MM FORGINGS
|
MM FORGINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,590 Cr | ₹1,525 Cr | ₹1,563 Cr | ₹1,462 Cr | ₹1,140 Cr |
| Sales | ₹1,573 Cr | ₹1,511 Cr | ₹1,547 Cr | ₹1,448 Cr | ₹1,123 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,590 Cr | ₹1,525 Cr | ₹1,563 Cr | ₹1,462 Cr | ₹1,140 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹75 Cr | ₹1.03 Cr | ₹-60 Cr | ₹-60 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹638 Cr | ₹661 Cr | ₹778 Cr | ₹744 Cr | ₹525 Cr |
| Opening Raw Materials | ₹123 Cr | ₹121 Cr | ₹148 Cr | ₹106 Cr | ₹104 Cr |
| Purchases Raw Materials | ₹682 Cr | ₹662 Cr | ₹752 Cr | ₹786 Cr | ₹526 Cr |
| Closing Raw Materials | ₹167 Cr | ₹123 Cr | ₹123 Cr | ₹148 Cr | ₹106 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹148 Cr | ₹138 Cr | ₹147 Cr | ₹128 Cr | ₹95 Cr |
| Electricity & Power | ₹148 Cr | ₹138 Cr | ₹147 Cr | ₹128 Cr | ₹95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹162 Cr | ₹142 Cr | ₹130 Cr | ₹123 Cr | ₹110 Cr |
| Salaries, Wages & Bonus | ₹145 Cr | ₹111 Cr | ₹104 Cr | ₹107 Cr | ₹96 Cr |
| Contributions to EPF & Pension Funds | ₹5.73 Cr | ₹18 Cr | ₹15 Cr | ₹4.73 Cr | ₹4.39 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.07 Cr |
| Other Employees Cost | ₹0.85 Cr | ₹0.62 Cr | ₹0.48 Cr | ₹0.64 Cr | ₹0.30 Cr |
| Other Manufacturing Expenses | ₹156 Cr | ₹149 Cr | ₹154 Cr | ₹141 Cr | ₹105 Cr |
| Sub-contracted / Out sourced services | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹9.71 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹28 Cr | ₹38 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹113 Cr | ₹95 Cr | ₹104 Cr | ₹91 Cr | ₹66 Cr |
| General and Administration Expenses | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹83 Cr | ₹87 Cr | ₹73 Cr | ₹74 Cr | ₹83 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.80 Cr | ₹1.46 Cr | - | - | - |
| Freight and Forwarding | ₹26 Cr | ₹42 Cr | ₹27 Cr | ₹36 Cr | ₹57 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹56 Cr | ₹43 Cr | ₹45 Cr | ₹38 Cr | ₹26 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹32 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,310 Cr | ₹1,229 Cr | ₹1,270 Cr | ₹1,189 Cr | ₹931 Cr |
| Operating Profit (Excl OI) | ₹280 Cr | ₹296 Cr | ₹293 Cr | ₹273 Cr | ₹209 Cr |
| Other Income | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr |
| Interest Received | ₹0.85 Cr | ₹1.54 Cr | ₹0.24 Cr | ₹0.70 Cr | ₹0.65 Cr |
| Dividend Received | ₹11 Cr | ₹17 Cr | ₹15 Cr | ₹7.94 Cr | ₹8.32 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.83 Cr | ₹4.14 Cr | ₹5.10 Cr | ₹3.40 Cr | ₹5.27 Cr |
| Operating Profit | ₹296 Cr | ₹319 Cr | ₹313 Cr | ₹285 Cr | ₹223 Cr |
| Interest | ₹78 Cr | ₹60 Cr | ₹42 Cr | ₹30 Cr | ₹28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹78 Cr | ₹60 Cr | ₹42 Cr | ₹30 Cr | ₹28 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹217 Cr | ₹259 Cr | ₹271 Cr | ₹255 Cr | ₹195 Cr |
| Depreciation | ₹103 Cr | ₹93 Cr | ₹83 Cr | ₹79 Cr | ₹68 Cr |
| Profit Before Taxation & Exceptional Items | ₹114 Cr | ₹166 Cr | ₹188 Cr | ₹177 Cr | ₹127 Cr |
| Exceptional Income / Expenses | ₹0.55 Cr | ₹0.06 Cr | ₹1.30 Cr | ₹0.45 Cr | ₹1.47 Cr |
| Profit Before Tax | ₹115 Cr | ₹166 Cr | ₹189 Cr | ₹177 Cr | ₹129 Cr |
| Provision for Tax | ₹16 Cr | ₹43 Cr | ₹54 Cr | ₹49 Cr | ₹38 Cr |
| Current Income Tax | ₹26 Cr | ₹35 Cr | ₹47 Cr | ₹46 Cr | ₹26 Cr |
| Deferred Tax | ₹-6.80 Cr | ₹7.34 Cr | ₹6.15 Cr | ₹2.76 Cr | ₹11 Cr |
| Other taxes | ₹-2.55 Cr | ₹0.18 Cr | ₹1.07 Cr | - | ₹0.73 Cr |
| Profit After Tax | ₹99 Cr | ₹123 Cr | ₹135 Cr | ₹128 Cr | ₹91 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹99 Cr | ₹123 Cr | ₹135 Cr | ₹128 Cr | ₹91 Cr |
| Adjustments to PAT | - | - | - | ₹-0.01 Cr | - |
| Profit Balance B/F | ₹-45 Cr | ₹-29 Cr | ₹-20 Cr | ₹-23 Cr | ₹-29 Cr |
| Appropriations | ₹54 Cr | ₹95 Cr | ₹115 Cr | ₹105 Cr | ₹62 Cr |
| General Reserves | ₹92 Cr | ₹120 Cr | ₹124 Cr | ₹111 Cr | ₹77 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹14 Cr |
| Equity Dividend % | ₹40.00 | ₹40.00 | ₹80.00 | ₹60.00 | ₹60.00 |
| Earnings Per Share | ₹20.44 | ₹25.52 | ₹55.94 | ₹53.00 | ₹37.69 |
| Adjusted EPS | ₹20.44 | ₹25.52 | ₹27.97 | ₹26.50 | ₹18.85 |
Compare Income Statement of peers of MM FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MM FORGINGS | ₹2,670.5 Cr | 3.7% | 22.4% | 47.3% | Stock Analytics | |
| BHARAT FORGE | ₹102,878.0 Cr | -2.6% | 1.3% | 77.9% | Stock Analytics | |
| HAPPY FORGINGS | ₹15,233.7 Cr | 0.3% | 5.6% | 68.1% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹10,554.0 Cr | 3.1% | 1.4% | -9.4% | Stock Analytics | |
| BALU FORGE INDUSTRIES | ₹5,261.7 Cr | -2.9% | -8.4% | -36.5% | Stock Analytics | |
| TIRUPATI FORGE | ₹957.2 Cr | 5.2% | 51.2% | 80% | Stock Analytics | |
MM FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MM FORGINGS | 3.7% |
22.4% |
47.3% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses