Home > Income Statement > MODERN THREADS (INDIA)

MODERN THREADS (INDIA)
Income Statement

MODERN THREADS (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODERN THREADS (INDIA)
Please provide your vote to see the results

MODERN THREADS (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹301 Cr₹260 Cr₹300 Cr₹301 Cr₹223 Cr
     Sales ₹295 Cr₹255 Cr₹294 Cr₹294 Cr₹215 Cr
     Job Work/ Contract Receipts ₹0.48 Cr₹0.35 Cr₹1.07 Cr₹1.94 Cr₹4.49 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.14 Cr₹4.26 Cr₹5.46 Cr₹5.10 Cr₹3.20 Cr
Less: Excise Duty -----
Net Sales ₹301 Cr₹260 Cr₹300 Cr₹301 Cr₹223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-0.14 Cr₹-1.08 Cr₹-7.32 Cr₹-11 Cr
Raw Material Consumed ₹190 Cr₹151 Cr₹172 Cr₹184 Cr₹146 Cr
     Opening Raw Materials ₹30 Cr₹23 Cr₹26 Cr₹22 Cr₹12 Cr
     Purchases Raw Materials ₹189 Cr₹158 Cr₹169 Cr₹188 Cr₹155 Cr
     Closing Raw Materials ₹29 Cr₹30 Cr₹23 Cr₹26 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -₹0.01 Cr₹0.06 Cr₹0.03 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹29 Cr₹29 Cr₹28 Cr₹23 Cr
     Electricity & Power ₹30 Cr₹29 Cr₹29 Cr₹28 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹38 Cr₹34 Cr₹31 Cr₹25 Cr
     Salaries, Wages & Bonus ₹41 Cr₹35 Cr₹32 Cr₹29 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.06 Cr₹1.95 Cr₹1.87 Cr₹1.71 Cr₹1.41 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹0.95 Cr₹0.57 Cr₹0.51 Cr₹0.45 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.04 Cr₹1.65 Cr₹2.20 Cr₹1.73 Cr₹1.75 Cr
     Repairs and Maintenance ₹2.94 Cr₹3.60 Cr₹2.41 Cr₹2.03 Cr₹1.69 Cr
     Packing Material Consumed ₹3.95 Cr₹3.37 Cr₹3.77 Cr₹4.23 Cr₹3.00 Cr
     Other Mfg Exp ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹9.45 Cr
General and Administration Expenses ₹5.49 Cr₹5.62 Cr₹3.29 Cr₹2.81 Cr₹1.56 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.62 Cr₹0.50 Cr₹0.46 Cr₹0.34 Cr
     Insurance ₹0.20 Cr₹0.20 Cr₹0.25 Cr₹0.27 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.26 Cr₹0.98 Cr₹1.18 Cr₹0.78 Cr₹0.55 Cr
     Traveling and conveyance ₹1.82 Cr₹2.07 Cr₹1.30 Cr₹1.26 Cr₹0.37 Cr
     Other Administration ₹1.54 Cr₹1.74 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Selling and Distribution Expenses ₹13 Cr₹12 Cr₹12 Cr₹13 Cr₹10 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.84 Cr₹2.38 Cr₹3.50 Cr₹2.81 Cr₹2.10 Cr
     Freight and Forwarding ₹7.73 Cr₹8.14 Cr₹8.08 Cr₹9.42 Cr₹7.22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.63 Cr₹1.15 Cr₹0.80 Cr₹0.58 Cr₹0.96 Cr
Miscellaneous Expenses ₹4.17 Cr₹3.89 Cr₹1.62 Cr₹1.41 Cr₹1.04 Cr
     Bad debts /advances written off ₹0.09 Cr-₹0.00 Cr--
     Provision for doubtful debts ₹0.01 Cr₹0.16 Cr--₹0.03 Cr
     Losson disposal of fixed assets(net) ---₹0.03 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.07 Cr₹3.73 Cr₹1.61 Cr₹1.39 Cr₹1.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹259 Cr₹271 Cr₹272 Cr₹211 Cr
Operating Profit (Excl OI) ₹15 Cr₹0.99 Cr₹30 Cr₹29 Cr₹11 Cr
Other Income ₹12 Cr₹9.85 Cr₹3.59 Cr₹4.20 Cr₹2.07 Cr
     Interest Received ₹0.60 Cr₹0.60 Cr₹0.36 Cr₹0.22 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.55 Cr₹0.55 Cr--
     Profits on sale of Investments ₹2.40 Cr₹0.00 Cr--₹0.18 Cr
     Provision Written Back ₹0.13 Cr₹1.29 Cr₹0.39 Cr₹0.37 Cr₹1.06 Cr
     Foreign Exchange Gains ₹5.88 Cr₹2.81 Cr₹1.78 Cr₹3.59 Cr₹0.68 Cr
     Others ₹2.31 Cr₹4.60 Cr₹0.51 Cr₹0.02 Cr₹0.00 Cr
Operating Profit ₹27 Cr₹11 Cr₹33 Cr₹33 Cr₹13 Cr
Interest ₹3.45 Cr₹1.58 Cr₹3.41 Cr₹3.97 Cr₹3.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.93 Cr₹0.47 Cr-₹0.16 Cr₹0.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.34 Cr₹0.55 Cr₹1.01 Cr₹1.23 Cr
     Other Interest ₹1.05 Cr₹0.77 Cr₹2.86 Cr₹2.80 Cr₹1.99 Cr
PBDT ₹23 Cr₹9.26 Cr₹30 Cr₹29 Cr₹10 Cr
Depreciation ₹4.70 Cr₹4.51 Cr₹4.14 Cr₹3.49 Cr₹3.00 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹4.75 Cr₹26 Cr₹25 Cr₹7.25 Cr
Exceptional Income / Expenses ---₹189 Cr₹0.70 Cr
Profit Before Tax ₹18 Cr₹4.75 Cr₹26 Cr₹214 Cr₹7.95 Cr
Provision for Tax ₹5.45 Cr₹1.39 Cr₹0.50 Cr-₹0.01 Cr
     Current Income Tax ₹5.37 Cr₹1.19 Cr₹0.50 Cr--
     Deferred Tax -----
     Other taxes ₹0.08 Cr₹0.20 Cr--₹0.01 Cr
Profit After Tax ₹13 Cr₹3.37 Cr₹25 Cr₹214 Cr₹7.94 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-0.73 Cr₹-4.30 Cr₹-30 Cr₹-244 Cr₹-254 Cr
Appropriations ₹12 Cr₹-0.93 Cr₹-4.66 Cr₹-30 Cr₹-246 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-10 Cr₹-0.20 Cr₹-0.36 Cr₹-0.17 Cr₹-0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹3.75₹0.97₹7.31₹61.57₹2.28
Adjusted EPS ₹3.75₹0.97₹7.31₹61.57₹2.28

Compare Income Statement of peers of MODERN THREADS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN THREADS (INDIA) ₹173.0 Cr 9.1% 2.7% 0.2% Stock Analytics
TRIDENT ₹12,250.7 Cr 0.8% 10% -17.5% Stock Analytics
SANATHAN TEXTILES ₹4,706.0 Cr 7.4% 10.8% 15.3% Stock Analytics
FILATEX INDIA ₹4,205.7 Cr 6.6% -13.5% 39.6% Stock Analytics
NITIN SPINNERS ₹3,778.3 Cr 2.2% 12.7% 97.9% Stock Analytics
SUMEET INDUSTRIES ₹749.6 Cr 6.6% -6% -63.6% Stock Analytics


MODERN THREADS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN THREADS (INDIA)

9.1%

2.7%

0.2%

SENSEX

7%

11.5%

-3.5%


You may also like the below Video Courses