Home > Income Statement > MINDA CORPORATION

MINDA CORPORATION
Income Statement

COMMUNITY POLL
for MINDA CORPORATION
Please provide your vote to see the results

MINDA CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,744 Cr₹4,403 Cr₹3,045 Cr₹2,401 Cr₹2,223 Cr
     Sales ₹4,673 Cr₹4,330 Cr₹2,996 Cr₹2,333 Cr₹2,186 Cr
     Job Work/ Contract Receipts ₹2.20 Cr₹0.30 Cr₹0.60 Cr₹1.20 Cr₹1.40 Cr
     Processing Charges / Service Income ₹41 Cr₹28 Cr₹26 Cr₹23 Cr₹21 Cr
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹44 Cr₹23 Cr₹44 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹4,651 Cr₹4,300 Cr₹2,976 Cr₹2,368 Cr₹2,223 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹30 Cr₹-25 Cr₹14 Cr₹-26 Cr₹-21 Cr
Raw Material Consumed ₹2,894 Cr₹2,803 Cr₹1,862 Cr₹1,519 Cr₹1,359 Cr
     Opening Raw Materials ₹366 Cr₹298 Cr₹219 Cr₹216 Cr₹169 Cr
     Purchases Raw Materials ₹2,768 Cr₹2,686 Cr₹1,804 Cr₹1,419 Cr₹1,572 Cr
     Closing Raw Materials ₹348 Cr₹366 Cr₹298 Cr₹219 Cr₹457 Cr
     Other Direct Purchases / Brought in cost ₹109 Cr₹185 Cr₹137 Cr₹104 Cr₹75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹86 Cr₹82 Cr₹60 Cr₹48 Cr₹47 Cr
     Electricity & Power ₹86 Cr₹82 Cr₹60 Cr₹48 Cr₹47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹729 Cr₹626 Cr₹474 Cr₹383 Cr₹357 Cr
     Salaries, Wages & Bonus ₹660 Cr₹563 Cr₹428 Cr₹347 Cr₹321 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹25 Cr₹20 Cr₹15 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹27 Cr₹18 Cr₹14 Cr₹15 Cr
     Other Employees Cost ₹8.00 Cr₹11 Cr₹8.30 Cr₹6.80 Cr₹5.20 Cr
Other Manufacturing Expenses ₹174 Cr₹148 Cr₹122 Cr₹101 Cr₹102 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹75 Cr₹64 Cr₹57 Cr₹52 Cr₹51 Cr
     Repairs and Maintenance ₹50 Cr₹46 Cr₹36 Cr₹29 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹49 Cr₹38 Cr₹28 Cr₹21 Cr₹24 Cr
General and Administration Expenses ₹99 Cr₹90 Cr₹56 Cr₹53 Cr₹67 Cr
     Rent , Rates & Taxes ₹8.60 Cr₹8.00 Cr₹4.60 Cr₹3.90 Cr₹4.20 Cr
     Insurance ₹6.10 Cr₹5.80 Cr₹4.80 Cr₹4.30 Cr₹3.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹32 Cr₹24 Cr₹15 Cr₹16 Cr₹25 Cr
     Traveling and conveyance ₹46 Cr₹47 Cr₹26 Cr₹23 Cr₹29 Cr
     Other Administration ₹5.80 Cr₹5.80 Cr₹5.20 Cr₹6.30 Cr₹6.10 Cr
Selling and Distribution Expenses ₹87 Cr₹77 Cr₹62 Cr₹50 Cr₹45 Cr
     Advertisement & Sales Promotion ₹12 Cr₹12 Cr₹6.50 Cr₹5.10 Cr₹7.30 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹73 Cr₹65 Cr₹54 Cr₹43 Cr₹33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.90 Cr-₹1.60 Cr₹1.40 Cr₹4.20 Cr
Miscellaneous Expenses ₹39 Cr₹37 Cr₹30 Cr₹21 Cr₹19 Cr
     Bad debts /advances written off ₹0.90 Cr₹0.40 Cr₹1.50 Cr₹0.30 Cr₹0.10 Cr
     Provision for doubtful debts -₹1.30 Cr₹3.20 Cr₹2.30 Cr₹0.70 Cr
     Losson disposal of fixed assets(net) ₹1.00 Cr₹0.30 Cr₹0.80 Cr-₹1.50 Cr
     Losson foreign exchange fluctuations -₹4.00 Cr₹0.50 Cr₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹37 Cr₹31 Cr₹24 Cr₹18 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,136 Cr₹3,837 Cr₹2,680 Cr₹2,148 Cr₹1,975 Cr
Operating Profit (Excl OI) ₹516 Cr₹463 Cr₹296 Cr₹220 Cr₹248 Cr
Other Income ₹16 Cr₹16 Cr₹24 Cr₹33 Cr₹43 Cr
     Interest Received ₹13 Cr₹14 Cr₹20 Cr₹27 Cr₹30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.30 Cr₹0.10 Cr₹1.30 Cr--
     Profits on sale of Investments -----
     Provision Written Back ---₹0.30 Cr₹3.40 Cr
     Foreign Exchange Gains ----₹6.10 Cr
     Others ₹2.80 Cr₹2.20 Cr₹2.80 Cr₹6.30 Cr₹3.40 Cr
Operating Profit ₹531 Cr₹479 Cr₹320 Cr₹253 Cr₹290 Cr
Interest ₹57 Cr₹42 Cr₹32 Cr₹39 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹41 Cr₹24 Cr₹20 Cr₹26 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.00 Cr₹5.10 Cr₹3.80 Cr₹6.10 Cr₹6.00 Cr
     Other Interest ₹13 Cr₹13 Cr₹8.20 Cr₹6.70 Cr₹8.90 Cr
PBDT ₹474 Cr₹437 Cr₹288 Cr₹214 Cr₹249 Cr
Depreciation ₹166 Cr₹138 Cr₹112 Cr₹94 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹308 Cr₹299 Cr₹176 Cr₹121 Cr₹163 Cr
Exceptional Income / Expenses --₹33 Cr--
Profit Before Tax ₹308 Cr₹299 Cr₹209 Cr₹121 Cr₹175 Cr
Provision for Tax ₹83 Cr₹4.10 Cr₹24 Cr₹31 Cr₹39 Cr
     Current Income Tax ₹78 Cr₹24 Cr₹55 Cr₹33 Cr₹49 Cr
     Deferred Tax ₹0.50 Cr₹-20 Cr₹-9.00 Cr₹-1.50 Cr₹-9.80 Cr
     Other taxes ₹4.80 Cr₹-0.60 Cr₹-22 Cr--
Profit After Tax ₹225 Cr₹294 Cr₹185 Cr₹90 Cr₹136 Cr
Extra items ---₹-41 Cr₹-335 Cr
Minority Interest -----
Share of Associate ₹2.00 Cr₹-9.90 Cr₹7.40 Cr₹3.90 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹227 Cr₹285 Cr₹192 Cr₹53 Cr₹-200 Cr
Adjustments to PAT -----
Profit Balance B/F ₹916 Cr₹657 Cr₹480 Cr₹433 Cr₹661 Cr
Appropriations ₹1,144 Cr₹941 Cr₹671 Cr₹486 Cr₹461 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.60 Cr
     Other Appropriation ₹-174 Cr₹16 Cr₹7.60 Cr₹-0.90 Cr₹19 Cr
Equity Dividend % ₹70.00₹60.00₹50.00₹32.50₹17.50
Earnings Per Share ₹9.51₹11.90₹8.03₹2.21₹-8.80
Adjusted EPS ₹9.51₹11.90₹8.03₹2.21₹-8.80

Compare Income Statement of peers of MINDA CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MINDA CORPORATION ₹11,730.2 Cr -3.7% -5.5% 1.3% Stock Analytics
BOSCH ₹119,087.0 Cr 5.6% 17.4% 15.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹100,858.0 Cr -6.3% -7.1% -25.9% Stock Analytics
UNO MINDA ₹59,968.7 Cr -2% -5.1% -0.2% Stock Analytics
ENDURANCE TECHNOLOGIES ₹34,784.5 Cr -3.1% -11.1% -1.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,187.9 Cr -6.1% -8.8% -33.7% Stock Analytics


MINDA CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MINDA CORPORATION

-3.7%

-5.5%

1.3%

SENSEX

-1.1%

-3.4%

-1.1%


You may also like the below Video Courses