MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹23 Cr | ₹45 Cr | ₹1.09 Cr | ₹185,840 Cr | ₹483,796 Cr |
| Sales | ₹21 Cr | ₹44 Cr | ₹1.05 Cr | ₹81,992 Cr | ₹329,210 Cr |
| Job Work/ Contract Receipts | ₹0.27 Cr | - | - | - | - |
| Processing Charges / Service Income | ₹1.31 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹103,848 Cr | ₹145,304 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹9,282 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23 Cr | ₹45 Cr | ₹1.09 Cr | ₹185,840 Cr | ₹483,796 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.59 Cr | ₹-1.93 Cr | ₹0.52 Cr | ₹18,595 Cr | ₹31,576 Cr |
| Raw Material Consumed | ₹23 Cr | ₹32 Cr | ₹0.19 Cr | ₹40,185 Cr | ₹224,548 Cr |
| Opening Raw Materials | ₹1.94 Cr | ₹12 Cr | ₹12 Cr | ₹1,193,361 Cr | ₹1,224,223 Cr |
| Purchases Raw Materials | ₹5.98 Cr | ₹9.71 Cr | ₹0.19 Cr | ₹33,981 Cr | ₹193,687 Cr |
| Closing Raw Materials | ₹2.23 Cr | ₹1.94 Cr | ₹12 Cr | ₹1,187,156 Cr | ₹1,193,361 Cr |
| Other Direct Purchases / Brought in cost | ₹17 Cr | ₹12 Cr | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹4,820 Cr | ₹20,670 Cr |
| Electricity & Power | ₹0.20 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹4,820 Cr | ₹20,670 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.21 Cr | ₹3.02 Cr | ₹0.63 Cr | ₹238,099 Cr | ₹350,810 Cr |
| Salaries, Wages & Bonus | ₹3.03 Cr | ₹2.90 Cr | ₹0.60 Cr | ₹222,270 Cr | ₹322,887 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹14,276 Cr | ₹22,567 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹1,552 Cr | ₹5,356 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.15 Cr | ₹1.14 Cr | ₹0.23 Cr | ₹63,924 Cr | ₹97,964 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.07 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹19,795 Cr | ₹22,222 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.00 Cr | ₹0.07 Cr | - | ₹547 Cr | ₹5,458 Cr |
| Other Mfg Exp | ₹0.08 Cr | ₹0.88 Cr | ₹0.16 Cr | ₹43,582 Cr | ₹70,284 Cr |
| General and Administration Expenses | ₹2.57 Cr | ₹3.23 Cr | ₹1.12 Cr | ₹103,888 Cr | ₹131,982 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.04 Cr | - | ₹6,120 Cr | ₹4,970 Cr |
| Insurance | ₹0.03 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹2,811 Cr | ₹4,625 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹3,486 Cr | ₹3,267 Cr |
| Professional and legal fees | ₹0.63 Cr | ₹1.47 Cr | ₹0.83 Cr | ₹35,013 Cr | ₹21,133 Cr |
| Traveling and conveyance | ₹0.22 Cr | ₹0.25 Cr | ₹0.01 Cr | ₹19,223 Cr | ₹30,684 Cr |
| Other Administration | ₹1.55 Cr | ₹1.33 Cr | ₹0.26 Cr | ₹37,235 Cr | ₹67,303 Cr |
| Selling and Distribution Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹5,383 Cr | ₹17,301 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.23 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹5,383 Cr | ₹17,301 Cr |
| Miscellaneous Expenses | ₹0.03 Cr | ₹0.42 Cr | ₹0.00 Cr | ₹1,419,843 Cr | ₹1,580,153 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹0.41 Cr | - | ₹16,623 Cr | ₹16,715 Cr |
| Provision for doubtful debts | - | - | - | ₹1,039,125 Cr | ₹1,360,933 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.00 Cr | ₹351,002 Cr | ₹165,327 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | - | ₹13,093 Cr | ₹37,178 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹21 Cr | ₹38 Cr | ₹2.74 Cr | ₹1,894,735 Cr | ₹2,455,004 Cr |
| Operating Profit (Excl OI) | ₹1.50 Cr | ₹6.69 Cr | ₹-1.65 Cr | ₹-1,708,895 Cr | ₹-1,971,208 Cr |
| Other Income | ₹1.94 Cr | ₹1.31 Cr | ₹3.14 Cr | ₹99,511 Cr | ₹66,010 Cr |
| Interest Received | ₹1.02 Cr | ₹0.33 Cr | ₹3.04 Cr | ₹6,969 Cr | ₹8,184 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.36 Cr | ₹0.46 Cr | - | ₹60,176 Cr | ₹274 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | - | - | - | - |
| Others | ₹0.55 Cr | ₹0.52 Cr | ₹0.10 Cr | ₹32,366 Cr | ₹57,552 Cr |
| Operating Profit | ₹3.44 Cr | ₹8.00 Cr | ₹1.50 Cr | ₹-1,609,384 Cr | ₹-1,905,198 Cr |
| Interest | ₹0.80 Cr | ₹2.05 Cr | ₹0.09 Cr | ₹32,756 Cr | ₹49,309 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹19,272 Cr | ₹1,477 Cr |
| Other Interest | ₹0.70 Cr | ₹1.87 Cr | - | ₹13,483 Cr | ₹47,832 Cr |
| PBDT | ₹2.64 Cr | ₹5.94 Cr | ₹1.41 Cr | ₹-1,642,140 Cr | ₹-1,954,507 Cr |
| Depreciation | ₹2.37 Cr | ₹2.91 Cr | ₹6.82 Cr | ₹752,939 Cr | ₹766,345 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.26 Cr | ₹3.03 Cr | ₹-5.42 Cr | ₹-2,395,079 Cr | ₹-2,720,852 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-28,179 Cr |
| Profit Before Tax | ₹0.26 Cr | ₹3.03 Cr | ₹-5.42 Cr | ₹-2,395,079 Cr | ₹-2,749,030 Cr |
| Provision for Tax | ₹0.02 Cr | ₹0.07 Cr | - | - | - |
| Current Income Tax | - | ₹0.04 Cr | - | - | - |
| Deferred Tax | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
| Other taxes | ₹0.01 Cr | - | - | - | - |
| Profit After Tax | ₹0.24 Cr | ₹2.96 Cr | ₹-5.42 Cr | ₹-2,395,079 Cr | ₹-2,749,030 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.00 Cr | - | - | - | - |
| Consolidated Net Profit | ₹0.25 Cr | ₹2.96 Cr | ₹-5.42 Cr | ₹-2,395,079 Cr | ₹-2,749,030 Cr |
| Adjustments to PAT | - | - | ₹0.47 Cr | - | - |
| Profit Balance B/F | ₹-448 Cr | ₹-443 Cr | ₹-438 Cr | ₹-41,512,997 Cr | ₹-38,805,156 Cr |
| Appropriations | ₹-447 Cr | ₹-440 Cr | ₹-443 Cr | ₹-43,908,076 Cr | ₹-41,554,187 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹7.24 Cr | ₹0.22 Cr | ₹-49,527 Cr | ₹-41,190 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 | ₹-1.25 |
| Adjusted EPS | ₹0.01 | ₹0.13 | ₹-0.25 | ₹-1.09 | ₹-1.25 |
Compare Income Statement of peers of MIC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIC ELECTRONICS | ₹1,042.3 Cr | 2.6% | 3.4% | -27.7% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹158,508.0 Cr | 8.6% | 17.2% | 128% | Stock Analytics | |
| ABB INDIA | ₹141,742.0 Cr | 4.2% | -11.8% | 13.1% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹136,415.0 Cr | 7.1% | 5% | 24.2% | Stock Analytics | |
| SIEMENS | ₹135,755.0 Cr | 7.9% | -0.9% | 20.1% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹124,213.0 Cr | 9.5% | 14.4% | 160.2% | Stock Analytics | |
MIC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIC ELECTRONICS | 2.6% |
3.4% |
-27.7% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses