Home > Income Statement > MODI NATURALS

MODI NATURALS
Income Statement

COMMUNITY POLL
for MODI NATURALS
Please provide your vote to see the results

MODI NATURALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹400 Cr₹418 Cr₹474 Cr₹443 Cr₹443 Cr
     Sales ₹395 Cr₹418 Cr₹474 Cr₹441 Cr₹441 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.42 Cr₹0.23 Cr₹0.33 Cr₹1.48 Cr₹1.48 Cr
Less: Excise Duty -----
Net Sales ₹400 Cr₹418 Cr₹474 Cr₹443 Cr₹443 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.68 Cr₹4.26 Cr₹-7.64 Cr₹-2.20 Cr₹-2.20 Cr
Raw Material Consumed ₹283 Cr₹310 Cr₹367 Cr₹349 Cr₹349 Cr
     Opening Raw Materials ₹27 Cr₹25 Cr₹15 Cr₹16 Cr₹16 Cr
     Purchases Raw Materials ₹281 Cr₹309 Cr₹377 Cr₹347 Cr₹347 Cr
     Closing Raw Materials ₹31 Cr₹27 Cr₹25 Cr₹15 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹6.43 Cr₹2.82 Cr₹0.77 Cr₹1.58 Cr₹1.58 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Electricity & Power ₹17 Cr₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹23 Cr₹22 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹25 Cr₹22 Cr₹21 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.10 Cr₹1.03 Cr₹0.96 Cr₹0.87 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost ₹0.41 Cr₹0.40 Cr₹0.44 Cr₹0.51 Cr₹0.51 Cr
Other Manufacturing Expenses ₹18 Cr₹18 Cr₹17 Cr₹17 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.05 Cr₹0.95 Cr₹0.94 Cr₹0.78 Cr₹0.78 Cr
     Repairs and Maintenance ₹0.62 Cr₹0.46 Cr₹0.49 Cr₹0.40 Cr₹0.40 Cr
     Packing Material Consumed ₹9.65 Cr₹9.84 Cr₹10 Cr₹8.49 Cr₹8.49 Cr
     Other Mfg Exp ₹6.55 Cr₹6.29 Cr₹5.61 Cr₹7.09 Cr₹7.09 Cr
General and Administration Expenses ₹8.74 Cr₹7.82 Cr₹5.07 Cr₹4.16 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹2.25 Cr₹2.07 Cr₹1.73 Cr₹1.55 Cr₹1.55 Cr
     Insurance ₹0.60 Cr₹0.45 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹5.89 Cr₹5.31 Cr₹2.97 Cr₹2.28 Cr₹2.28 Cr
Selling and Distribution Expenses ₹40 Cr₹33 Cr₹41 Cr₹28 Cr₹28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.79 Cr₹1.70 Cr₹1.66 Cr₹1.57 Cr₹1.57 Cr
     Freight and Forwarding ₹14 Cr₹12 Cr₹14 Cr₹9.84 Cr₹9.84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹24 Cr₹19 Cr₹25 Cr₹17 Cr₹17 Cr
Miscellaneous Expenses ₹0.42 Cr₹1.42 Cr₹1.71 Cr₹2.24 Cr₹2.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.03 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.42 Cr₹1.42 Cr₹1.71 Cr₹2.21 Cr₹2.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹391 Cr₹413 Cr₹459 Cr₹430 Cr₹430 Cr
Operating Profit (Excl OI) ₹9.22 Cr₹5.45 Cr₹15 Cr₹13 Cr₹13 Cr
Other Income ₹0.71 Cr₹1.73 Cr₹1.31 Cr₹3.94 Cr₹3.94 Cr
     Interest Received ₹0.14 Cr₹0.09 Cr₹0.05 Cr₹0.10 Cr₹0.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.05 Cr₹0.04 Cr₹3.27 Cr₹3.27 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.35 Cr₹0.83 Cr₹0.11 Cr₹0.23 Cr₹0.23 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.27 Cr₹0.45 Cr₹0.10 Cr₹0.10 Cr
     Others ₹0.01 Cr₹0.50 Cr₹0.67 Cr₹0.25 Cr₹0.25 Cr
Operating Profit ₹9.92 Cr₹7.18 Cr₹16 Cr₹17 Cr₹17 Cr
Interest ₹7.44 Cr₹3.77 Cr₹1.98 Cr₹1.49 Cr₹1.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.02 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.50 Cr₹0.53 Cr₹0.30 Cr₹0.30 Cr
     Other Interest ₹4.91 Cr₹3.24 Cr₹1.42 Cr₹1.15 Cr₹1.15 Cr
PBDT ₹2.48 Cr₹3.42 Cr₹14 Cr₹15 Cr₹15 Cr
Depreciation ₹4.21 Cr₹1.56 Cr₹1.42 Cr₹1.38 Cr₹1.38 Cr
Profit Before Taxation & Exceptional Items ₹-1.73 Cr₹1.86 Cr₹13 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.73 Cr₹1.86 Cr₹13 Cr₹14 Cr₹14 Cr
Provision for Tax ₹-0.35 Cr₹0.79 Cr₹3.59 Cr₹3.45 Cr₹3.45 Cr
     Current Income Tax ₹0.50 Cr₹0.91 Cr₹4.15 Cr₹4.24 Cr₹4.24 Cr
     Deferred Tax ₹-0.85 Cr₹-0.12 Cr₹-0.56 Cr₹-0.78 Cr₹-0.78 Cr
     Other taxes ---₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹-1.38 Cr₹1.07 Cr₹9.37 Cr₹11 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.38 Cr₹1.07 Cr₹9.37 Cr₹11 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹37 Cr₹27 Cr₹17 Cr₹17 Cr
Appropriations ₹36 Cr₹38 Cr₹37 Cr₹27 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹-0.11 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.04₹0.84₹7.40₹8.31₹8.31
Adjusted EPS ₹-1.04₹0.84₹7.40₹8.31₹8.31

Compare Income Statement of peers of MODI NATURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI NATURALS ₹513.3 Cr 3% -12.9% -35.3% Stock Analytics
PATANJALI FOODS ₹58,443.6 Cr -2% -9.1% -13.2% Stock Analytics
ADANI WILMAR ₹32,394.5 Cr -0.7% -8.7% -19.6% Stock Analytics
GOKUL AGRO RESOURCES ₹5,758.6 Cr 2.7% -2.8% 6.9% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹3,997.8 Cr 21.5% -1% 219.1% Stock Analytics
AGRO TECH FOODS ₹2,702.9 Cr -0.4% -6.3% -26.7% Stock Analytics


MODI NATURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI NATURALS

3%

-12.9%

-35.3%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses