MODERN THREADS (INDIA)
|
MODERN THREADS (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹301 Cr | ₹260 Cr | ₹300 Cr | ₹301 Cr | ₹223 Cr |
| Sales | ₹295 Cr | ₹255 Cr | ₹294 Cr | ₹294 Cr | ₹215 Cr |
| Job Work/ Contract Receipts | ₹0.48 Cr | ₹0.35 Cr | ₹1.07 Cr | ₹1.94 Cr | ₹4.49 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.14 Cr | ₹4.26 Cr | ₹5.46 Cr | ₹5.10 Cr | ₹3.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹301 Cr | ₹260 Cr | ₹300 Cr | ₹301 Cr | ₹223 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-24 Cr | ₹-0.14 Cr | ₹-1.08 Cr | ₹-7.32 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹190 Cr | ₹151 Cr | ₹172 Cr | ₹184 Cr | ₹146 Cr |
| Opening Raw Materials | ₹30 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹189 Cr | ₹158 Cr | ₹169 Cr | ₹188 Cr | ₹155 Cr |
| Closing Raw Materials | ₹29 Cr | ₹30 Cr | ₹23 Cr | ₹26 Cr | ₹22 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.01 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹23 Cr |
| Electricity & Power | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹44 Cr | ₹38 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr |
| Salaries, Wages & Bonus | ₹41 Cr | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹2.06 Cr | ₹1.95 Cr | ₹1.87 Cr | ₹1.71 Cr | ₹1.41 Cr |
| Workmen and Staff Welfare Expenses | ₹1.25 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹0.51 Cr | ₹0.45 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.04 Cr | ₹1.65 Cr | ₹2.20 Cr | ₹1.73 Cr | ₹1.75 Cr |
| Repairs and Maintenance | ₹2.94 Cr | ₹3.60 Cr | ₹2.41 Cr | ₹2.03 Cr | ₹1.69 Cr |
| Packing Material Consumed | ₹3.95 Cr | ₹3.37 Cr | ₹3.77 Cr | ₹4.23 Cr | ₹3.00 Cr |
| Other Mfg Exp | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.45 Cr |
| General and Administration Expenses | ₹5.49 Cr | ₹5.62 Cr | ₹3.29 Cr | ₹2.81 Cr | ₹1.56 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.62 Cr | ₹0.50 Cr | ₹0.46 Cr | ₹0.34 Cr |
| Insurance | ₹0.20 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.26 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.26 Cr | ₹0.98 Cr | ₹1.18 Cr | ₹0.78 Cr | ₹0.55 Cr |
| Traveling and conveyance | ₹1.82 Cr | ₹2.07 Cr | ₹1.30 Cr | ₹1.26 Cr | ₹0.37 Cr |
| Other Administration | ₹1.54 Cr | ₹1.74 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹2.84 Cr | ₹2.38 Cr | ₹3.50 Cr | ₹2.81 Cr | ₹2.10 Cr |
| Freight and Forwarding | ₹7.73 Cr | ₹8.14 Cr | ₹8.08 Cr | ₹9.42 Cr | ₹7.22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.63 Cr | ₹1.15 Cr | ₹0.80 Cr | ₹0.58 Cr | ₹0.96 Cr |
| Miscellaneous Expenses | ₹4.17 Cr | ₹3.89 Cr | ₹1.62 Cr | ₹1.41 Cr | ₹1.04 Cr |
| Bad debts /advances written off | ₹0.09 Cr | - | ₹0.00 Cr | - | - |
| Provision for doubtful debts | ₹0.01 Cr | ₹0.16 Cr | - | - | ₹0.03 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.07 Cr | ₹3.73 Cr | ₹1.61 Cr | ₹1.39 Cr | ₹1.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹286 Cr | ₹259 Cr | ₹271 Cr | ₹272 Cr | ₹211 Cr |
| Operating Profit (Excl OI) | ₹15 Cr | ₹0.99 Cr | ₹30 Cr | ₹29 Cr | ₹11 Cr |
| Other Income | ₹12 Cr | ₹9.85 Cr | ₹3.59 Cr | ₹4.20 Cr | ₹2.07 Cr |
| Interest Received | ₹0.60 Cr | ₹0.60 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.38 Cr | ₹0.55 Cr | ₹0.55 Cr | - | - |
| Profits on sale of Investments | ₹2.40 Cr | ₹0.00 Cr | - | - | ₹0.18 Cr |
| Provision Written Back | ₹0.13 Cr | ₹1.29 Cr | ₹0.39 Cr | ₹0.37 Cr | ₹1.06 Cr |
| Foreign Exchange Gains | ₹5.88 Cr | ₹2.81 Cr | ₹1.78 Cr | ₹3.59 Cr | ₹0.68 Cr |
| Others | ₹2.31 Cr | ₹4.60 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Operating Profit | ₹27 Cr | ₹11 Cr | ₹33 Cr | ₹33 Cr | ₹13 Cr |
| Interest | ₹3.45 Cr | ₹1.58 Cr | ₹3.41 Cr | ₹3.97 Cr | ₹3.23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.93 Cr | ₹0.47 Cr | - | ₹0.16 Cr | ₹0.00 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.47 Cr | ₹0.34 Cr | ₹0.55 Cr | ₹1.01 Cr | ₹1.23 Cr |
| Other Interest | ₹1.05 Cr | ₹0.77 Cr | ₹2.86 Cr | ₹2.80 Cr | ₹1.99 Cr |
| PBDT | ₹23 Cr | ₹9.26 Cr | ₹30 Cr | ₹29 Cr | ₹10 Cr |
| Depreciation | ₹4.70 Cr | ₹4.51 Cr | ₹4.14 Cr | ₹3.49 Cr | ₹3.00 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹4.75 Cr | ₹26 Cr | ₹25 Cr | ₹7.25 Cr |
| Exceptional Income / Expenses | - | - | - | ₹189 Cr | ₹0.70 Cr |
| Profit Before Tax | ₹18 Cr | ₹4.75 Cr | ₹26 Cr | ₹214 Cr | ₹7.95 Cr |
| Provision for Tax | ₹5.45 Cr | ₹1.39 Cr | ₹0.50 Cr | - | ₹0.01 Cr |
| Current Income Tax | ₹5.37 Cr | ₹1.19 Cr | ₹0.50 Cr | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.08 Cr | ₹0.20 Cr | - | - | ₹0.01 Cr |
| Profit After Tax | ₹13 Cr | ₹3.37 Cr | ₹25 Cr | ₹214 Cr | ₹7.94 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-0.73 Cr | ₹-4.30 Cr | ₹-30 Cr | ₹-244 Cr | ₹-254 Cr |
| Appropriations | ₹12 Cr | ₹-0.93 Cr | ₹-4.66 Cr | ₹-30 Cr | ₹-246 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-10 Cr | ₹-0.20 Cr | ₹-0.36 Cr | ₹-0.17 Cr | ₹-0.27 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.75 | ₹0.97 | ₹7.31 | ₹61.57 | ₹2.28 |
| Adjusted EPS | ₹3.75 | ₹0.97 | ₹7.31 | ₹61.57 | ₹2.28 |
Compare Income Statement of peers of MODERN THREADS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MODERN THREADS (INDIA) | ₹173.0 Cr | 9.1% | 2.7% | 0.2% | Stock Analytics | |
| TRIDENT | ₹12,250.7 Cr | 0.8% | 10% | -17.5% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,706.0 Cr | 7.4% | 10.8% | 15.3% | Stock Analytics | |
| FILATEX INDIA | ₹4,205.7 Cr | 6.6% | -13.5% | 39.6% | Stock Analytics | |
| NITIN SPINNERS | ₹3,778.3 Cr | 2.2% | 12.7% | 97.9% | Stock Analytics | |
| SUMEET INDUSTRIES | ₹749.6 Cr | 6.6% | -6% | -63.6% | Stock Analytics | |
MODERN THREADS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MODERN THREADS (INDIA) | 9.1% |
2.7% |
0.2% |
| SENSEX | 7% |
11.5% |
-3.5% |
You may also like the below Video Courses