Home > Income Statement > MINDA CORPORATION

MINDA CORPORATION
Income Statement

COMMUNITY POLL
for MINDA CORPORATION
Please provide your vote to see the results

MINDA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,045 Cr₹2,401 Cr₹2,223 Cr₹3,092 Cr₹2,635 Cr
     Sales ₹2,996 Cr₹2,333 Cr₹2,186 Cr₹3,057 Cr₹2,603 Cr
     Job Work/ Contract Receipts ₹0.60 Cr₹1.20 Cr₹1.40 Cr₹4.00 Cr₹7.40 Cr
     Processing Charges / Service Income ₹26 Cr₹23 Cr₹21 Cr₹15 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹44 Cr₹14 Cr₹16 Cr₹14 Cr
Less: Excise Duty ----₹42 Cr
Net Sales ₹2,976 Cr₹2,368 Cr₹2,223 Cr₹3,092 Cr₹2,594 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-26 Cr₹-21 Cr₹11 Cr₹-76 Cr
Raw Material Consumed ₹1,862 Cr₹1,519 Cr₹1,359 Cr₹1,892 Cr₹1,634 Cr
     Opening Raw Materials ₹219 Cr₹216 Cr₹169 Cr₹159 Cr₹117 Cr
     Purchases Raw Materials ₹1,804 Cr₹1,419 Cr₹1,572 Cr₹1,840 Cr₹1,629 Cr
     Closing Raw Materials ₹298 Cr₹219 Cr₹457 Cr₹169 Cr₹154 Cr
     Other Direct Purchases / Brought in cost ₹137 Cr₹104 Cr₹75 Cr₹62 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹48 Cr₹47 Cr₹62 Cr₹51 Cr
     Electricity & Power ₹60 Cr₹48 Cr₹47 Cr₹62 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹474 Cr₹383 Cr₹357 Cr₹509 Cr₹441 Cr
     Salaries, Wages & Bonus ₹428 Cr₹347 Cr₹321 Cr₹442 Cr₹378 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹15 Cr₹16 Cr₹37 Cr₹35 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹14 Cr₹15 Cr₹25 Cr₹20 Cr
     Other Employees Cost ₹8.30 Cr₹6.80 Cr₹5.20 Cr₹5.70 Cr₹7.70 Cr
Other Manufacturing Expenses ₹122 Cr₹101 Cr₹102 Cr₹120 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹57 Cr₹52 Cr₹51 Cr₹50 Cr₹41 Cr
     Repairs and Maintenance ₹36 Cr₹29 Cr₹27 Cr₹40 Cr₹35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹28 Cr₹21 Cr₹24 Cr₹30 Cr₹26 Cr
General and Administration Expenses ₹56 Cr₹53 Cr₹67 Cr₹115 Cr₹100 Cr
     Rent , Rates & Taxes ₹4.60 Cr₹3.90 Cr₹4.20 Cr₹39 Cr₹33 Cr
     Insurance ₹4.80 Cr₹4.30 Cr₹3.40 Cr₹6.70 Cr₹6.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹16 Cr₹25 Cr₹23 Cr₹21 Cr
     Traveling and conveyance ₹26 Cr₹23 Cr₹29 Cr₹38 Cr₹33 Cr
     Other Administration ₹32 Cr₹29 Cr₹35 Cr₹46 Cr₹40 Cr
Selling and Distribution Expenses ₹62 Cr₹50 Cr₹45 Cr₹53 Cr₹44 Cr
     Advertisement & Sales Promotion ₹6.50 Cr₹5.10 Cr₹7.30 Cr₹9.50 Cr₹8.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹54 Cr₹43 Cr₹33 Cr₹38 Cr₹30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.60 Cr₹1.40 Cr₹4.20 Cr₹5.90 Cr₹6.10 Cr
Miscellaneous Expenses ₹30 Cr₹21 Cr₹19 Cr₹36 Cr₹22 Cr
     Bad debts /advances written off ₹1.50 Cr₹0.30 Cr₹0.10 Cr₹1.60 Cr-
     Provision for doubtful debts ₹3.20 Cr₹2.30 Cr₹0.70 Cr₹2.60 Cr₹0.30 Cr
     Losson disposal of fixed assets(net) ₹0.80 Cr-₹1.50 Cr₹1.00 Cr₹2.00 Cr
     Losson foreign exchange fluctuations ₹0.50 Cr₹0.20 Cr-₹0.60 Cr₹1.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹18 Cr₹17 Cr₹30 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,680 Cr₹2,148 Cr₹1,975 Cr₹2,798 Cr₹2,318 Cr
Operating Profit (Excl OI) ₹296 Cr₹220 Cr₹248 Cr₹294 Cr₹276 Cr
Other Income ₹24 Cr₹33 Cr₹43 Cr₹36 Cr₹16 Cr
     Interest Received ₹20 Cr₹27 Cr₹30 Cr₹22 Cr₹2.30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.30 Cr----
     Profits on sale of Investments -----
     Provision Written Back -₹0.30 Cr₹3.40 Cr₹7.30 Cr₹7.60 Cr
     Foreign Exchange Gains --₹6.10 Cr--
     Others ₹2.80 Cr₹6.30 Cr₹3.40 Cr₹6.50 Cr₹6.40 Cr
Operating Profit ₹320 Cr₹253 Cr₹290 Cr₹330 Cr₹292 Cr
Interest ₹32 Cr₹39 Cr₹41 Cr₹51 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹26 Cr₹26 Cr₹42 Cr₹31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.80 Cr₹6.10 Cr₹6.00 Cr₹5.30 Cr₹3.80 Cr
     Other Interest ₹8.20 Cr₹6.70 Cr₹8.90 Cr₹3.20 Cr₹4.70 Cr
PBDT ₹288 Cr₹214 Cr₹249 Cr₹279 Cr₹252 Cr
Depreciation ₹112 Cr₹94 Cr₹87 Cr₹88 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹176 Cr₹121 Cr₹163 Cr₹191 Cr₹178 Cr
Exceptional Income / Expenses ₹33 Cr-₹-329 Cr₹18 Cr-
Profit Before Tax ₹209 Cr₹121 Cr₹-167 Cr₹208 Cr₹178 Cr
Provision for Tax ₹24 Cr₹31 Cr₹45 Cr₹67 Cr₹49 Cr
     Current Income Tax ₹55 Cr₹33 Cr₹49 Cr--
     Deferred Tax ₹-9.00 Cr₹-1.50 Cr₹-9.80 Cr₹0.20 Cr₹3.50 Cr
     Other taxes ₹-22 Cr-₹6.00 Cr₹67 Cr₹49 Cr
Profit After Tax ₹185 Cr₹90 Cr₹-212 Cr₹141 Cr₹130 Cr
Extra items -₹-41 Cr---
Minority Interest -----
Share of Associate ₹7.40 Cr₹3.90 Cr₹13 Cr₹28 Cr₹13 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹192 Cr₹53 Cr₹-200 Cr₹169 Cr₹143 Cr
Adjustments to PAT ---₹4.30 Cr-
Profit Balance B/F ₹480 Cr₹433 Cr₹661 Cr₹516 Cr₹414 Cr
Appropriations ₹671 Cr₹486 Cr₹461 Cr₹690 Cr₹556 Cr
     General Reserves ---₹11 Cr₹7.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.60 Cr₹1.60 Cr₹1.90 Cr
     Other Appropriation ₹7.60 Cr₹-0.90 Cr₹19 Cr₹11 Cr₹6.90 Cr
Equity Dividend % ₹50.00₹32.50₹17.50₹35.00₹30.00
Earnings Per Share ₹8.03₹2.21₹-8.80₹7.47₹6.86
Adjusted EPS ₹8.03₹2.21₹-8.80₹7.47₹6.86

Compare Income Statement of peers of MINDA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MINDA CORPORATION ₹9,999.2 Cr 5.7% -6.8% 106.4% Stock Analytics
BOSCH ₹88,617.3 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹79,318.0 Cr 5.4% 1.4% 77.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,376.8 Cr 7.1% 7.8% 69.2% Stock Analytics
UNO MINDA ₹39,293.9 Cr 6.5% 2.9% 43.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,713.6 Cr -5% 4.8% 52.3% Stock Analytics


MINDA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MINDA CORPORATION

5.7%

-6.8%

106.4%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses