MK EXIM (INDIA)
|
MK EXIM (INDIA) Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹92 Cr | ₹104 Cr | ₹73 Cr | ₹5,755,027 Cr | ₹53 Cr |
| Sales | ₹92 Cr | ₹104 Cr | ₹73 Cr | ₹5,464,791 Cr | ₹49 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹290,236 Cr | ₹4.18 Cr |
| Processing Charges / Service Income | - | - | - | - | ₹0.02 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹92 Cr | ₹104 Cr | ₹73 Cr | ₹5,755,027 Cr | ₹53 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹3.39 Cr | ₹3.23 Cr | ₹-5.65 Cr | ₹-3,210 Cr | ₹-0.46 Cr |
| Raw Material Consumed | ₹54 Cr | ₹65 Cr | ₹49 Cr | ₹3,588,983 Cr | ₹38 Cr |
| Opening Raw Materials | - | ₹0.33 Cr | - | - | - |
| Purchases Raw Materials | - | - | ₹0.33 Cr | - | - |
| Closing Raw Materials | - | ₹0.33 Cr | ₹0.33 Cr | - | - |
| Other Direct Purchases / Brought in cost | ₹54 Cr | ₹65 Cr | ₹49 Cr | ₹3,588,983 Cr | ₹38 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.08 Cr | - | ₹0.04 Cr | ₹62,395 Cr | ₹0.87 Cr |
| Electricity & Power | ₹0.08 Cr | - | ₹0.04 Cr | ₹46,341 Cr | ₹0.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | ₹16,054 Cr | ₹0.21 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.57 Cr | ₹2.81 Cr | ₹2.02 Cr | ₹242,798 Cr | ₹2.58 Cr |
| Salaries, Wages & Bonus | ₹2.16 Cr | ₹2.52 Cr | ₹1.86 Cr | ₹226,675 Cr | ₹2.49 Cr |
| Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹9,673 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.20 Cr | ₹0.06 Cr | ₹5,838 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹612 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹0.33 Cr | ₹0.33 Cr | ₹0.03 Cr | ₹23,311 Cr | ₹0.45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.33 Cr | ₹0.33 Cr | ₹0.03 Cr | ₹23,311 Cr | ₹0.32 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | ₹0.12 Cr |
| General and Administration Expenses | ₹10.00 Cr | ₹9.07 Cr | ₹6.25 Cr | ₹302,794 Cr | ₹2.29 Cr |
| Rent , Rates & Taxes | ₹1.32 Cr | ₹1.12 Cr | ₹1.21 Cr | ₹39,200 Cr | ₹0.28 Cr |
| Insurance | ₹0.28 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹15,642 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹14,179 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹2.76 Cr | ₹2.47 Cr | ₹1.93 Cr | ₹97,533 Cr | ₹0.87 Cr |
| Traveling and conveyance | ₹1.46 Cr | ₹1.70 Cr | ₹0.91 Cr | ₹39,424 Cr | ₹0.22 Cr |
| Other Administration | ₹3.94 Cr | ₹3.14 Cr | ₹1.57 Cr | ₹96,814 Cr | ₹0.82 Cr |
| Selling and Distribution Expenses | ₹2.41 Cr | ₹4.09 Cr | ₹3.87 Cr | ₹387,766 Cr | ₹5.80 Cr |
| Advertisement & Sales Promotion | ₹1.45 Cr | ₹1.41 Cr | ₹1.21 Cr | ₹65,322 Cr | ₹1.68 Cr |
| Sales Commissions & Incentives | ₹0.51 Cr | ₹1.53 Cr | ₹1.90 Cr | ₹206,716 Cr | ₹3.23 Cr |
| Freight and Forwarding | ₹0.45 Cr | ₹1.14 Cr | ₹0.72 Cr | ₹84,733 Cr | ₹0.84 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.05 Cr | ₹30,995 Cr | ₹0.04 Cr |
| Miscellaneous Expenses | ₹0.34 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹70 Cr | ₹1.05 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹1.05 Cr |
| Other Miscellaneous Expenses | ₹0.34 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹70 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹73 Cr | ₹84 Cr | ₹56 Cr | ₹4,604,907 Cr | ₹50 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹1,150,120 Cr | ₹2.72 Cr |
| Other Income | ₹1.95 Cr | ₹3.38 Cr | ₹1.07 Cr | ₹79,758 Cr | ₹2.31 Cr |
| Interest Received | ₹0.55 Cr | ₹0.02 Cr | - | ₹13,021 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.00 Cr | ₹1,952 Cr | - |
| Foreign Exchange Gains | ₹0.24 Cr | ₹0.48 Cr | ₹0.40 Cr | ₹19,066 Cr | ₹1.30 Cr |
| Others | ₹1.16 Cr | ₹2.88 Cr | ₹0.67 Cr | ₹45,718 Cr | ₹0.96 Cr |
| Operating Profit | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹1,229,877 Cr | ₹5.03 Cr |
| Interest | ₹0.27 Cr | ₹0.21 Cr | ₹0.35 Cr | ₹47,200 Cr | ₹0.47 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.09 Cr | - | - | - |
| Other Interest | ₹0.18 Cr | ₹0.11 Cr | ₹0.35 Cr | ₹47,200 Cr | ₹0.47 Cr |
| PBDT | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹1,182,677 Cr | ₹4.56 Cr |
| Depreciation | ₹0.58 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹100,449 Cr | ₹0.95 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹1,082,228 Cr | ₹3.61 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹21 Cr | ₹22 Cr | ₹18 Cr | ₹1,082,228 Cr | ₹3.61 Cr |
| Provision for Tax | ₹5.32 Cr | ₹5.84 Cr | ₹4.59 Cr | ₹279,222 Cr | ₹1.36 Cr |
| Current Income Tax | ₹5.26 Cr | ₹5.83 Cr | ₹4.59 Cr | ₹284,896 Cr | ₹1.23 Cr |
| Deferred Tax | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹-5,674 Cr | ₹0.14 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹15 Cr | ₹16 Cr | ₹13 Cr | ₹803,006 Cr | ₹2.24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹1,337 Cr | ₹-0.08 Cr |
| Share of Associate | ₹0.11 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹-1,015 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹803,327 Cr | ₹2.17 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹20 Cr | ₹3.19 Cr | ₹23 Cr | ₹1,468,874 Cr | ₹11 Cr |
| Appropriations | ₹35 Cr | ₹20 Cr | ₹36 Cr | ₹2,272,201 Cr | ₹14 Cr |
| General Reserves | ₹16 Cr | - | ₹33 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.16 Cr | - | ₹-1.05 Cr |
| Equity Dividend % | ₹5.00 | - | - | - | - |
| Earnings Per Share | ₹3.82 | ₹6.18 | ₹4.95 | ₹8.96 | ₹3.02 |
| Adjusted EPS | ₹3.82 | ₹4.12 | ₹3.30 | ₹1.99 | ₹0.67 |
Compare Income Statement of peers of MK EXIM (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MK EXIM (INDIA) | ₹232.8 Cr | -3.7% | -8% | -35.9% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,027.3 Cr | -1.9% | -2.7% | -16% | Stock Analytics | |
| KPR MILL | ₹37,143.2 Cr | -1.1% | 6.8% | 15.5% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,209.8 Cr | 0.6% | -7.6% | -55.5% | Stock Analytics | |
| SWAN ENERGY | ₹14,365.7 Cr | -2.6% | 6.7% | -13.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,329.0 Cr | 3.2% | 14.8% | -6.7% | Stock Analytics | |
MK EXIM (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MK EXIM (INDIA) | -3.7% |
-8% |
-35.9% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses