MOTHERSON SUMI WIRING INDIA
|
MOTHERSON SUMI WIRING INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹442 Cr | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
| Equity - Authorised | ₹900 Cr | ₹900 Cr | ₹900 Cr | ₹333 Cr | ₹33 Cr |
| Equity - Issued | ₹442 Cr | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
| Equity Paid Up | ₹442 Cr | ₹442 Cr | ₹442 Cr | ₹316 Cr | ₹0.10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹710 Cr |
| Total Reserves | ₹1,256 Cr | ₹1,235 Cr | ₹888 Cr | ₹799 Cr | ₹-0.40 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹394 Cr | ₹394 Cr | ₹394 Cr | ₹394 Cr | - |
| Profit & Loss Account Balance | ₹862 Cr | ₹840 Cr | ₹494 Cr | ₹405 Cr | ₹-0.40 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,256 Cr | ₹1,235 Cr | ₹888 Cr | ₹799 Cr | ₹-0.40 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,698 Cr | ₹1,677 Cr | ₹1,331 Cr | ₹1,115 Cr | ₹710 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹9.50 Cr | ₹8.60 Cr | ₹7.80 Cr | - | ₹14 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹9.50 Cr | ₹8.60 Cr | ₹7.80 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹14 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-57 Cr | ₹-50 Cr | ₹-41 Cr | ₹-40 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹114 Cr | ₹105 Cr | ₹108 Cr | ₹40 Cr | ₹26 Cr |
| Deferred Tax Liability | ₹56 Cr | ₹55 Cr | ₹67 Cr | - | - |
| Other Long Term Liabilities | ₹186 Cr | ₹203 Cr | ₹252 Cr | ₹235 Cr | ₹40 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr |
| Total Non-Current Liabilities | ₹166 Cr | ₹185 Cr | ₹238 Cr | ₹212 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,179 Cr | ₹925 Cr | ₹926 Cr | ₹913 Cr | ₹752 Cr |
| Sundry Creditors | ₹1,179 Cr | ₹925 Cr | ₹926 Cr | ₹913 Cr | ₹752 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹542 Cr | ₹241 Cr | ₹241 Cr | ₹225 Cr | ₹135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹37 Cr | ₹27 Cr | ₹30 Cr | ₹16 Cr | ₹11 Cr |
| Interest Accrued But Not Due | - | - | ₹0.30 Cr | - | ₹2.50 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹505 Cr | ₹214 Cr | ₹211 Cr | ₹209 Cr | ₹122 Cr |
| Short Term Borrowings | - | - | ₹74 Cr | - | ₹68 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹74 Cr | - | ₹68 Cr |
| Short Term Provisions | ₹86 Cr | ₹62 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.00 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹85 Cr | ₹62 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr |
| Total Current Liabilities | ₹1,807 Cr | ₹1,227 Cr | ₹1,288 Cr | ₹1,195 Cr | ₹1,005 Cr |
| Total Liabilities | ₹3,671 Cr | ₹3,089 Cr | ₹2,857 Cr | ₹2,521 Cr | ₹1,764 Cr |
| ASSETS | |||||
| Gross Block | ₹1,455 Cr | ₹1,194 Cr | ₹1,037 Cr | ₹781 Cr | ₹415 Cr |
| Less: Accumulated Depreciation | ₹765 Cr | ₹594 Cr | ₹458 Cr | ₹349 Cr | ₹245 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹691 Cr | ₹600 Cr | ₹579 Cr | ₹432 Cr | ₹170 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹37 Cr | ₹24 Cr | ₹27 Cr | ₹32 Cr | ₹0.10 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹80 Cr | ₹78 Cr | ₹103 Cr | ₹76 Cr | ₹12 Cr |
| Other Non Current Assets | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.00 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹818 Cr | ₹712 Cr | ₹720 Cr | ₹549 Cr | ₹196 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,282 Cr | ₹1,140 Cr | ₹1,210 Cr | ₹960 Cr | ₹799 Cr |
| Raw Materials | ₹722 Cr | ₹618 Cr | ₹688 Cr | ₹546 Cr | ₹467 Cr |
| Work-in Progress | ₹206 Cr | ₹210 Cr | ₹214 Cr | ₹176 Cr | ₹125 Cr |
| Finished Goods | ₹122 Cr | ₹109 Cr | ₹97 Cr | ₹91 Cr | ₹50 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹233 Cr | ₹203 Cr | ₹211 Cr | ₹148 Cr | ₹157 Cr |
| Sundry Debtors | ₹1,244 Cr | ₹896 Cr | ₹800 Cr | ₹659 Cr | ₹675 Cr |
| Debtors more than Six months | ₹4.00 Cr | ₹4.60 Cr | ₹5.30 Cr | ₹7.60 Cr | ₹2.60 Cr |
| Debtors Others | ₹1,241 Cr | ₹892 Cr | ₹796 Cr | ₹652 Cr | ₹672 Cr |
| Cash and Bank | ₹238 Cr | ₹268 Cr | ₹37 Cr | ₹293 Cr | ₹37 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.20 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Balances at Bank | ₹237 Cr | ₹268 Cr | ₹36 Cr | ₹293 Cr | ₹37 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹16 Cr | ₹6.20 Cr | ₹7.70 Cr | ₹5.10 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹1.70 Cr | - | - | - |
| Prepaid Expenses | ₹3.50 Cr | ₹3.10 Cr | ₹3.50 Cr | ₹2.40 Cr | ₹2.50 Cr |
| Other current_assets | ₹10 Cr | ₹11 Cr | ₹2.70 Cr | ₹5.30 Cr | ₹2.60 Cr |
| Short Term Loans and Advances | ₹76 Cr | ₹57 Cr | ₹84 Cr | ₹52 Cr | ₹52 Cr |
| Advances recoverable in cash or in kind | ₹4.90 Cr | ₹4.00 Cr | ₹5.10 Cr | ₹11 Cr | ₹4.80 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹71 Cr | ₹53 Cr | ₹78 Cr | ₹41 Cr | ₹47 Cr |
| Total Current Assets | ₹2,853 Cr | ₹2,377 Cr | ₹2,137 Cr | ₹1,973 Cr | ₹1,568 Cr |
| Net Current Assets (Including Current Investments) | ₹1,046 Cr | ₹1,149 Cr | ₹849 Cr | ₹778 Cr | ₹563 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,671 Cr | ₹3,089 Cr | ₹2,857 Cr | ₹2,521 Cr | ₹1,764 Cr |
| Contingent Liabilities | ₹44 Cr | ₹39 Cr | ₹9.70 Cr | ₹2.40 Cr | ₹2.60 Cr |
| Total Debt | ₹9.50 Cr | ₹8.60 Cr | ₹82 Cr | ₹19 Cr | ₹82 Cr |
| Book Value | 3.84 | 3.79 | 3.01 | 3.53 | -3.00 |
| Adjusted Book Value | 2.56 | 2.53 | 2.01 | 1.68 | -1.43 |
Compare Balance Sheet of peers of MOTHERSON SUMI WIRING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOTHERSON SUMI WIRING INDIA | ₹31,334.8 Cr | 2.1% | 3.4% | 14.4% | Stock Analytics | |
| JSW STEEL | ₹294,934.0 Cr | 4.8% | 5.5% | 25.1% | Stock Analytics | |
| TATA STEEL | ₹228,385.0 Cr | 3.6% | 8.5% | 23.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹62,157.1 Cr | -7.1% | 2.2% | 16.8% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,650.1 Cr | 5.5% | 1.8% | 19.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,742.7 Cr | 1.5% | 6.2% | 23.1% | Stock Analytics | |
MOTHERSON SUMI WIRING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOTHERSON SUMI WIRING INDIA | 2.1% |
3.4% |
14.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses