Home > Income Statement > MISHRA DHATU NIGAM

MISHRA DHATU NIGAM
Income Statement

MISHRA DHATU NIGAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MISHRA DHATU NIGAM
Please provide your vote to see the results

MISHRA DHATU NIGAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,073 Cr₹872 Cr₹861 Cr₹813 Cr₹713 Cr
     Sales ₹1,011 Cr₹828 Cr₹830 Cr₹798 Cr₹703 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹21 Cr₹8.51 Cr₹6.15 Cr₹6.05 Cr
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹22 Cr₹23 Cr₹8.88 Cr₹4.03 Cr
Less: Excise Duty -----
Net Sales ₹1,073 Cr₹872 Cr₹859 Cr₹813 Cr₹713 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-75 Cr₹-228 Cr₹-154 Cr₹42 Cr₹-257 Cr
Raw Material Consumed ₹523 Cr₹391 Cr₹345 Cr₹170 Cr₹377 Cr
     Opening Raw Materials ₹105 Cr₹181 Cr₹84 Cr₹163 Cr₹135 Cr
     Purchases Raw Materials ₹516 Cr₹315 Cr₹441 Cr₹91 Cr₹404 Cr
     Closing Raw Materials ₹97 Cr₹105 Cr₹181 Cr₹84 Cr₹163 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹103 Cr₹63 Cr₹42 Cr₹62 Cr
     Electricity & Power ₹88 Cr₹101 Cr₹61 Cr₹41 Cr₹61 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.30 Cr₹1.98 Cr₹1.75 Cr₹1.45 Cr₹1.45 Cr
Employee Cost ₹131 Cr₹124 Cr₹121 Cr₹120 Cr₹121 Cr
     Salaries, Wages & Bonus ₹90 Cr₹87 Cr₹84 Cr₹83 Cr₹82 Cr
     Contributions to EPF & Pension Funds ₹7.50 Cr₹7.02 Cr₹6.88 Cr₹6.51 Cr₹6.40 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹21 Cr₹22 Cr₹21 Cr
     Other Employees Cost ₹11 Cr₹9.86 Cr₹9.31 Cr₹8.90 Cr₹12 Cr
Other Manufacturing Expenses ₹161 Cr₹166 Cr₹168 Cr₹153 Cr₹159 Cr
     Sub-contracted / Out sourced services ₹83 Cr₹93 Cr₹122 Cr₹106 Cr₹99 Cr
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹16 Cr₹12 Cr₹9.72 Cr₹8.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹59 Cr₹56 Cr₹34 Cr₹37 Cr₹51 Cr
General and Administration Expenses ₹24 Cr₹22 Cr₹21 Cr₹17 Cr₹22 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.48 Cr₹0.62 Cr₹0.52 Cr₹0.46 Cr
     Insurance ₹3.12 Cr₹2.72 Cr₹2.25 Cr₹2.16 Cr₹1.71 Cr
     Printing and stationery ₹0.17 Cr₹0.13 Cr₹0.10 Cr₹0.22 Cr₹0.31 Cr
     Professional and legal fees ₹1.18 Cr₹2.52 Cr₹1.60 Cr₹1.81 Cr₹2.25 Cr
     Traveling and conveyance ₹2.29 Cr₹2.82 Cr₹1.36 Cr₹0.46 Cr₹3.03 Cr
     Other Administration ₹16 Cr₹13 Cr₹15 Cr₹12 Cr₹15 Cr
Selling and Distribution Expenses ₹15 Cr₹26 Cr₹21 Cr₹18 Cr₹23 Cr
     Advertisement & Sales Promotion ₹1.15 Cr₹4.83 Cr₹1.54 Cr₹1.23 Cr₹3.21 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹21 Cr₹19 Cr₹16 Cr₹20 Cr
Miscellaneous Expenses ₹8.36 Cr₹10 Cr₹12 Cr₹6.05 Cr₹7.40 Cr
     Bad debts /advances written off ₹1.04 Cr₹0.54 Cr₹0.52 Cr₹1.37 Cr₹0.70 Cr
     Provision for doubtful debts -₹2.92 Cr₹1.38 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.76 Cr₹1.30 Cr-₹0.16 Cr₹0.55 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.57 Cr₹5.71 Cr₹9.99 Cr₹4.52 Cr₹6.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹878 Cr₹613 Cr₹596 Cr₹567 Cr₹514 Cr
Operating Profit (Excl OI) ₹195 Cr₹259 Cr₹263 Cr₹246 Cr₹199 Cr
Other Income ₹30 Cr₹38 Cr₹31 Cr₹20 Cr₹36 Cr
     Interest Received ₹5.52 Cr₹5.90 Cr₹15 Cr₹4.30 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.78 Cr₹6.96 Cr₹4.28 Cr₹8.25 Cr₹12 Cr
     Foreign Exchange Gains --₹0.40 Cr--
     Others ₹19 Cr₹25 Cr₹11 Cr₹7.27 Cr₹11 Cr
Operating Profit ₹225 Cr₹296 Cr₹295 Cr₹266 Cr₹235 Cr
Interest ₹35 Cr₹27 Cr₹23 Cr₹13 Cr₹7.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹17 Cr₹4.63 Cr₹7.97 Cr₹0.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.88 Cr₹1.18 Cr₹1.07 Cr₹0.69 Cr₹1.37 Cr
     Other Interest ₹7.82 Cr₹8.26 Cr₹17 Cr₹4.03 Cr₹5.60 Cr
PBDT ₹190 Cr₹270 Cr₹272 Cr₹253 Cr₹228 Cr
Depreciation ₹59 Cr₹53 Cr₹33 Cr₹27 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹131 Cr₹217 Cr₹239 Cr₹226 Cr₹202 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹131 Cr₹217 Cr₹239 Cr₹226 Cr₹200 Cr
Provision for Tax ₹40 Cr₹61 Cr₹63 Cr₹60 Cr₹42 Cr
     Current Income Tax ₹35 Cr₹56 Cr₹61 Cr₹57 Cr₹51 Cr
     Deferred Tax ₹5.10 Cr₹4.40 Cr₹1.40 Cr₹2.54 Cr₹-8.57 Cr
     Other taxes ₹0.03 Cr₹0.15 Cr-₹-0.22 Cr₹0.19 Cr
Profit After Tax ₹92 Cr₹156 Cr₹177 Cr₹166 Cr₹158 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹156 Cr₹177 Cr₹166 Cr₹158 Cr
Adjustments to PAT -----
Profit Balance B/F ₹98 Cr₹102 Cr₹88 Cr₹63 Cr₹3.99 Cr
Appropriations ₹190 Cr₹259 Cr₹264 Cr₹229 Cr₹162 Cr
     General Reserves ₹66 Cr₹100 Cr₹103 Cr₹90 Cr₹65 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.85 Cr
     Other Appropriation ₹31 Cr₹29 Cr₹30 Cr₹29 Cr₹12 Cr
Equity Dividend % ₹14.10₹33.50₹31.00₹27.80₹25.60
Earnings Per Share ₹4.90₹8.34₹9.43₹8.88₹8.44
Adjusted EPS ₹4.90₹8.34₹9.43₹8.88₹8.44

Compare Income Statement of peers of MISHRA DHATU NIGAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM ₹6,960.1 Cr -8.1% 3% -2.3% Stock Analytics
JSW STEEL ₹274,355.0 Cr -1.5% 9.3% 15.1% Stock Analytics
TATA STEEL ₹211,033.0 Cr -2.4% 9.5% 3.6% Stock Analytics
JINDAL STAINLESS ₹60,796.8 Cr -7.9% -3.4% -0.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,399.0 Cr -4.1% 11% -2.4% Stock Analytics
APL APOLLO TUBES ₹47,105.1 Cr 0.7% 5.7% 9.7% Stock Analytics


MISHRA DHATU NIGAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MISHRA DHATU NIGAM

-8.1%

3%

-2.3%

SENSEX

-2.2%

0.4%

-5.4%


You may also like the below Video Courses