MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹55 Cr | ₹5.89 Cr | ₹31 Cr | ₹1.09 Cr | ₹185,840 Cr |
| Sales | ₹50 Cr | ₹5.01 Cr | ₹30 Cr | ₹1.05 Cr | ₹81,992 Cr |
| Job Work/ Contract Receipts | ₹4.03 Cr | ₹0.27 Cr | - | - | - |
| Processing Charges / Service Income | ₹0.51 Cr | ₹0.61 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹103,848 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹55 Cr | ₹5.89 Cr | ₹31 Cr | ₹1.09 Cr | ₹185,840 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.09 Cr | ₹-5.30 Cr | ₹-0.13 Cr | ₹0.52 Cr | ₹18,595 Cr |
| Raw Material Consumed | ₹27 Cr | ₹5.69 Cr | ₹20 Cr | ₹0.19 Cr | ₹40,185 Cr |
| Opening Raw Materials | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹12 Cr | ₹1,193,361 Cr |
| Purchases Raw Materials | ₹29 Cr | ₹5.98 Cr | ₹9.71 Cr | ₹0.19 Cr | ₹33,981 Cr |
| Closing Raw Materials | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹1,187,156 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.53 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹4,820 Cr |
| Electricity & Power | ₹0.53 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.03 Cr | ₹4,820 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.12 Cr | ₹1.98 Cr | ₹1.90 Cr | ₹0.63 Cr | ₹238,099 Cr |
| Salaries, Wages & Bonus | ₹4.87 Cr | ₹1.86 Cr | ₹1.80 Cr | ₹0.60 Cr | ₹222,270 Cr |
| Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹14,276 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹1,552 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.98 Cr | ₹0.14 Cr | ₹0.90 Cr | ₹0.23 Cr | ₹63,924 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.58 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹19,795 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.30 Cr | ₹0.00 Cr | ₹0.07 Cr | - | ₹547 Cr |
| Other Mfg Exp | ₹0.10 Cr | ₹0.07 Cr | ₹0.64 Cr | ₹0.16 Cr | ₹43,582 Cr |
| General and Administration Expenses | ₹2.78 Cr | ₹2.29 Cr | ₹2.57 Cr | ₹1.12 Cr | ₹102,982 Cr |
| Rent , Rates & Taxes | ₹0.09 Cr | ₹0.00 Cr | - | ₹0.65 Cr | ₹6,120 Cr |
| Insurance | ₹0.06 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹2,811 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹3,486 Cr |
| Professional and legal fees | ₹0.76 Cr | ₹0.62 Cr | ₹1.30 Cr | ₹0.19 Cr | ₹34,108 Cr |
| Traveling and conveyance | ₹0.57 Cr | ₹0.21 Cr | ₹0.13 Cr | ₹0.01 Cr | ₹19,223 Cr |
| Other Administration | ₹1.25 Cr | ₹1.41 Cr | ₹1.05 Cr | ₹0.26 Cr | ₹37,235 Cr |
| Selling and Distribution Expenses | ₹0.35 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹5,383 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.35 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹5,383 Cr |
| Miscellaneous Expenses | ₹1.36 Cr | ₹0.03 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹1,419,843 Cr |
| Bad debts /advances written off | ₹0.83 Cr | - | ₹0.41 Cr | - | ₹16,623 Cr |
| Provision for doubtful debts | - | - | - | - | ₹1,039,125 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹351,002 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.53 Cr | ₹0.03 Cr | - | - | ₹13,093 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹42 Cr | ₹5.10 Cr | ₹25 Cr | ₹2.73 Cr | ₹1,893,830 Cr |
| Operating Profit (Excl OI) | ₹12 Cr | ₹0.79 Cr | ₹5.68 Cr | ₹-1.64 Cr | ₹-1,707,990 Cr |
| Other Income | ₹1.99 Cr | ₹1.91 Cr | ₹1.20 Cr | ₹3.14 Cr | ₹99,511 Cr |
| Interest Received | ₹0.82 Cr | ₹1.02 Cr | ₹0.33 Cr | ₹3.04 Cr | ₹6,969 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.36 Cr | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.75 Cr | ₹0.36 Cr | ₹0.42 Cr | - | ₹60,176 Cr |
| Foreign Exchange Gains | - | ₹0.00 Cr | - | - | - |
| Others | ₹0.06 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹32,366 Cr |
| Operating Profit | ₹14 Cr | ₹2.70 Cr | ₹6.87 Cr | ₹1.50 Cr | ₹-1,608,479 Cr |
| Interest | ₹1.82 Cr | ₹0.51 Cr | ₹1.46 Cr | ₹0.09 Cr | ₹32,152 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.17 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹19,272 Cr |
| Other Interest | ₹1.65 Cr | ₹0.42 Cr | ₹1.33 Cr | - | ₹12,880 Cr |
| PBDT | ₹13 Cr | ₹2.19 Cr | ₹5.42 Cr | ₹1.41 Cr | ₹-1,640,631 Cr |
| Depreciation | ₹1.54 Cr | ₹2.04 Cr | ₹2.61 Cr | ₹6.82 Cr | ₹752,939 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-2,393,570 Cr |
| Exceptional Income / Expenses | ₹6.62 Cr | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-2,393,570 Cr |
| Provision for Tax | ₹-44 Cr | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-44 Cr | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹62 Cr | ₹0.15 Cr | ₹2.81 Cr | ₹-5.41 Cr | ₹-2,393,570 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-448 Cr | ₹-449 Cr | ₹-451 Cr | ₹-446 Cr | ₹-42,211,074 Cr |
| Appropriations | ₹-387 Cr | ₹-448 Cr | ₹-449 Cr | ₹-451 Cr | ₹-44,604,644 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.79 | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 |
| Adjusted EPS | ₹2.79 | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 |
Compare Income Statement of peers of MIC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIC ELECTRONICS | ₹1,238.0 Cr | -3.1% | -14.4% | -46.7% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,415.0 Cr | -0.5% | -2% | 1.5% | Stock Analytics | |
| SIEMENS | ₹108,082.0 Cr | -2% | -6.7% | -55.6% | Stock Analytics | |
| ABB INDIA | ₹106,247.0 Cr | -3.9% | -4% | -29.7% | Stock Analytics | |
| HAVELLS INDIA | ₹90,902.1 Cr | -2.9% | -3.5% | -12.5% | Stock Analytics | |
| SUZLON ENERGY | ₹78,680.6 Cr | -3.3% | 6.2% | -12.5% | Stock Analytics | |
MIC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIC ELECTRONICS | -3.1% |
-14.4% |
-46.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses