Home > Income Statement > MODI RUBBER

MODI RUBBER
Income Statement

MODI RUBBER is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODI RUBBER
Please provide your vote to see the results

MODI RUBBER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5.13 Cr₹2.77 Cr₹4.89 Cr₹5.24 Cr₹5.93 Cr
     Sales ₹3.21 Cr----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.92 Cr₹2.77 Cr₹4.89 Cr₹5.24 Cr₹5.93 Cr
Less: Excise Duty -----
Net Sales ₹5.13 Cr₹2.77 Cr₹4.89 Cr₹5.24 Cr₹5.93 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹3.33 Cr----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3.33 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹1.03 Cr₹1.02 Cr₹1.36 Cr₹1.41 Cr₹1.10 Cr
     Electricity & Power ₹1.03 Cr₹1.02 Cr₹1.36 Cr₹1.41 Cr₹1.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.57 Cr₹4.13 Cr₹4.65 Cr₹4.64 Cr₹4.93 Cr
     Salaries, Wages & Bonus ₹2.55 Cr₹3.33 Cr₹3.61 Cr₹3.89 Cr₹4.22 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.31 Cr₹0.40 Cr₹0.38 Cr₹0.29 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.49 Cr₹0.65 Cr₹0.37 Cr₹0.42 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.66 Cr₹3.22 Cr₹3.48 Cr₹3.59 Cr₹3.24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.66 Cr₹3.22 Cr₹3.48 Cr₹3.59 Cr₹3.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹9.41 Cr₹6.90 Cr₹8.59 Cr₹8.51 Cr₹9.32 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.56 Cr₹0.73 Cr₹0.75 Cr₹0.66 Cr
     Insurance ₹0.22 Cr₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.18 Cr₹3.98 Cr₹4.52 Cr₹4.79 Cr₹5.12 Cr
     Traveling and conveyance ₹2.36 Cr₹0.47 Cr₹1.33 Cr₹1.03 Cr₹1.68 Cr
     Other Administration ₹4.39 Cr₹2.20 Cr₹3.21 Cr₹2.85 Cr₹3.41 Cr
Selling and Distribution Expenses ₹0.08 Cr₹0.12 Cr₹0.17 Cr₹0.17 Cr₹0.15 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.12 Cr₹0.17 Cr₹0.17 Cr₹0.15 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.84 Cr₹1.51 Cr₹1.97 Cr₹2.87 Cr₹7.32 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.64 Cr-₹0.68 Cr₹2.35 Cr
     Provision for doubtful debts ₹1.58 Cr-₹0.13 Cr₹0.34 Cr₹2.43 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.19 Cr---
     Other Miscellaneous Expenses ₹4.22 Cr₹0.68 Cr₹1.84 Cr₹1.85 Cr₹2.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹27 Cr₹17 Cr₹20 Cr₹21 Cr₹26 Cr
Operating Profit (Excl OI) ₹-22 Cr₹-14 Cr₹-15 Cr₹-16 Cr₹-20 Cr
Other Income ₹8.11 Cr₹13 Cr₹11 Cr₹20 Cr₹8.89 Cr
     Interest Received ₹3.19 Cr₹8.47 Cr₹1.58 Cr₹3.50 Cr₹3.53 Cr
     Dividend Received ₹1.01 Cr₹0.73 Cr₹0.63 Cr₹0.89 Cr₹0.53 Cr
     Profit on sale of Fixed Assets ₹0.19 Cr₹0.02 Cr-₹0.00 Cr-
     Profits on sale of Investments ₹0.29 Cr₹0.34 Cr₹0.25 Cr₹10 Cr₹3.41 Cr
     Provision Written Back ₹0.01 Cr₹0.40 Cr₹4.44 Cr₹3.88 Cr₹1.24 Cr
     Foreign Exchange Gains -----
     Others ₹3.43 Cr₹3.36 Cr₹4.58 Cr₹1.00 Cr₹0.19 Cr
Operating Profit ₹-14 Cr₹-0.82 Cr₹-3.85 Cr₹3.81 Cr₹-11 Cr
Interest ₹0.59 Cr₹0.64 Cr₹0.61 Cr₹0.58 Cr₹0.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.08 Cr₹0.11 Cr₹0.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.35 Cr₹0.26 Cr₹0.26 Cr₹0.31 Cr
     Other Interest ₹0.29 Cr₹0.28 Cr₹0.26 Cr₹0.22 Cr₹0.06 Cr
PBDT ₹-14 Cr₹-1.46 Cr₹-4.45 Cr₹3.22 Cr₹-12 Cr
Depreciation ₹2.60 Cr₹2.68 Cr₹2.97 Cr₹3.34 Cr₹3.22 Cr
Profit Before Taxation & Exceptional Items ₹-17 Cr₹-4.14 Cr₹-7.43 Cr₹-0.12 Cr₹-15 Cr
Exceptional Income / Expenses ₹0.00 Cr₹-3.54 Cr--₹21 Cr
Profit Before Tax ₹28 Cr₹3.73 Cr₹-7.43 Cr₹-0.12 Cr₹6.20 Cr
Provision for Tax ₹1.91 Cr₹-0.89 Cr₹3.03 Cr₹4.05 Cr₹22 Cr
     Current Income Tax ₹2.36 Cr₹1.69 Cr₹0.19 Cr₹2.01 Cr₹1.64 Cr
     Deferred Tax ₹-0.45 Cr₹-2.56 Cr₹1.84 Cr₹1.53 Cr₹17 Cr
     Other taxes ₹0.00 Cr₹-0.02 Cr₹1.00 Cr₹0.50 Cr₹3.65 Cr
Profit After Tax ₹26 Cr₹4.62 Cr₹-10 Cr₹-4.16 Cr₹-16 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹8.12 Cr₹13 Cr₹31 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹4.62 Cr₹-2.33 Cr₹9.06 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹176 Cr₹172 Cr₹177 Cr₹172 Cr₹165 Cr
Appropriations ₹202 Cr₹176 Cr₹175 Cr₹181 Cr₹181 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹3.30 Cr₹3.70 Cr₹4.15 Cr
Equity Dividend % -----
Earnings Per Share ₹10.24₹1.84₹-0.93₹3.62₹6.13
Adjusted EPS ₹10.24₹1.84₹-0.93₹3.62₹6.13

Compare Income Statement of peers of MODI RUBBER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI RUBBER ₹249.2 Cr -4% -19.2% 21.4% Stock Analytics
DELTA CORP ₹3,290.9 Cr -3.5% -19.8% -38.6% Stock Analytics
MALLCOM (INDIA) ₹654.4 Cr 18.3% 0.6% 44.9% Stock Analytics
INDIABULLS ENTERPRISES ₹258.2 Cr NA NA NA Stock Analytics


MODI RUBBER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI RUBBER

-4%

-19.2%

21.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses