Home > Income Statement > MOREPEN LABORATORIES

MOREPEN LABORATORIES
Income Statement

COMMUNITY POLL
for MOREPEN LABORATORIES
Please provide your vote to see the results

MOREPEN LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,812 Cr₹1,690 Cr₹1,418 Cr₹1,547 Cr₹1,188 Cr
     Sales ₹1,804 Cr₹1,682 Cr₹1,414 Cr₹1,542 Cr₹1,175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.84 Cr₹8.30 Cr₹3.58 Cr₹5.26 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,812 Cr₹1,690 Cr₹1,418 Cr₹1,547 Cr₹1,188 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹2.11 Cr₹16 Cr₹-10 Cr₹-42 Cr
Raw Material Consumed ₹1,160 Cr₹1,015 Cr₹884 Cr₹990 Cr₹777 Cr
     Opening Raw Materials ₹145 Cr₹127 Cr₹157 Cr₹67 Cr₹72 Cr
     Purchases Raw Materials ₹964 Cr₹856 Cr₹695 Cr₹819 Cr₹568 Cr
     Closing Raw Materials ₹156 Cr₹145 Cr₹127 Cr₹157 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹207 Cr₹177 Cr₹158 Cr₹262 Cr₹204 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹34 Cr₹24 Cr₹19 Cr₹13 Cr
     Electricity & Power ₹41 Cr₹34 Cr₹24 Cr₹19 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹209 Cr₹181 Cr₹155 Cr₹164 Cr₹136 Cr
     Salaries, Wages & Bonus ₹189 Cr₹165 Cr₹141 Cr₹151 Cr₹124 Cr
     Contributions to EPF & Pension Funds ₹5.41 Cr₹4.94 Cr₹4.31 Cr₹4.44 Cr₹3.89 Cr
     Workmen and Staff Welfare Expenses ₹5.26 Cr₹4.83 Cr₹4.32 Cr₹3.73 Cr₹3.68 Cr
     Other Employees Cost ₹9.00 Cr₹6.51 Cr₹5.19 Cr₹5.04 Cr₹4.44 Cr
Other Manufacturing Expenses ₹103 Cr₹96 Cr₹92 Cr₹99 Cr₹67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹9.64 Cr₹7.79 Cr₹7.00 Cr₹4.44 Cr
     Packing Material Consumed ₹46 Cr₹46 Cr₹56 Cr₹69 Cr₹45 Cr
     Other Mfg Exp ₹46 Cr₹41 Cr₹28 Cr₹23 Cr₹18 Cr
General and Administration Expenses ₹67 Cr₹67 Cr₹55 Cr₹42 Cr₹35 Cr
     Rent , Rates & Taxes ₹4.11 Cr₹14 Cr₹13 Cr₹9.91 Cr₹7.97 Cr
     Insurance ₹2.48 Cr₹2.05 Cr₹1.42 Cr₹1.56 Cr₹1.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹19 Cr₹15 Cr₹12 Cr₹12 Cr₹10 Cr
     Traveling and conveyance ₹25 Cr₹22 Cr₹17 Cr₹14 Cr₹11 Cr
     Other Administration ₹16 Cr₹14 Cr₹12 Cr₹5.25 Cr₹3.84 Cr
Selling and Distribution Expenses ₹80 Cr₹110 Cr₹93 Cr₹54 Cr₹50 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹80 Cr₹110 Cr₹93 Cr₹54 Cr₹50 Cr
Miscellaneous Expenses ₹25 Cr₹27 Cr₹19 Cr₹52 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹27 Cr₹19 Cr₹52 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,638 Cr₹1,532 Cr₹1,338 Cr₹1,410 Cr₹1,070 Cr
Operating Profit (Excl OI) ₹174 Cr₹159 Cr₹80 Cr₹137 Cr₹119 Cr
Other Income ₹18 Cr₹14 Cr₹6.13 Cr₹20 Cr₹12 Cr
     Interest Received ₹4.82 Cr₹2.50 Cr₹1.66 Cr₹11 Cr₹2.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹10 Cr₹9.70 Cr---
     Others ₹3.25 Cr₹1.77 Cr₹4.48 Cr₹8.98 Cr₹9.94 Cr
Operating Profit ₹192 Cr₹173 Cr₹86 Cr₹157 Cr₹131 Cr
Interest ₹8.34 Cr₹3.71 Cr₹1.98 Cr₹2.43 Cr₹1.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr----
     Other Interest ₹7.79 Cr₹3.71 Cr₹1.98 Cr₹2.43 Cr₹1.79 Cr
PBDT ₹184 Cr₹169 Cr₹84 Cr₹154 Cr₹129 Cr
Depreciation ₹29 Cr₹33 Cr₹28 Cr₹28 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹135 Cr₹56 Cr₹127 Cr₹99 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹155 Cr₹135 Cr₹56 Cr₹127 Cr₹99 Cr
Provision for Tax ₹37 Cr₹39 Cr₹17 Cr₹25 Cr₹1.42 Cr
     Current Income Tax ₹32 Cr₹39 Cr₹17 Cr₹25 Cr₹1.43 Cr
     Deferred Tax ₹4.73 Cr₹-0.44 Cr₹0.20 Cr₹2.48 Cr-
     Other taxes -₹-0.09 Cr₹0.06 Cr₹-2.75 Cr₹-0.01 Cr
Profit After Tax ₹118 Cr₹97 Cr₹39 Cr₹102 Cr₹97 Cr
Extra items -----
Minority Interest ₹0.01 Cr₹-0.46 Cr-₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹118 Cr₹96 Cr₹39 Cr₹102 Cr₹97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹286 Cr₹190 Cr₹151 Cr₹55 Cr₹-42 Cr
Appropriations ₹404 Cr₹286 Cr₹190 Cr₹156 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % ₹10.00----
Earnings Per Share ₹2.15₹1.88₹0.76₹2.13₹2.16
Adjusted EPS ₹2.15₹1.88₹0.76₹2.13₹2.16

Compare Income Statement of peers of MOREPEN LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MOREPEN LABORATORIES ₹2,725.8 Cr 5.3% -19.7% -30.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹392,195.0 Cr -0.3% -3.4% -6.9% Stock Analytics
DIVIS LABORATORIES ₹159,417.0 Cr -1.6% -10.2% 30.3% Stock Analytics
CIPLA ₹124,867.0 Cr -1% 4.8% -1.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹123,971.0 Cr 1.2% 3.9% 9% Stock Analytics
DR REDDYS LABORATORIES ₹103,956.0 Cr -0.6% -1.1% -9.9% Stock Analytics


MOREPEN LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MOREPEN LABORATORIES

5.3%

-19.7%

-30.2%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses