Home > Income Statement > MM FORGINGS

MM FORGINGS
Income Statement

MM FORGINGS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MM FORGINGS
Please provide your vote to see the results

MM FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,590 Cr₹1,525 Cr₹1,563 Cr₹1,462 Cr₹1,140 Cr
     Sales ₹1,573 Cr₹1,511 Cr₹1,547 Cr₹1,448 Cr₹1,123 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹17 Cr₹14 Cr₹16 Cr₹14 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹1,590 Cr₹1,525 Cr₹1,563 Cr₹1,462 Cr₹1,140 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹75 Cr₹1.03 Cr₹-60 Cr₹-60 Cr₹-21 Cr
Raw Material Consumed ₹638 Cr₹661 Cr₹778 Cr₹744 Cr₹525 Cr
     Opening Raw Materials ₹123 Cr₹121 Cr₹148 Cr₹106 Cr₹104 Cr
     Purchases Raw Materials ₹682 Cr₹662 Cr₹752 Cr₹786 Cr₹526 Cr
     Closing Raw Materials ₹167 Cr₹123 Cr₹123 Cr₹148 Cr₹106 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹148 Cr₹138 Cr₹147 Cr₹128 Cr₹95 Cr
     Electricity & Power ₹148 Cr₹138 Cr₹147 Cr₹128 Cr₹95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹162 Cr₹142 Cr₹130 Cr₹123 Cr₹110 Cr
     Salaries, Wages & Bonus ₹145 Cr₹111 Cr₹104 Cr₹107 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹5.73 Cr₹18 Cr₹15 Cr₹4.73 Cr₹4.39 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹12 Cr₹11 Cr₹11 Cr₹9.07 Cr
     Other Employees Cost ₹0.85 Cr₹0.62 Cr₹0.48 Cr₹0.64 Cr₹0.30 Cr
Other Manufacturing Expenses ₹156 Cr₹149 Cr₹154 Cr₹141 Cr₹105 Cr
     Sub-contracted / Out sourced services ₹15 Cr₹16 Cr₹16 Cr₹17 Cr₹9.71 Cr
     Processing Charges -----
     Repairs and Maintenance ₹28 Cr₹38 Cr₹34 Cr₹32 Cr₹30 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹113 Cr₹95 Cr₹104 Cr₹91 Cr₹66 Cr
General and Administration Expenses ₹15 Cr₹21 Cr₹21 Cr₹17 Cr₹15 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹15 Cr₹21 Cr₹21 Cr₹17 Cr₹15 Cr
Selling and Distribution Expenses ₹83 Cr₹87 Cr₹73 Cr₹74 Cr₹83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.80 Cr₹1.46 Cr---
     Freight and Forwarding ₹26 Cr₹42 Cr₹27 Cr₹36 Cr₹57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹56 Cr₹43 Cr₹45 Cr₹38 Cr₹26 Cr
Miscellaneous Expenses ₹33 Cr₹32 Cr₹28 Cr₹22 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹33 Cr₹32 Cr₹28 Cr₹22 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,310 Cr₹1,229 Cr₹1,270 Cr₹1,189 Cr₹931 Cr
Operating Profit (Excl OI) ₹280 Cr₹296 Cr₹293 Cr₹273 Cr₹209 Cr
Other Income ₹16 Cr₹23 Cr₹20 Cr₹12 Cr₹14 Cr
     Interest Received ₹0.85 Cr₹1.54 Cr₹0.24 Cr₹0.70 Cr₹0.65 Cr
     Dividend Received ₹11 Cr₹17 Cr₹15 Cr₹7.94 Cr₹8.32 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.83 Cr₹4.14 Cr₹5.10 Cr₹3.40 Cr₹5.27 Cr
Operating Profit ₹296 Cr₹319 Cr₹313 Cr₹285 Cr₹223 Cr
Interest ₹78 Cr₹60 Cr₹42 Cr₹30 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹78 Cr₹60 Cr₹42 Cr₹30 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹217 Cr₹259 Cr₹271 Cr₹255 Cr₹195 Cr
Depreciation ₹103 Cr₹93 Cr₹83 Cr₹79 Cr₹68 Cr
Profit Before Taxation & Exceptional Items ₹114 Cr₹166 Cr₹188 Cr₹177 Cr₹127 Cr
Exceptional Income / Expenses ₹0.55 Cr₹0.06 Cr₹1.30 Cr₹0.45 Cr₹1.47 Cr
Profit Before Tax ₹115 Cr₹166 Cr₹189 Cr₹177 Cr₹129 Cr
Provision for Tax ₹16 Cr₹43 Cr₹54 Cr₹49 Cr₹38 Cr
     Current Income Tax ₹26 Cr₹35 Cr₹47 Cr₹46 Cr₹26 Cr
     Deferred Tax ₹-6.80 Cr₹7.34 Cr₹6.15 Cr₹2.76 Cr₹11 Cr
     Other taxes ₹-2.55 Cr₹0.18 Cr₹1.07 Cr-₹0.73 Cr
Profit After Tax ₹99 Cr₹123 Cr₹135 Cr₹128 Cr₹91 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹99 Cr₹123 Cr₹135 Cr₹128 Cr₹91 Cr
Adjustments to PAT ---₹-0.01 Cr-
Profit Balance B/F ₹-45 Cr₹-29 Cr₹-20 Cr₹-23 Cr₹-29 Cr
Appropriations ₹54 Cr₹95 Cr₹115 Cr₹105 Cr₹62 Cr
     General Reserves ₹92 Cr₹120 Cr₹124 Cr₹111 Cr₹77 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹14 Cr
Equity Dividend % ₹40.00₹40.00₹80.00₹60.00₹60.00
Earnings Per Share ₹20.44₹25.52₹55.94₹53.00₹37.69
Adjusted EPS ₹20.44₹25.52₹27.97₹26.50₹18.85

Compare Income Statement of peers of MM FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MM FORGINGS ₹2,670.5 Cr 3.7% 22.4% 47.3% Stock Analytics
BHARAT FORGE ₹102,878.0 Cr -2.6% 1.3% 77.9% Stock Analytics
HAPPY FORGINGS ₹15,233.7 Cr 0.3% 5.6% 68.1% Stock Analytics
RAMKRISHNA FORGINGS ₹10,554.0 Cr 3.1% 1.4% -9.4% Stock Analytics
BALU FORGE INDUSTRIES ₹5,261.7 Cr -2.9% -8.4% -36.5% Stock Analytics
TIRUPATI FORGE ₹957.2 Cr 5.2% 51.2% 80% Stock Analytics


MM FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MM FORGINGS

3.7%

22.4%

47.3%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses