MOKSH ORNAMENTS
|
MOKSH ORNAMENTS Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹449 Cr | ₹447 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
| Sales | ₹449 Cr | ₹446 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.33 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.01 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹449 Cr | ₹447 Cr | ₹324 Cr | ₹337 Cr | ₹344 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-28 Cr | ₹-28 Cr | ₹8.34 Cr | ₹3.68 Cr | ₹9.37 Cr |
| Raw Material Consumed | ₹455 Cr | ₹458 Cr | ₹301 Cr | ₹317 Cr | ₹322 Cr |
| Opening Raw Materials | ₹21 Cr | ₹7.50 Cr | ₹4.29 Cr | ₹1.89 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹438 Cr | ₹471 Cr | ₹304 Cr | ₹319 Cr | ₹313 Cr |
| Closing Raw Materials | ₹4.10 Cr | ₹21 Cr | ₹7.50 Cr | ₹4.29 Cr | ₹1.89 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.75 Cr | ₹0.80 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.24 Cr |
| Salaries, Wages & Bonus | ₹0.75 Cr | ₹0.80 Cr | ₹0.68 Cr | ₹0.47 Cr | ₹0.24 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.25 Cr | ₹4.40 Cr | ₹4.12 Cr | ₹4.18 Cr | ₹3.58 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.06 Cr | ₹4.31 Cr | ₹4.07 Cr | ₹4.14 Cr | ₹3.54 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.19 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹1.89 Cr | ₹1.71 Cr | ₹2.05 Cr | ₹2.31 Cr | ₹1.69 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Printing and stationery | ₹0.01 Cr | - | - | - | ₹0.01 Cr |
| Professional and legal fees | ₹0.38 Cr | ₹0.15 Cr | ₹0.54 Cr | ₹0.87 Cr | ₹0.13 Cr |
| Traveling and conveyance | - | - | - | - | ₹0.09 Cr |
| Other Administration | ₹1.25 Cr | ₹1.31 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.28 Cr |
| Selling and Distribution Expenses | ₹0.18 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.37 Cr |
| Advertisement & Sales Promotion | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | - | ₹0.12 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.14 Cr |
| Freight and Forwarding | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹0.03 Cr |
| Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.44 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.15 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.44 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.43 Cr | ₹0.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹437 Cr | ₹436 Cr | ₹317 Cr | ₹328 Cr | ₹338 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹10 Cr | ₹7.10 Cr | ₹8.53 Cr | ₹6.16 Cr |
| Other Income | ₹1.76 Cr | ₹0.61 Cr | ₹0.89 Cr | ₹3.12 Cr | ₹4.71 Cr |
| Interest Received | ₹0.47 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹1.48 Cr | ₹1.61 Cr |
| Dividend Received | - | ₹0.00 Cr | - | - | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.12 Cr | ₹0.25 Cr | ₹0.63 Cr | ₹1.48 Cr | ₹3.02 Cr |
| Others | ₹0.17 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.07 Cr |
| Operating Profit | ₹14 Cr | ₹11 Cr | ₹7.99 Cr | ₹12 Cr | ₹11 Cr |
| Interest | ₹5.27 Cr | ₹2.20 Cr | ₹0.91 Cr | ₹3.74 Cr | ₹3.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.91 Cr | ₹1.75 Cr | ₹0.85 Cr | ₹3.54 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.35 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Other Interest | ₹0.01 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹3.59 Cr |
| PBDT | ₹8.68 Cr | ₹8.64 Cr | ₹7.08 Cr | ₹7.91 Cr | ₹7.16 Cr |
| Depreciation | ₹0.17 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹8.51 Cr | ₹8.48 Cr | ₹6.91 Cr | ₹7.75 Cr | ₹7.13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹8.51 Cr | ₹8.48 Cr | ₹6.91 Cr | ₹7.75 Cr | ₹7.13 Cr |
| Provision for Tax | ₹2.26 Cr | ₹2.35 Cr | ₹1.78 Cr | ₹2.09 Cr | ₹1.79 Cr |
| Current Income Tax | ₹2.17 Cr | ₹2.17 Cr | ₹1.71 Cr | ₹1.53 Cr | ₹1.79 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.54 Cr | ₹0.00 Cr |
| Other taxes | ₹0.08 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹6.25 Cr | ₹6.13 Cr | ₹5.13 Cr | ₹5.66 Cr | ₹5.35 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr | ₹9.50 Cr |
| Appropriations | ₹36 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | ₹5.00 | - | - |
| Earnings Per Share | ₹1.17 | ₹1.14 | ₹0.96 | ₹5.27 | ₹4.98 |
| Adjusted EPS | ₹1.17 | ₹1.14 | ₹0.96 | ₹1.05 | ₹1.00 |
Compare Income Statement of peers of MOKSH ORNAMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MOKSH ORNAMENTS | ₹130.9 Cr | 3.9% | 0.7% | -8.7% | Stock Analytics | |
| TITAN COMPANY | ₹340,670.0 Cr | 1.8% | 8.6% | 23.4% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,405.6 Cr | -2.9% | 4.9% | -27.8% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹10,328.4 Cr | -1.8% | 62.9% | 69.9% | Stock Analytics | |
| PC JEWELLER | ₹8,718.8 Cr | -2.8% | -4.1% | -21.8% | Stock Analytics | |
| SKY GOLD | ₹5,338.9 Cr | -2% | 2.1% | 5.3% | Stock Analytics | |
MOKSH ORNAMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MOKSH ORNAMENTS | 3.9% |
0.7% |
-8.7% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses