MITCON CONSULTANCY & ENGINEERING SERVICES
|
MITCON CONSULTANCY & ENGINEERING SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹113 Cr | ₹129 Cr | ₹84 Cr | ₹107 Cr | ₹62 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹94 Cr | ₹113 Cr | ₹69 Cr | ₹95 Cr | ₹49 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | ₹0.19 Cr | - |
| Operating Income (Net) | ₹113 Cr | ₹129 Cr | ₹84 Cr | ₹106 Cr | ₹62 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.29 Cr | ₹-6.05 Cr | ₹-0.65 Cr | ₹-0.28 Cr | ₹0.12 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.98 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.66 Cr | ₹0.60 Cr |
| Electricity & Power | ₹0.98 Cr | ₹0.88 Cr | ₹0.47 Cr | ₹0.66 Cr | ₹0.60 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹38 Cr | ₹31 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹29 Cr | ₹23 Cr | ₹17 Cr | ₹16 Cr |
| Contributions to EPF & Pension Funds | ₹1.37 Cr | ₹1.22 Cr | ₹1.09 Cr | ₹1.06 Cr | ₹1.15 Cr |
| Workmen and Staff Welfare Expenses | ₹0.59 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.85 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.25 Cr | ₹1.48 Cr |
| Operating Expenses | ₹4.26 Cr | ₹33 Cr | ₹8.06 Cr | ₹44 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹0.06 Cr | ₹0.19 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹4.26 Cr | ₹33 Cr | ₹8.06 Cr | ₹44 Cr | ₹11 Cr |
| General and Administration Expenses | ₹37 Cr | ₹39 Cr | ₹33 Cr | ₹26 Cr | ₹21 Cr |
| Rent , Rates & Taxes | ₹1.85 Cr | ₹0.77 Cr | ₹0.92 Cr | ₹0.85 Cr | ₹0.86 Cr |
| Insurance | ₹0.58 Cr | ₹0.49 Cr | ₹0.33 Cr | ₹0.47 Cr | ₹0.39 Cr |
| Printing and stationery | ₹1.19 Cr | ₹1.25 Cr | ₹1.19 Cr | ₹0.94 Cr | ₹0.98 Cr |
| Professional and legal fees | ₹17 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹13 Cr |
| Traveling and conveyance | ₹4.52 Cr | ₹4.05 Cr | ₹2.95 Cr | ₹2.14 Cr | ₹1.41 Cr |
| Other Administration | ₹12 Cr | ₹10 Cr | ₹8.52 Cr | ₹7.69 Cr | ₹4.59 Cr |
| Selling and Distribution Expenses | ₹0.72 Cr | ₹1.58 Cr | ₹1.18 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹0.72 Cr | ₹1.10 Cr | ₹0.58 Cr | ₹0.20 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.48 Cr | ₹0.60 Cr | - | - |
| Miscellaneous Expenses | ₹0.46 Cr | ₹2.17 Cr | ₹0.87 Cr | ₹1.65 Cr | ₹0.53 Cr |
| Bad debts /advances written off | - | ₹1.52 Cr | ₹0.59 Cr | ₹1.01 Cr | ₹0.27 Cr |
| Provision for doubtful debts | ₹0.18 Cr | ₹0.45 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | ₹0.04 Cr | - | ₹0.03 Cr | ₹0.53 Cr | ₹0.05 Cr |
| Losson sale of non-trade current investments | - | - | ₹0.10 Cr | ₹0.01 Cr | - |
| Other Miscellaneous Expenses | ₹0.21 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹83 Cr | ₹101 Cr | ₹68 Cr | ₹90 Cr | ₹52 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹29 Cr | ₹16 Cr | ₹16 Cr | ₹9.35 Cr |
| Other Income | ₹2.55 Cr | ₹3.74 Cr | ₹2.10 Cr | ₹1.26 Cr | ₹2.08 Cr |
| Interest Received | ₹1.59 Cr | ₹2.98 Cr | ₹0.79 Cr | ₹0.24 Cr | ₹1.10 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | ₹0.30 Cr | - | - |
| Profits on sale of Investments | ₹0.04 Cr | ₹0.05 Cr | ₹0.55 Cr | - | - |
| Provision Written Back | - | ₹0.04 Cr | ₹0.00 Cr | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.07 Cr | - | ₹0.00 Cr | - |
| Others | ₹0.91 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹1.01 Cr | ₹0.98 Cr |
| Operating Profit | ₹32 Cr | ₹33 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr |
| Interest | ₹14 Cr | ₹14 Cr | ₹9.58 Cr | ₹8.38 Cr | ₹8.33 Cr |
| InterestonDebenture / Bonds | ₹0.68 Cr | ₹1.38 Cr | ₹0.73 Cr | - | - |
| Interest on Term Loan | ₹10 Cr | ₹9.37 Cr | ₹6.16 Cr | ₹7.16 Cr | ₹7.01 Cr |
| Intereston Fixed deposits | - | ₹0.08 Cr | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.07 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.16 Cr |
| Other Interest | ₹2.79 Cr | ₹3.27 Cr | ₹2.01 Cr | ₹0.67 Cr | ₹1.16 Cr |
| PBDT | ₹18 Cr | ₹18 Cr | ₹8.39 Cr | ₹9.11 Cr | ₹3.11 Cr |
| Depreciation | ₹9.11 Cr | ₹7.72 Cr | ₹6.06 Cr | ₹5.32 Cr | ₹5.40 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.10 Cr | ₹11 Cr | ₹2.33 Cr | ₹3.79 Cr | ₹-2.29 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.10 Cr | ₹11 Cr | ₹2.33 Cr | ₹3.79 Cr | ₹-2.29 Cr |
| Provision for Tax | ₹1.44 Cr | ₹4.21 Cr | ₹-1.47 Cr | ₹2.29 Cr | ₹-0.89 Cr |
| Current Income Tax | ₹2.74 Cr | ₹3.37 Cr | ₹2.43 Cr | ₹1.21 Cr | ₹0.31 Cr |
| Deferred Tax | ₹-1.58 Cr | ₹1.42 Cr | ₹-4.05 Cr | ₹1.08 Cr | ₹-1.20 Cr |
| Other taxes | ₹0.28 Cr | ₹-0.59 Cr | ₹0.15 Cr | - | - |
| Profit After Tax | ₹7.65 Cr | ₹6.42 Cr | ₹3.80 Cr | ₹1.50 Cr | ₹-1.41 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.98 Cr | ₹-0.30 Cr | ₹-0.16 Cr | ₹-0.43 Cr | ₹-0.54 Cr |
| Share of Associate | ₹-1.11 Cr | ₹-0.78 Cr | ₹0.60 Cr | - | ₹-0.08 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5.56 Cr | ₹5.33 Cr | ₹4.23 Cr | ₹1.06 Cr | ₹-2.03 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹70 Cr | ₹56 Cr | ₹47 Cr | ₹43 Cr | ₹45 Cr |
| Appropriations | ₹75 Cr | ₹61 Cr | ₹51 Cr | ₹44 Cr | ₹43 Cr |
| General Reserves | - | - | - | ₹0.27 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.09 Cr | ₹-8.37 Cr | ₹-4.54 Cr | ₹-3.04 Cr | ₹-0.49 Cr |
| Equity Dividend % | - | - | - | - | ₹2.00 |
| Earnings Per Share | ₹3.83 | ₹3.97 | ₹3.15 | ₹0.79 | ₹-1.51 |
| Adjusted EPS | ₹3.83 | ₹3.97 | ₹3.15 | ₹0.79 | ₹-1.51 |
Compare Income Statement of peers of MITCON CONSULTANCY & ENGINEERING SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MITCON CONSULTANCY & ENGINEERING SERVICES | ₹119.3 Cr | -2.7% | -2.1% | -34.9% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹25,747.8 Cr | -0.9% | 2.9% | -31.2% | Stock Analytics | |
| SAGILITY INDIA | ₹23,088.3 Cr | -0.9% | -2.8% | 40.1% | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹9,328.2 Cr | -7% | -4.2% | -2.6% | Stock Analytics | |
| JUST DIAL | ₹6,212.1 Cr | -1% | -3.1% | -34.2% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹3,514.7 Cr | -7.1% | -17.6% | -32.1% | Stock Analytics | |
MITCON CONSULTANCY & ENGINEERING SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MITCON CONSULTANCY & ENGINEERING SERVICES | -2.7% |
-2.1% |
-34.9% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses