MONTE CARLO FASHIONS
|
MONTE CARLO FASHIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,488 Cr | ₹1,423 Cr | ₹1,408 Cr | ₹1,137 Cr | ₹686 Cr |
| Sales | ₹1,486 Cr | ₹1,422 Cr | ₹1,406 Cr | ₹1,136 Cr | ₹685 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.39 Cr | ₹1.35 Cr | ₹1.74 Cr | ₹1.39 Cr | ₹0.82 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,100 Cr | ₹1,062 Cr | ₹1,118 Cr | ₹904 Cr | ₹622 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-68 Cr | ₹22 Cr | ₹-162 Cr | ₹-80 Cr | ₹13 Cr |
| Raw Material Consumed | ₹641 Cr | ₹588 Cr | ₹754 Cr | ₹566 Cr | ₹318 Cr |
| Opening Raw Materials | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr | ₹31 Cr |
| Purchases Raw Materials | ₹108 Cr | ₹115 Cr | ₹146 Cr | ₹104 Cr | ₹148 Cr |
| Closing Raw Materials | ₹39 Cr | ₹39 Cr | ₹41 Cr | ₹35 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | ₹534 Cr | ₹471 Cr | ₹615 Cr | ₹468 Cr | ₹169 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.84 Cr | ₹6.87 Cr | ₹6.53 Cr | ₹6.56 Cr | ₹4.99 Cr |
| Electricity & Power | ₹6.84 Cr | ₹6.87 Cr | ₹6.53 Cr | ₹6.56 Cr | ₹4.99 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹122 Cr | ₹106 Cr | ₹97 Cr | ₹81 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹111 Cr | ₹94 Cr | ₹87 Cr | ₹72 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹9.47 Cr | ₹6.94 Cr | ₹5.80 Cr | ₹5.47 Cr | ₹6.21 Cr |
| Workmen and Staff Welfare Expenses | ₹1.92 Cr | ₹4.77 Cr | ₹4.17 Cr | ₹3.62 Cr | ₹1.79 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹72 Cr | ₹70 Cr | ₹74 Cr | ₹62 Cr | ₹53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹18 Cr | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Repairs and Maintenance | ₹14 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹5.73 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹39 Cr | ₹40 Cr | ₹43 Cr | ₹34 Cr | ₹36 Cr |
| General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹7.40 Cr |
| Rent , Rates & Taxes | ₹5.27 Cr | ₹4.10 Cr | ₹3.78 Cr | ₹4.25 Cr | ₹3.40 Cr |
| Insurance | ₹2.23 Cr | ₹1.76 Cr | ₹1.95 Cr | ₹1.70 Cr | ₹1.23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.40 Cr | ₹2.81 Cr | ₹1.59 Cr | ₹1.04 Cr | ₹0.77 Cr |
| Traveling and conveyance | ₹7.74 Cr | ₹7.07 Cr | ₹6.45 Cr | ₹2.88 Cr | ₹1.30 Cr |
| Other Administration | ₹0.93 Cr | ₹0.87 Cr | ₹0.86 Cr | ₹0.68 Cr | ₹0.70 Cr |
| Selling and Distribution Expenses | ₹109 Cr | ₹95 Cr | ₹100 Cr | ₹65 Cr | ₹37 Cr |
| Advertisement & Sales Promotion | ₹43 Cr | ₹35 Cr | ₹47 Cr | ₹24 Cr | ₹11 Cr |
| Sales Commissions & Incentives | ₹41 Cr | ₹39 Cr | ₹33 Cr | ₹25 Cr | ₹15 Cr |
| Freight and Forwarding | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹9.70 Cr | ₹13 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹3.13 Cr | ₹5.00 Cr | - | ₹0.21 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.84 Cr | ₹0.08 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.03 Cr |
| Other Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹9.22 Cr | ₹7.86 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹912 Cr | ₹918 Cr | ₹898 Cr | ₹722 Cr | ₹506 Cr |
| Operating Profit (Excl OI) | ₹188 Cr | ₹144 Cr | ₹219 Cr | ₹182 Cr | ₹116 Cr |
| Other Income | ₹35 Cr | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹20 Cr |
| Interest Received | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹6.08 Cr | ₹6.08 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.29 Cr | ₹0.20 Cr | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | - | ₹0.39 Cr | ₹0.63 Cr | ₹0.02 Cr |
| Others | ₹16 Cr | ₹12 Cr | ₹8.57 Cr | ₹18 Cr | ₹14 Cr |
| Operating Profit | ₹223 Cr | ₹172 Cr | ₹240 Cr | ₹207 Cr | ₹136 Cr |
| Interest | ₹49 Cr | ₹40 Cr | ₹26 Cr | ₹17 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹5.40 Cr | ₹4.36 Cr |
| Intereston Fixed deposits | - | - | - | ₹1.64 Cr | - |
| Bank Charges etc | ₹1.58 Cr | ₹1.84 Cr | ₹1.89 Cr | ₹1.82 Cr | ₹0.02 Cr |
| Other Interest | ₹25 Cr | ₹22 Cr | ₹12 Cr | ₹8.61 Cr | ₹9.13 Cr |
| PBDT | ₹174 Cr | ₹132 Cr | ₹214 Cr | ₹190 Cr | ₹122 Cr |
| Depreciation | ₹60 Cr | ₹51 Cr | ₹42 Cr | ₹37 Cr | ₹34 Cr |
| Profit Before Taxation & Exceptional Items | ₹114 Cr | ₹81 Cr | ₹172 Cr | ₹152 Cr | ₹88 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹114 Cr | ₹81 Cr | ₹172 Cr | ₹152 Cr | ₹88 Cr |
| Provision for Tax | ₹33 Cr | ₹21 Cr | ₹40 Cr | ₹39 Cr | ₹22 Cr |
| Current Income Tax | ₹33 Cr | ₹24 Cr | ₹52 Cr | ₹42 Cr | ₹24 Cr |
| Deferred Tax | ₹-0.46 Cr | ₹-3.14 Cr | ₹-6.93 Cr | ₹-3.90 Cr | ₹-2.21 Cr |
| Other taxes | - | - | ₹-5.01 Cr | - | - |
| Profit After Tax | ₹81 Cr | ₹60 Cr | ₹133 Cr | ₹114 Cr | ₹66 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹81 Cr | ₹60 Cr | ₹133 Cr | ₹114 Cr | ₹66 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹318 Cr | ₹299 Cr | ₹210 Cr | ₹127 Cr | ₹68 Cr |
| Appropriations | ₹399 Cr | ₹359 Cr | ₹343 Cr | ₹241 Cr | ₹134 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹42 Cr | ₹42 Cr | ₹43 Cr | ₹31 Cr | ₹7.38 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 | ₹150.00 |
| Earnings Per Share | ₹39.16 | ₹28.91 | ₹63.93 | ₹54.96 | ₹31.98 |
| Adjusted EPS | ₹39.16 | ₹28.91 | ₹63.93 | ₹54.96 | ₹31.98 |
Compare Income Statement of peers of MONTE CARLO FASHIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MONTE CARLO FASHIONS | ₹1,456.8 Cr | 0.7% | 9% | -15.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹46,243.0 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹36,984.3 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,717.9 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,472.4 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,659.5 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
MONTE CARLO FASHIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MONTE CARLO FASHIONS | 0.7% |
9% |
-15.5% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses