Home > Income Statement > MODI NATURALS

MODI NATURALS
Income Statement

COMMUNITY POLL
for MODI NATURALS
Please provide your vote to see the results

MODI NATURALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹474 Cr₹443 Cr₹443 Cr
     Sales ₹474 Cr₹441 Cr₹441 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.33 Cr₹1.48 Cr₹1.48 Cr
Less: Excise Duty ---
Net Sales ₹474 Cr₹443 Cr₹443 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.64 Cr₹-2.20 Cr₹-2.20 Cr
Raw Material Consumed ₹367 Cr₹349 Cr₹349 Cr
     Opening Raw Materials ₹15 Cr₹16 Cr₹16 Cr
     Purchases Raw Materials ₹377 Cr₹347 Cr₹347 Cr
     Closing Raw Materials ₹25 Cr₹15 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹0.77 Cr₹1.58 Cr₹1.58 Cr
     Other raw material cost ---
Power & Fuel Cost ₹12 Cr₹10 Cr₹10 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹10 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹22 Cr₹21 Cr₹21 Cr
     Salaries, Wages & Bonus ₹21 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹0.87 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Other Employees Cost ₹0.44 Cr₹0.51 Cr₹0.51 Cr
Other Manufacturing Expenses ₹17 Cr₹17 Cr₹17 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.94 Cr₹0.78 Cr₹0.78 Cr
     Repairs and Maintenance ₹0.49 Cr₹0.40 Cr₹0.40 Cr
     Packing Material Consumed ₹10 Cr₹8.49 Cr₹8.49 Cr
     Other Mfg Exp ₹5.61 Cr₹7.09 Cr₹7.09 Cr
General and Administration Expenses ₹5.07 Cr₹4.16 Cr₹4.16 Cr
     Rent , Rates & Taxes ₹1.73 Cr₹1.55 Cr₹1.55 Cr
     Insurance ₹0.36 Cr₹0.33 Cr₹0.33 Cr
     Printing and stationery ---
     Professional and legal fees ---
     Traveling and conveyance ---
     Other Administration ₹2.97 Cr₹2.28 Cr₹2.28 Cr
Selling and Distribution Expenses ₹41 Cr₹28 Cr₹28 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ₹1.66 Cr₹1.57 Cr₹1.57 Cr
     Freight and Forwarding ₹14 Cr₹9.84 Cr₹9.84 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹25 Cr₹17 Cr₹17 Cr
Miscellaneous Expenses ₹1.71 Cr₹2.24 Cr₹2.24 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.71 Cr₹2.21 Cr₹2.21 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹459 Cr₹430 Cr₹430 Cr
Operating Profit (Excl OI) ₹15 Cr₹13 Cr₹13 Cr
Other Income ₹1.31 Cr₹3.94 Cr₹3.94 Cr
     Interest Received ₹0.05 Cr₹0.10 Cr₹0.10 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.04 Cr₹3.27 Cr₹3.27 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹0.11 Cr₹0.23 Cr₹0.23 Cr
     Foreign Exchange Gains ₹0.45 Cr₹0.10 Cr₹0.10 Cr
     Others ₹0.67 Cr₹0.25 Cr₹0.25 Cr
Operating Profit ₹16 Cr₹17 Cr₹17 Cr
Interest ₹1.98 Cr₹1.49 Cr₹1.49 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.53 Cr₹0.30 Cr₹0.30 Cr
     Other Interest ₹1.42 Cr₹1.15 Cr₹1.15 Cr
PBDT ₹14 Cr₹15 Cr₹15 Cr
Depreciation ₹1.42 Cr₹1.38 Cr₹1.38 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹13 Cr₹14 Cr₹14 Cr
Provision for Tax ₹3.59 Cr₹3.45 Cr₹3.45 Cr
     Current Income Tax ₹4.15 Cr₹4.24 Cr₹4.24 Cr
     Deferred Tax ₹-0.56 Cr₹-0.78 Cr₹-0.78 Cr
     Other taxes -₹-0.01 Cr₹-0.01 Cr
Profit After Tax ₹9.37 Cr₹11 Cr₹11 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹9.37 Cr₹11 Cr₹11 Cr
Adjustments to PAT ---
Profit Balance B/F ₹27 Cr₹17 Cr₹17 Cr
Appropriations ₹37 Cr₹27 Cr₹27 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.02 Cr₹0.00 Cr₹0.00 Cr
Equity Dividend % ---
Earnings Per Share ₹7.40₹8.31₹8.31
Adjusted EPS ₹7.40₹8.31₹8.31

Compare Income Statement of peers of MODI NATURALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODI NATURALS ₹291.7 Cr -2.9% -19.5% -10.4% Stock Analytics
PATANJALI FOODS ₹51,006.9 Cr -0.6% -18.2% 54.2% Stock Analytics
ADANI WILMAR ₹43,636.7 Cr -1.2% -15.2% -19.8% Stock Analytics
AGRO TECH FOODS ₹1,755.6 Cr 2.2% -28.9% -18.8% Stock Analytics
GOKUL AGRO RESOURCES ₹1,673.1 Cr 3.1% -4.5% 3.4% Stock Analytics
BCL INDUSTRIES ₹1,561.9 Cr 3.1% -27.2% 43.7% Stock Analytics


MODI NATURALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODI NATURALS

-2.9%

-19.5%

-10.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses