Home > Income Statement > MODERN INSULATORS

MODERN INSULATORS
Income Statement

MODERN INSULATORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODERN INSULATORS
Please provide your vote to see the results

MODERN INSULATORS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹505 Cr₹445 Cr₹431 Cr₹442 Cr₹398 Cr
     Sales ₹495 Cr₹437 Cr₹423 Cr₹428 Cr₹383 Cr
     Job Work/ Contract Receipts ₹0.02 Cr-₹0.03 Cr₹0.00 Cr-
     Processing Charges / Service Income ₹1.64 Cr₹1.55 Cr₹1.66 Cr₹7.35 Cr₹9.75 Cr
     Revenue from property development -----
     Other Operational Income ₹8.81 Cr₹6.09 Cr₹6.60 Cr₹6.21 Cr₹5.87 Cr
Less: Excise Duty -----
Net Sales ₹503 Cr₹443 Cr₹431 Cr₹442 Cr₹398 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹7.65 Cr₹14 Cr₹-10 Cr₹8.04 Cr
Raw Material Consumed ₹162 Cr₹134 Cr₹126 Cr₹145 Cr₹115 Cr
     Opening Raw Materials ₹27 Cr₹32 Cr₹23 Cr₹28 Cr₹33 Cr
     Purchases Raw Materials ₹157 Cr₹129 Cr₹134 Cr₹140 Cr₹109 Cr
     Closing Raw Materials ₹22 Cr₹27 Cr₹32 Cr₹23 Cr₹28 Cr
     Other Direct Purchases / Brought in cost ₹0.55 Cr₹0.56 Cr₹1.00 Cr₹0.34 Cr₹1.75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹99 Cr₹75 Cr₹79 Cr₹86 Cr₹66 Cr
     Electricity & Power ₹34 Cr₹30 Cr₹28 Cr₹30 Cr₹27 Cr
     Oil, Fuel & Natural gas ₹66 Cr₹45 Cr₹52 Cr₹56 Cr₹39 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹72 Cr₹70 Cr₹72 Cr₹68 Cr
     Salaries, Wages & Bonus ₹73 Cr₹66 Cr₹63 Cr₹65 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹6.23 Cr₹5.80 Cr₹5.87 Cr₹5.94 Cr₹5.46 Cr
     Workmen and Staff Welfare Expenses ₹1.00 Cr₹0.70 Cr₹0.67 Cr₹0.60 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹109 Cr₹87 Cr₹87 Cr₹95 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹11 Cr₹9.38 Cr₹12 Cr₹9.81 Cr
     Repairs and Maintenance ₹22 Cr₹15 Cr₹14 Cr₹14 Cr₹11 Cr
     Packing Material Consumed ₹25 Cr₹22 Cr₹22 Cr₹25 Cr₹20 Cr
     Other Mfg Exp ₹50 Cr₹40 Cr₹41 Cr₹45 Cr₹36 Cr
General and Administration Expenses ₹20 Cr₹18 Cr₹16 Cr₹14 Cr₹14 Cr
     Rent , Rates & Taxes ₹1.95 Cr₹1.35 Cr₹1.15 Cr₹1.30 Cr₹1.12 Cr
     Insurance ₹0.67 Cr₹0.83 Cr₹0.85 Cr₹0.84 Cr₹0.79 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.00 Cr₹6.24 Cr₹4.38 Cr₹3.21 Cr₹3.38 Cr
     Traveling and conveyance ₹4.82 Cr₹3.93 Cr₹4.03 Cr₹3.16 Cr₹2.68 Cr
     Other Administration ₹5.68 Cr₹5.28 Cr₹5.79 Cr₹5.71 Cr₹6.08 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹13 Cr₹15 Cr₹10 Cr
     Advertisement & Sales Promotion ₹1.12 Cr₹0.25 Cr₹0.93 Cr₹0.24 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹1.30 Cr₹0.90 Cr₹0.88 Cr₹1.26 Cr₹1.20 Cr
     Freight and Forwarding ₹13 Cr₹11 Cr₹11 Cr₹13 Cr₹8.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.92 Cr₹0.58 Cr₹0.45 Cr₹0.65 Cr₹0.60 Cr
Miscellaneous Expenses ₹1.04 Cr₹0.99 Cr₹1.74 Cr₹0.96 Cr₹1.33 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.05 Cr₹1.24 Cr-₹0.93 Cr
     Provision for doubtful debts ₹0.34 Cr₹0.37 Cr---
     Losson disposal of fixed assets(net) ₹0.10 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.44 Cr-
     Other Miscellaneous Expenses ₹0.53 Cr₹0.56 Cr₹0.50 Cr₹0.52 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹466 Cr₹408 Cr₹407 Cr₹419 Cr₹359 Cr
Operating Profit (Excl OI) ₹37 Cr₹35 Cr₹24 Cr₹23 Cr₹40 Cr
Other Income ₹14 Cr₹11 Cr₹14 Cr₹12 Cr₹15 Cr
     Interest Received ₹1.58 Cr₹0.99 Cr₹0.95 Cr₹0.57 Cr-
     Dividend Received ₹0.43 Cr₹0.02 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets -₹0.06 Cr₹0.37 Cr₹2.58 Cr₹5.24 Cr
     Profits on sale of Investments ₹0.80 Cr₹0.18 Cr₹0.13 Cr-₹2.91 Cr
     Provision Written Back ₹0.92 Cr₹2.10 Cr₹4.13 Cr₹0.79 Cr₹2.34 Cr
     Foreign Exchange Gains ₹2.83 Cr₹2.33 Cr₹3.77 Cr₹2.20 Cr₹0.84 Cr
     Others ₹7.04 Cr₹5.81 Cr₹4.75 Cr₹5.64 Cr₹3.49 Cr
Operating Profit ₹51 Cr₹47 Cr₹39 Cr₹35 Cr₹54 Cr
Interest ₹4.29 Cr₹3.41 Cr₹4.15 Cr₹5.20 Cr₹9.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.52 Cr₹1.30 Cr₹0.93 Cr₹1.35 Cr₹1.68 Cr
     Other Interest ₹2.77 Cr₹2.11 Cr₹3.22 Cr₹3.85 Cr₹7.61 Cr
PBDT ₹47 Cr₹43 Cr₹34 Cr₹29 Cr₹45 Cr
Depreciation ₹8.73 Cr₹8.62 Cr₹8.68 Cr₹8.74 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹38 Cr₹35 Cr₹26 Cr₹21 Cr₹35 Cr
Exceptional Income / Expenses ₹6.92 Cr----
Profit Before Tax ₹45 Cr₹35 Cr₹26 Cr₹21 Cr₹35 Cr
Provision for Tax ₹6.23 Cr₹-1.39 Cr₹-2.26 Cr₹-1.36 Cr₹0.37 Cr
     Current Income Tax ₹7.63 Cr----
     Deferred Tax ₹-1.40 Cr₹-1.39 Cr₹-2.26 Cr₹-1.36 Cr₹0.37 Cr
     Other taxes -----
Profit After Tax ₹39 Cr₹36 Cr₹28 Cr₹22 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹36 Cr₹28 Cr₹22 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹336 Cr₹300 Cr₹271 Cr₹249 Cr₹216 Cr
Appropriations ₹374 Cr₹336 Cr₹299 Cr₹271 Cr₹250 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.08 Cr₹0.04 Cr₹-0.17 Cr₹-0.02 Cr₹0.84 Cr
Equity Dividend % -----
Earnings Per Share ₹8.18₹7.65₹5.93₹4.66₹7.24
Adjusted EPS ₹8.18₹7.65₹5.93₹4.66₹7.24

Compare Income Statement of peers of MODERN INSULATORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN INSULATORS ₹2,112.7 Cr -12.7% -3.8% 258.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹28,853.2 Cr -13.2% -15% 92.9% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹22,049.0 Cr -3.4% -9.9% -52.6% Stock Analytics
AVALON TECHNOLOGIES ₹13,277.1 Cr -12.4% -21.2% 75.7% Stock Analytics
VIKRAM SOLAR ₹4,766.8 Cr -7.9% -18.3% -59.1% Stock Analytics
SAATVIK GREEN ENERGY ₹4,620.3 Cr -5.2% -7.2% -26.9% Stock Analytics


MODERN INSULATORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN INSULATORS

-12.7%

-3.8%

258.7%

SENSEX

0.6%

-1.4%

-10.7%


You may also like the below Video Courses