |
| Raw Material Consumed | ₹6,076 Cr | ₹5,460 Cr | ₹4,701 Cr | ₹3,708 Cr | ₹2,536 Cr |
| Opening Raw Materials | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr | ₹500 Cr |
| Purchases Raw Materials | ₹6,180 Cr | ₹5,389 Cr | ₹4,843 Cr | ₹3,786 Cr | ₹2,503 Cr |
| Closing Raw Materials | ₹722 Cr | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr |
| Electricity & Power | ₹36 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,603 Cr | ₹1,355 Cr | ₹1,183 Cr | ₹946 Cr | ₹654 Cr |
| Salaries, Wages & Bonus | ₹1,380 Cr | ₹1,161 Cr | ₹1,003 Cr | ₹795 Cr | ₹551 Cr |
| Contributions to EPF & Pension Funds | ₹69 Cr | ₹62 Cr | ₹53 Cr | ₹42 Cr | ₹23 Cr |
| Workmen and Staff Welfare Expenses | ₹133 Cr | ₹120 Cr | ₹117 Cr | ₹101 Cr | ₹73 Cr |
| Other Employees Cost | ₹21 Cr | ₹12 Cr | ₹9.90 Cr | ₹9.60 Cr | ₹6.40 Cr |
| Other Manufacturing Expenses | ₹306 Cr | ₹215 Cr | ₹203 Cr | ₹142 Cr | ₹95 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.50 Cr | ₹1.40 Cr | ₹1.10 Cr | ₹0.80 Cr | ₹0.60 Cr |
| Repairs and Maintenance | ₹123 Cr | ₹87 Cr | ₹91 Cr | ₹71 Cr | ₹49 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹181 Cr | ₹126 Cr | ₹112 Cr | ₹69 Cr | ₹46 Cr |
| General and Administration Expenses | ₹176 Cr | ₹148 Cr | ₹135 Cr | ₹116 Cr | ₹70 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
| Insurance | ₹12 Cr | ₹11 Cr | ₹9.20 Cr | ₹9.90 Cr | ₹6.10 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹71 Cr | ₹57 Cr | ₹52 Cr | ₹45 Cr | ₹34 Cr |
| Traveling and conveyance | ₹19 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹17 Cr |
| Other Administration | ₹56 Cr | ₹49 Cr | ₹40 Cr | ₹34 Cr | - |
| Selling and Distribution Expenses | ₹42 Cr | ₹37 Cr | ₹36 Cr | ₹27 Cr | ₹17 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.40 Cr | ₹2.80 Cr | ₹4.70 Cr | ₹3.40 Cr | ₹3.20 Cr |
| Freight and Forwarding | ₹40 Cr | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹82 Cr | ₹75 Cr | ₹58 Cr | ₹41 Cr | ₹22 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.80 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹82 Cr | ₹75 Cr | ₹58 Cr | ₹41 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,323 Cr | ₹7,315 Cr | ₹6,276 Cr | ₹4,905 Cr | ₹3,385 Cr |
| Operating Profit (Excl OI) | ₹996 Cr | ₹1,012 Cr | ₹792 Cr | ₹730 Cr | ₹553 Cr |
| Other Income | ₹13 Cr | ₹7.70 Cr | ₹12 Cr | ₹30 Cr | ₹24 Cr |
| Interest Received | ₹12 Cr | ₹6.80 Cr | ₹5.70 Cr | ₹1.80 Cr | ₹0.20 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.20 Cr | ₹0.10 Cr | ₹0.70 Cr | ₹0.20 Cr | ₹0.50 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹24 Cr | ₹21 Cr |
| Others | ₹0.80 Cr | ₹0.80 Cr | ₹5.30 Cr | ₹4.00 Cr | ₹2.40 Cr |
| Operating Profit | ₹1,009 Cr | ₹1,020 Cr | ₹804 Cr | ₹760 Cr | ₹577 Cr |
| Interest | ₹25 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr | ₹7.30 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.10 Cr | ₹4.20 Cr | ₹7.60 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.40 Cr | ₹0.50 Cr | ₹0.30 Cr | ₹5.20 Cr | ₹3.30 Cr |
| Other Interest | ₹21 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹1.00 Cr |
| PBDT | ₹984 Cr | ₹993 Cr | ₹776 Cr | ₹732 Cr | ₹569 Cr |
| Depreciation | ₹179 Cr | ₹147 Cr | ₹124 Cr | ₹106 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹806 Cr | ₹846 Cr | ₹652 Cr | ₹626 Cr | ₹532 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-65 Cr | - |
| Profit Before Tax | ₹806 Cr | ₹846 Cr | ₹652 Cr | ₹561 Cr | ₹532 Cr |
| Provision for Tax | ₹200 Cr | ₹207 Cr | ₹165 Cr | ₹150 Cr | ₹136 Cr |
| Current Income Tax | ₹204 Cr | ₹214 Cr | ₹167 Cr | ₹163 Cr | ₹114 Cr |
| Deferred Tax | ₹-4.30 Cr | ₹-7.20 Cr | ₹-5.10 Cr | ₹-12 Cr | ₹22 Cr |
| Other taxes | - | - | ₹2.90 Cr | - | - |
| Profit After Tax | ₹606 Cr | ₹638 Cr | ₹487 Cr | ₹411 Cr | ₹396 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹840 Cr | ₹494 Cr | ₹405 Cr | ₹-0.40 Cr | - |
| Appropriations | ₹1,446 Cr | ₹1,132 Cr | ₹892 Cr | ₹410 Cr | ₹396 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹363 Cr | ₹292 Cr | ₹397 Cr | ₹5.80 Cr | ₹397 Cr |
| Equity Dividend % | ₹85.00 | ₹80.00 | ₹65.00 | ₹85.00 | - |
| Earnings Per Share | ₹1.37 | ₹1.44 | ₹1.10 | ₹1.30 | ₹3,962.00 |
| Adjusted EPS | ₹0.91 | ₹0.96 | ₹0.73 | ₹0.62 | ₹1,886.67 |
Compare Income Statement of peers of MOTHERSON SUMI WIRING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOTHERSON SUMI WIRING INDIA | ₹30,777.7 Cr | -1.2% | 3% | 7.1% | Stock Analytics | |
| JSW STEEL | ₹291,498.0 Cr | 0.9% | 1.4% | 17.9% | Stock Analytics | |
| TATA STEEL | ₹225,951.0 Cr | 1% | 2.6% | 19.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,196.7 Cr | 0.5% | -3.6% | 4.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹59,644.8 Cr | 4.6% | 5.7% | 21.9% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,703.8 Cr | 0.6% | 3.2% | 19.1% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOTHERSON SUMI WIRING INDIA | -1.2% |
3% |
7.1% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses