Home > Income Statement > MODERN INSULATORS

MODERN INSULATORS
Income Statement

MODERN INSULATORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODERN INSULATORS
Please provide your vote to see the results

MODERN INSULATORS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹445 Cr₹431 Cr₹442 Cr₹398 Cr₹440 Cr
     Sales ₹437 Cr₹423 Cr₹428 Cr₹383 Cr₹424 Cr
     Job Work/ Contract Receipts -₹0.03 Cr₹0.00 Cr-₹0.03 Cr
     Processing Charges / Service Income ₹1.55 Cr₹1.66 Cr₹7.35 Cr₹9.75 Cr₹8.86 Cr
     Revenue from property development -----
     Other Operational Income ₹6.09 Cr₹6.60 Cr₹6.21 Cr₹5.87 Cr₹6.92 Cr
Less: Excise Duty -----
Net Sales ₹443 Cr₹431 Cr₹442 Cr₹398 Cr₹440 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.65 Cr₹14 Cr₹-10 Cr₹8.04 Cr₹-25 Cr
Raw Material Consumed ₹134 Cr₹126 Cr₹145 Cr₹115 Cr₹139 Cr
     Opening Raw Materials ₹32 Cr₹23 Cr₹28 Cr₹33 Cr₹21 Cr
     Purchases Raw Materials ₹129 Cr₹134 Cr₹140 Cr₹109 Cr₹145 Cr
     Closing Raw Materials ₹27 Cr₹32 Cr₹23 Cr₹28 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹0.56 Cr₹1.00 Cr₹0.34 Cr₹1.75 Cr₹6.17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹79 Cr₹86 Cr₹66 Cr₹93 Cr
     Electricity & Power ₹30 Cr₹28 Cr₹30 Cr₹27 Cr₹43 Cr
     Oil, Fuel & Natural gas ₹45 Cr₹52 Cr₹56 Cr₹39 Cr₹50 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹70 Cr₹72 Cr₹68 Cr₹73 Cr
     Salaries, Wages & Bonus ₹66 Cr₹63 Cr₹65 Cr₹62 Cr₹66 Cr
     Contributions to EPF & Pension Funds ₹5.80 Cr₹5.87 Cr₹5.94 Cr₹5.46 Cr₹5.97 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.67 Cr₹0.60 Cr₹0.51 Cr₹0.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹87 Cr₹87 Cr₹95 Cr₹76 Cr₹95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹9.38 Cr₹12 Cr₹9.81 Cr₹14 Cr
     Repairs and Maintenance ₹15 Cr₹14 Cr₹14 Cr₹11 Cr₹14 Cr
     Packing Material Consumed ₹22 Cr₹22 Cr₹25 Cr₹20 Cr₹21 Cr
     Other Mfg Exp ₹40 Cr₹41 Cr₹45 Cr₹36 Cr₹45 Cr
General and Administration Expenses ₹18 Cr₹16 Cr₹14 Cr₹14 Cr₹16 Cr
     Rent , Rates & Taxes ₹1.35 Cr₹1.15 Cr₹1.30 Cr₹1.12 Cr₹1.19 Cr
     Insurance ₹0.83 Cr₹0.85 Cr₹0.84 Cr₹0.79 Cr₹0.55 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.24 Cr₹4.38 Cr₹3.21 Cr₹3.38 Cr₹4.29 Cr
     Traveling and conveyance ₹3.93 Cr₹4.03 Cr₹3.16 Cr₹2.68 Cr₹4.29 Cr
     Other Administration ₹5.28 Cr₹5.79 Cr₹5.71 Cr₹6.08 Cr₹5.92 Cr
Selling and Distribution Expenses ₹13 Cr₹13 Cr₹15 Cr₹10 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.93 Cr₹0.24 Cr₹0.35 Cr₹0.87 Cr
     Sales Commissions & Incentives ₹0.90 Cr₹0.88 Cr₹1.26 Cr₹1.20 Cr₹1.13 Cr
     Freight and Forwarding ₹11 Cr₹11 Cr₹13 Cr₹8.04 Cr₹8.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.58 Cr₹0.45 Cr₹0.65 Cr₹0.60 Cr₹0.59 Cr
Miscellaneous Expenses ₹0.99 Cr₹1.74 Cr₹0.96 Cr₹1.33 Cr₹2.65 Cr
     Bad debts /advances written off ₹0.05 Cr₹1.24 Cr-₹0.93 Cr₹0.08 Cr
     Provision for doubtful debts ₹0.37 Cr---₹2.13 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.44 Cr--
     Other Miscellaneous Expenses ₹0.56 Cr₹0.50 Cr₹0.52 Cr₹0.40 Cr₹0.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹407 Cr₹419 Cr₹359 Cr₹404 Cr
Operating Profit (Excl OI) ₹35 Cr₹24 Cr₹23 Cr₹40 Cr₹36 Cr
Other Income ₹11 Cr₹14 Cr₹12 Cr₹15 Cr₹6.17 Cr
     Interest Received ₹0.99 Cr₹0.95 Cr₹0.57 Cr-₹4.17 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr---
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.37 Cr₹2.58 Cr₹5.24 Cr₹0.32 Cr
     Profits on sale of Investments ₹0.18 Cr₹0.13 Cr-₹2.91 Cr-
     Provision Written Back ₹2.10 Cr₹4.13 Cr₹0.79 Cr₹2.34 Cr₹1.00 Cr
     Foreign Exchange Gains ₹2.33 Cr₹3.77 Cr₹2.20 Cr₹0.84 Cr₹2.95 Cr
     Others ₹5.81 Cr₹4.75 Cr₹5.64 Cr₹3.49 Cr₹-2.27 Cr
Operating Profit ₹47 Cr₹39 Cr₹35 Cr₹54 Cr₹42 Cr
Interest ₹3.41 Cr₹4.15 Cr₹5.20 Cr₹9.29 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.30 Cr₹0.93 Cr₹1.35 Cr₹1.68 Cr₹1.57 Cr
     Other Interest ₹2.11 Cr₹3.22 Cr₹3.85 Cr₹7.61 Cr₹11 Cr
PBDT ₹43 Cr₹34 Cr₹29 Cr₹45 Cr₹29 Cr
Depreciation ₹8.62 Cr₹8.68 Cr₹8.74 Cr₹11 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹26 Cr₹21 Cr₹35 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹35 Cr₹26 Cr₹21 Cr₹35 Cr₹19 Cr
Provision for Tax ₹-1.39 Cr₹-2.26 Cr₹-1.36 Cr₹0.37 Cr₹-3.75 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.39 Cr₹-2.26 Cr₹-1.36 Cr₹0.37 Cr₹-3.75 Cr
     Other taxes -----
Profit After Tax ₹36 Cr₹28 Cr₹22 Cr₹34 Cr₹22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹28 Cr₹22 Cr₹34 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹300 Cr₹271 Cr₹249 Cr₹216 Cr₹194 Cr
Appropriations ₹336 Cr₹299 Cr₹271 Cr₹250 Cr₹216 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.04 Cr₹-0.17 Cr₹-0.02 Cr₹0.84 Cr₹0.31 Cr
Equity Dividend % -----
Earnings Per Share ₹7.65₹5.93₹4.66₹7.24₹4.76
Adjusted EPS ₹7.65₹5.93₹4.66₹7.24₹4.76

Compare Income Statement of peers of MODERN INSULATORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN INSULATORS ₹798.6 Cr -1.1% 11.6% 24.9% Stock Analytics
PREMIER ENERGIES ₹44,905.3 Cr -0.5% -7.4% -9.5% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹39,065.8 Cr -1.2% -12.9% 2% Stock Analytics
SYRMA SGS TECHNOLOGY ₹15,790.9 Cr -6.4% 6.5% 49.4% Stock Analytics
AVALON TECHNOLOGIES ₹6,444.8 Cr -2.1% -14.3% 14.8% Stock Analytics
WEBSOL ENERGY SYSTEM ₹4,581.5 Cr -8.4% -8.7% -17.3% Stock Analytics


MODERN INSULATORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN INSULATORS

-1.1%

11.6%

24.9%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses