Home > Income Statement > METROPOLIS HEALTHCARE

METROPOLIS HEALTHCARE
Income Statement

METROPOLIS HEALTHCARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for METROPOLIS HEALTHCARE
Please provide your vote to see the results

METROPOLIS HEALTHCARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME:-----
Operating Income ₹1,208 Cr₹1,148 Cr₹1,228 Cr₹998 Cr₹856 Cr
     Income from Medical Services ₹1,208 Cr₹1,148 Cr₹1,228 Cr₹998 Cr₹856 Cr
     Income from Diagnostic centre -----
     Pharmacy / Optical Income -----
     Less: Concession / Free Treatment -----
     Other Operational Income --₹0.02 Cr₹0.20 Cr₹0.56 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,208 Cr₹1,148 Cr₹1,228 Cr₹998 Cr₹856 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Medicines and Consumables ₹243 Cr₹253 Cr₹276 Cr₹252 Cr₹204 Cr
     Opening Raw Materials ₹45 Cr₹51 Cr₹43 Cr₹24 Cr₹26 Cr
     Purchases Raw Materials ₹235 Cr₹245 Cr₹283 Cr₹268 Cr₹202 Cr
     Closing Raw Materials ₹39 Cr₹45 Cr₹51 Cr₹41 Cr₹24 Cr
     Other Direct Purchases / Brought in cost ₹1.51 Cr₹2.25 Cr₹1.21 Cr₹0.46 Cr-
     Others raw material cost ₹3.02 Cr₹4.50 Cr₹2.42 Cr₹0.92 Cr-
Power & Fuel Cost ₹16 Cr₹14 Cr₹15 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹15 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹276 Cr₹253 Cr₹233 Cr₹199 Cr₹190 Cr
     Salaries, Wages & Bonus ₹245 Cr₹225 Cr₹200 Cr₹175 Cr₹173 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹15 Cr₹12 Cr₹9.11 Cr₹8.49 Cr
     Workmen and Staff Welfare Expenses ₹9.43 Cr₹9.52 Cr₹11 Cr₹4.49 Cr₹6.71 Cr
     Other Employees Cost ₹5.23 Cr₹3.65 Cr₹9.77 Cr₹9.90 Cr₹2.39 Cr
Hospital Operation Expenses ₹46 Cr₹31 Cr₹48 Cr₹34 Cr₹23 Cr
     House Keeping Expenses -----
     Consultant / Inhouse Fees -----
     Upkeep & Maintainence -----
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹27 Cr₹21 Cr₹35 Cr₹25 Cr₹13 Cr
     Other Operating Expenses ₹19 Cr₹11 Cr₹13 Cr₹8.89 Cr₹9.37 Cr
Selling, Administration and Other Expenses ₹308 Cr₹290 Cr₹301 Cr₹178 Cr₹168 Cr
     Rent , Rates & Taxes ₹107 Cr₹95 Cr₹107 Cr₹64 Cr₹63 Cr
     Insurance ₹3.32 Cr₹2.99 Cr₹2.32 Cr₹2.08 Cr₹1.59 Cr
     Printing and stationery ₹8.51 Cr₹7.61 Cr₹6.94 Cr₹6.15 Cr₹5.30 Cr
     Professional and legal fees ₹75 Cr₹74 Cr₹80 Cr₹38 Cr₹34 Cr
     Advertisement & Sales Promotion ₹33 Cr₹26 Cr₹27 Cr₹13 Cr₹13 Cr
     Brokerage, Commissions & Incentives -----
     Freight outwards -----
     Other Administration expenses ₹82 Cr₹84 Cr₹77 Cr₹54 Cr₹50 Cr
Miscellaneous Expenses ₹31 Cr₹16 Cr₹9.83 Cr₹33 Cr₹22 Cr
     Bad debts /advances written off ₹0.04 Cr-₹1.42 Cr--
     Provision for doubtful debts ₹14 Cr₹0.06 Cr₹0.02 Cr₹23 Cr₹16 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.01 Cr₹0.60 Cr
     Losson foreign exchange fluctuations ₹7.01 Cr₹4.49 Cr₹1.86 Cr₹2.28 Cr-
     Losson sale of non-trade current investments ---₹0.28 Cr-
     Other Miscellaneous Expenses ₹11 Cr₹11 Cr₹6.51 Cr₹7.86 Cr₹5.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹920 Cr₹857 Cr₹883 Cr₹708 Cr₹619 Cr
Operating Profit (Excl OI) ₹288 Cr₹291 Cr₹346 Cr₹290 Cr₹237 Cr
Other Income ₹9.12 Cr₹17 Cr₹20 Cr₹12 Cr₹8.57 Cr
     Interest Received ₹3.26 Cr₹5.71 Cr₹11 Cr₹9.30 Cr₹5.90 Cr
     Dividend Received ----₹0.22 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr-₹0.00 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹1.05 Cr₹4.31 Cr₹1.25 Cr-₹0.55 Cr
     Provision Written Back ₹2.89 Cr₹2.24 Cr₹4.28 Cr--
     Others ₹1.91 Cr₹5.20 Cr₹3.27 Cr₹2.74 Cr₹1.90 Cr
Operating Profit ₹297 Cr₹309 Cr₹366 Cr₹302 Cr₹246 Cr
Interest ₹28 Cr₹32 Cr₹25 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.89 Cr₹10 Cr₹9.01 Cr₹0.00 Cr₹0.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.36 Cr₹5.05 Cr₹5.28 Cr₹3.78 Cr₹4.31 Cr
     Other Interest ₹19 Cr₹17 Cr₹11 Cr₹7.78 Cr₹7.82 Cr
PBDT ₹269 Cr₹277 Cr₹341 Cr₹290 Cr₹233 Cr
Depreciation ₹94 Cr₹89 Cr₹63 Cr₹46 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹175 Cr₹188 Cr₹277 Cr₹244 Cr₹194 Cr
Exceptional Income / Expenses --₹16 Cr-₹-25 Cr
Profit Before Tax ₹175 Cr₹188 Cr₹293 Cr₹244 Cr₹169 Cr
Provision for Tax ₹46 Cr₹44 Cr₹79 Cr₹61 Cr₹41 Cr
     Current Income Tax ₹50 Cr₹51 Cr₹70 Cr₹62 Cr₹53 Cr
     Deferred Tax ₹-3.38 Cr₹-4.58 Cr₹10 Cr₹0.10 Cr₹-9.19 Cr
     Other taxes ₹-0.06 Cr₹-2.58 Cr₹-1.29 Cr₹-1.38 Cr₹-2.90 Cr
Profit After Tax ₹128 Cr₹143 Cr₹215 Cr₹183 Cr₹128 Cr
Extra items -----
Minority Interest ₹-0.64 Cr₹-0.51 Cr₹-0.50 Cr₹-0.25 Cr₹-0.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹128 Cr₹143 Cr₹214 Cr₹183 Cr₹127 Cr
Adjustments to PAT ---₹-0.10 Cr-
Profit Balance B/F ₹782 Cr₹682 Cr₹511 Cr₹372 Cr₹298 Cr
Appropriations ₹910 Cr₹825 Cr₹725 Cr₹555 Cr₹426 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹8.25 Cr
     Other Appropriation ₹1.66 Cr₹1.65 Cr₹2.36 Cr₹2.48 Cr₹3.59 Cr
Equity Dividend % ₹200.00₹400.00₹400.00₹400.00₹400.00
Earnings Per Share ₹24.95₹27.90₹41.86₹35.82₹25.15
Adjusted EPS ₹24.95₹27.90₹41.86₹35.82₹25.15

Compare Income Statement of peers of METROPOLIS HEALTHCARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
METROPOLIS HEALTHCARE ₹11,227.7 Cr 0.2% 8.9% 2.8% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹120,080.0 Cr 2% -1.6% 43.8% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹113,918.0 Cr 1.3% 7.4% 17.1% Stock Analytics
FORTIS HEALTHCARE ₹70,528.2 Cr -0.3% 13.3% 80.2% Stock Analytics
GLOBAL HEALTH ₹37,187.1 Cr 3% 5.4% 28.6% Stock Analytics
NARAYANA HRUDAYALAYA ₹37,059.8 Cr -1.1% -9% 47.2% Stock Analytics


METROPOLIS HEALTHCARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
METROPOLIS HEALTHCARE

0.2%

8.9%

2.8%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses