Home > Income Statement > MODERN INSULATORS

MODERN INSULATORS
Income Statement

MODERN INSULATORS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MODERN INSULATORS
Please provide your vote to see the results

MODERN INSULATORS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2016
INCOME :
Gross Sales ₹442 Cr₹398 Cr₹440 Cr₹507 Cr₹458 Cr
     Sales ₹428 Cr₹383 Cr₹424 Cr₹504 Cr₹457 Cr
     Job Work/ Contract Receipts ₹0.00 Cr-₹0.03 Cr--
     Processing Charges / Service Income ₹7.35 Cr₹9.75 Cr₹8.86 Cr--
     Revenue from property development -----
     Other Operational Income ₹6.21 Cr₹5.87 Cr₹6.92 Cr₹3.36 Cr₹1.11 Cr
Less: Excise Duty ---₹46 Cr₹40 Cr
Net Sales ₹442 Cr₹398 Cr₹440 Cr₹461 Cr₹418 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹8.04 Cr₹-25 Cr₹8.05 Cr₹-8.43 Cr
Raw Material Consumed ₹145 Cr₹115 Cr₹139 Cr₹170 Cr₹164 Cr
     Opening Raw Materials ₹28 Cr₹33 Cr₹21 Cr₹22 Cr₹13 Cr
     Purchases Raw Materials ₹140 Cr₹109 Cr₹145 Cr₹163 Cr₹173 Cr
     Closing Raw Materials ₹23 Cr₹28 Cr₹33 Cr₹15 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹0.34 Cr₹1.75 Cr₹6.17 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹86 Cr₹66 Cr₹93 Cr₹88 Cr₹97 Cr
     Electricity & Power ₹30 Cr₹27 Cr₹43 Cr₹88 Cr₹97 Cr
     Oil, Fuel & Natural gas ₹56 Cr₹39 Cr₹50 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹68 Cr₹73 Cr₹47 Cr₹40 Cr
     Salaries, Wages & Bonus ₹65 Cr₹62 Cr₹66 Cr₹43 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹5.94 Cr₹5.46 Cr₹5.97 Cr₹3.57 Cr₹3.22 Cr
     Workmen and Staff Welfare Expenses ₹0.60 Cr₹0.51 Cr₹0.68 Cr₹0.62 Cr₹0.52 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹95 Cr₹76 Cr₹95 Cr₹89 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹12 Cr₹9.81 Cr₹14 Cr₹6.65 Cr₹4.90 Cr
     Repairs and Maintenance ₹14 Cr₹11 Cr₹14 Cr₹14 Cr₹12 Cr
     Packing Material Consumed ₹25 Cr₹20 Cr₹21 Cr₹28 Cr₹23 Cr
     Other Mfg Exp ₹45 Cr₹36 Cr₹45 Cr₹41 Cr₹36 Cr
General and Administration Expenses ₹14 Cr₹14 Cr₹16 Cr₹7.20 Cr₹6.59 Cr
     Rent , Rates & Taxes ₹1.30 Cr₹1.12 Cr₹1.19 Cr₹0.65 Cr₹0.67 Cr
     Insurance ₹0.84 Cr₹0.79 Cr₹0.55 Cr₹0.31 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.21 Cr₹3.38 Cr₹4.29 Cr₹1.21 Cr₹0.97 Cr
     Traveling and conveyance ₹3.16 Cr₹2.68 Cr₹4.29 Cr₹1.93 Cr₹1.72 Cr
     Other Administration ₹8.87 Cr₹8.76 Cr₹10 Cr₹5.02 Cr₹4.70 Cr
Selling and Distribution Expenses ₹15 Cr₹10 Cr₹11 Cr₹5.83 Cr₹4.75 Cr
     Advertisement & Sales Promotion ₹0.24 Cr₹0.35 Cr₹0.87 Cr₹0.35 Cr₹0.24 Cr
     Sales Commissions & Incentives ₹1.26 Cr₹1.20 Cr₹1.13 Cr₹1.60 Cr₹1.29 Cr
     Freight and Forwarding ₹13 Cr₹8.04 Cr₹8.66 Cr₹3.59 Cr₹2.99 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.65 Cr₹0.60 Cr₹0.59 Cr₹0.29 Cr₹0.22 Cr
Miscellaneous Expenses ₹0.96 Cr₹1.33 Cr₹2.65 Cr₹5.38 Cr₹1.29 Cr
     Bad debts /advances written off -₹0.93 Cr₹0.08 Cr₹4.58 Cr₹0.75 Cr
     Provision for doubtful debts --₹2.13 Cr₹0.47 Cr-
     Losson disposal of fixed assets(net) ----₹0.14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.44 Cr----
     Other Miscellaneous Expenses ₹0.52 Cr₹0.40 Cr₹0.44 Cr₹0.34 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹419 Cr₹359 Cr₹404 Cr₹420 Cr₹382 Cr
Operating Profit (Excl OI) ₹23 Cr₹40 Cr₹36 Cr₹41 Cr₹36 Cr
Other Income ₹12 Cr₹15 Cr₹6.17 Cr₹6.96 Cr₹5.97 Cr
     Interest Received ₹0.57 Cr-₹4.17 Cr₹1.34 Cr₹2.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.58 Cr₹5.24 Cr₹0.32 Cr₹0.00 Cr-
     Profits on sale of Investments -₹2.91 Cr---
     Provision Written Back ₹0.79 Cr₹2.34 Cr₹1.00 Cr₹0.82 Cr₹1.28 Cr
     Foreign Exchange Gains ₹2.20 Cr₹0.84 Cr₹2.95 Cr₹1.82 Cr₹0.15 Cr
     Others ₹5.64 Cr₹3.49 Cr₹-2.27 Cr₹2.98 Cr₹2.46 Cr
Operating Profit ₹35 Cr₹54 Cr₹42 Cr₹48 Cr₹42 Cr
Interest ₹5.20 Cr₹9.29 Cr₹13 Cr₹13 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.35 Cr₹1.68 Cr₹1.57 Cr₹1.95 Cr₹1.81 Cr
     Other Interest ₹3.85 Cr₹7.61 Cr₹11 Cr₹11 Cr₹17 Cr
PBDT ₹29 Cr₹45 Cr₹29 Cr₹35 Cr₹23 Cr
Depreciation ₹8.74 Cr₹11 Cr₹10 Cr₹8.25 Cr₹9.39 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹35 Cr₹19 Cr₹27 Cr₹14 Cr
Exceptional Income / Expenses ---₹4.56 Cr-
Profit Before Tax ₹21 Cr₹35 Cr₹19 Cr₹32 Cr₹14 Cr
Provision for Tax ₹-1.36 Cr₹0.37 Cr₹-3.75 Cr₹2.43 Cr₹-2.68 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.36 Cr₹0.37 Cr₹-3.75 Cr₹2.43 Cr₹-2.68 Cr
     Other taxes ₹-1.36 Cr₹0.37 Cr₹-3.75 Cr₹2.43 Cr-
Profit After Tax ₹22 Cr₹34 Cr₹22 Cr₹29 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹34 Cr₹22 Cr₹29 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹249 Cr₹216 Cr₹194 Cr₹214 Cr₹197 Cr
Appropriations ₹271 Cr₹250 Cr₹216 Cr₹243 Cr₹214 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹0.84 Cr₹0.31 Cr--
Equity Dividend % -----
Earnings Per Share ₹4.66₹7.24₹4.76₹13.43₹7.65
Adjusted EPS ₹4.66₹7.24₹4.76₹13.43₹7.65

Compare Income Statement of peers of MODERN INSULATORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MODERN INSULATORS ₹471.4 Cr -4% -20.3% 101.4% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹16,302.9 Cr 7.9% -1.2% 191.6% Stock Analytics
SYRMA SGS TECHNOLOGY ₹8,401.6 Cr -0.4% -9.9% 82.2% Stock Analytics
DCX SYSTEMS ₹3,434.0 Cr 1.2% -16.3% 83.7% Stock Analytics
AVALON TECHNOLOGIES ₹3,354.6 Cr -2.6% -6.2% NA Stock Analytics
APOLLO MICRO SYSTEMS ₹3,001.8 Cr 1.3% -26.1% 260.6% Stock Analytics


MODERN INSULATORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MODERN INSULATORS

-4%

-20.3%

101.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses