MIC ELECTRONICS
|
MIC ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹54 Cr |
| Equity - Issued | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Paid Up | ₹48 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Total Reserves | ₹116 Cr | ₹19 Cr | ₹-40 Cr | ₹-40 Cr | ₹-97 Cr |
| Securities Premium | ₹301 Cr | ₹215 Cr | ₹216 Cr | ₹216 Cr | ₹188 Cr |
| Capital Reserves | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹172 Cr | ₹139 Cr |
| Profit & Loss Account Balance | ₹-376 Cr | ₹-387 Cr | ₹-447 Cr | ₹-448 Cr | ₹-443 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹1.81 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹1.80 Cr | ₹1.03 Cr |
| Reserve excluding Revaluation Reserve | ₹116 Cr | ₹19 Cr | ₹-40 Cr | ₹-40 Cr | ₹-97 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹223 Cr | ₹122 Cr | ₹63 Cr | ₹63 Cr | ₹5.01 Cr |
| Minority Interest | - | - | ₹1.00 Cr | ₹1.00 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹13 Cr | ₹0.16 Cr | ₹1.81 Cr | ₹2.35 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | - | ₹2.20 Cr | ₹3.09 Cr | - |
| Term Loans - Institutions | - | - | - | - | ₹5.07 Cr |
| Other Secured | ₹-3.15 Cr | ₹0.16 Cr | ₹-0.40 Cr | ₹-0.73 Cr | ₹-5.07 Cr |
| Unsecured Loans | - | - | - | - | ₹26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹26 Cr |
| Deferred Tax Assets / Liabilities | ₹-41 Cr | ₹-44 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
| Deferred Tax Assets | ₹41 Cr | ₹44 Cr | - | - | - |
| Deferred Tax Liability | - | - | ₹0.03 Cr | ₹0.03 Cr | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.54 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.07 Cr | - |
| Total Non-Current Liabilities | ₹-28 Cr | ₹-44 Cr | ₹2.00 Cr | ₹2.44 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹3.36 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹1.59 Cr |
| Sundry Creditors | ₹39 Cr | ₹3.36 Cr | ₹0.58 Cr | ₹0.51 Cr | ₹1.59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.78 Cr | ₹3.59 Cr | ₹6.45 Cr | ₹3.38 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.03 Cr | - | ₹3.01 Cr | ₹0.03 Cr | - |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹22 Cr |
| Share Application Money | - | - | - | - | ₹0.23 Cr |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.74 Cr | ₹3.54 Cr | ₹3.38 Cr | ₹3.35 Cr | ₹7.86 Cr |
| Short Term Borrowings | ₹31 Cr | ₹11 Cr | ₹14 Cr | ₹4.80 Cr | ₹1.70 Cr |
| Secured ST Loans repayable on Demands | ₹31 Cr | ₹11 Cr | ₹14 Cr | ₹4.80 Cr | - |
| Working Capital Loans- Sec | ₹31 Cr | ₹11 Cr | ₹8.33 Cr | ₹3.80 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹1.48 Cr |
| Other Unsecured Loans | ₹-31 Cr | ₹-11 Cr | ₹-8.18 Cr | ₹-3.80 Cr | ₹0.22 Cr |
| Short Term Provisions | ₹0.10 Cr | ₹0.01 Cr | - | ₹0.17 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.17 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.10 Cr | ₹0.01 Cr | - | - | - |
| Total Current Liabilities | ₹78 Cr | ₹18 Cr | ₹21 Cr | ₹8.86 Cr | ₹34 Cr |
| Total Liabilities | ₹273 Cr | ₹97 Cr | ₹87 Cr | ₹75 Cr | ₹65 Cr |
| ASSETS | |||||
| Gross Block | ₹156 Cr | ₹134 Cr | ₹152 Cr | ₹154 Cr | ₹152 Cr |
| Less: Accumulated Depreciation | ₹109 Cr | ₹109 Cr | ₹108 Cr | ₹107 Cr | ₹105 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹26 Cr | ₹43 Cr | ₹47 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹7.09 Cr | ₹4.62 Cr | - |
| Non Current Investments | - | - | - | - | ₹7.52 Cr |
| Long Term Investment | - | - | - | - | ₹7.52 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹7.52 Cr |
| Long Term Loans & Advances | ₹49 Cr | ₹4.88 Cr | ₹1.00 Cr | ₹0.26 Cr | ₹0.53 Cr |
| Other Non Current Assets | ₹1.77 Cr | ₹4.73 Cr | ₹0.68 Cr | ₹0.05 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹99 Cr | ₹36 Cr | ₹55 Cr | ₹52 Cr | ₹54 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹8.01 Cr | ₹16 Cr | ₹7.87 Cr | ₹1.89 Cr |
| Raw Materials | ₹5.38 Cr | ₹3.98 Cr | ₹2.23 Cr | ₹1.94 Cr | ₹1.22 Cr |
| Work-in Progress | ₹11 Cr | ₹3.88 Cr | ₹4.21 Cr | ₹0.77 Cr | ₹0.67 Cr |
| Finished Goods | ₹0.08 Cr | ₹0.13 Cr | ₹1.89 Cr | ₹0.02 Cr | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | - |
| Other Inventory | - | - | ₹7.41 Cr | ₹5.12 Cr | - |
| Sundry Debtors | ₹84 Cr | ₹25 Cr | ₹2.82 Cr | ₹1.35 Cr | ₹3.96 Cr |
| Debtors more than Six months | ₹35 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr |
| Debtors Others | ₹82 Cr | ₹24 Cr | ₹2.51 Cr | ₹0.98 Cr | ₹3.34 Cr |
| Cash and Bank | ₹14 Cr | ₹7.74 Cr | ₹0.95 Cr | ₹0.97 Cr | ₹1.02 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Balances at Bank | ₹14 Cr | ₹7.61 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹1.01 Cr |
| Other cash and bank balances | - | - | ₹0.04 Cr | ₹0.10 Cr | - |
| Other Current Assets | ₹52 Cr | ₹12 Cr | ₹0.27 Cr | ₹0.32 Cr | ₹0.78 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.39 Cr | ₹0.18 Cr | ₹0.25 Cr | ₹0.24 Cr | - |
| Prepaid Expenses | ₹0.06 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Other current_assets | ₹52 Cr | ₹11 Cr | - | - | ₹0.76 Cr |
| Short Term Loans and Advances | ₹7.33 Cr | ₹8.43 Cr | ₹13 Cr | ₹13 Cr | ₹2.84 Cr |
| Advances recoverable in cash or in kind | ₹3.70 Cr | ₹5.20 Cr | ₹2.70 Cr | ₹1.63 Cr | ₹1.11 Cr |
| Advance income tax and TDS | ₹0.59 Cr | ₹0.90 Cr | ₹0.04 Cr | ₹0.39 Cr | ₹0.28 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.04 Cr | ₹2.33 Cr | ₹9.93 Cr | ₹11 Cr | ₹1.44 Cr |
| Total Current Assets | ₹174 Cr | ₹61 Cr | ₹32 Cr | ₹23 Cr | ₹10 Cr |
| Net Current Assets (Including Current Investments) | ₹95 Cr | ₹43 Cr | ₹11 Cr | ₹14 Cr | ₹-23 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹273 Cr | ₹97 Cr | ₹87 Cr | ₹75 Cr | ₹65 Cr |
| Contingent Liabilities | ₹4.68 Cr | - | ₹1.07 Cr | ₹0.40 Cr | ₹0.42 Cr |
| Total Debt | ₹48 Cr | ₹12 Cr | ₹17 Cr | ₹7.88 Cr | ₹33 Cr |
| Book Value | - | - | 0.21 | 0.20 | -2.42 |
| Adjusted Book Value | 6.81 | 2.87 | 0.21 | 0.20 | -2.42 |
Compare Balance Sheet of peers of MIC ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MIC ELECTRONICS | ₹1,012.7 Cr | -4.5% | -19.7% | -27.3% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹148,304.0 Cr | -8.9% | 0.8% | 74.7% | Stock Analytics | |
| ABB INDIA | ₹144,099.0 Cr | -5% | 6.5% | 14.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹142,975.0 Cr | -3.2% | 5.9% | 32% | Stock Analytics | |
| SIEMENS | ₹127,544.0 Cr | -2.9% | -0.6% | 9.4% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹124,454.0 Cr | -4.4% | 9.6% | 109.3% | Stock Analytics | |
MIC ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MIC ELECTRONICS | -4.5% |
-19.7% |
-27.3% |
| SENSEX | -0.5% |
-4.3% |
-8.4% |
You may also like the below Video Courses