METRO BRANDS
|
METRO BRANDS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,774 Cr | ₹2,496 Cr | ₹134,293 Cr | ₹800 Cr | ₹129 Cr |
| Sales | ₹2,774 Cr | ₹2,495 Cr | ₹134,225 Cr | ₹799 Cr | ₹128 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹12 Cr | ₹0.71 Cr | ₹0.40 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.81 Cr | ₹0.66 Cr | ₹56 Cr | ₹0.33 Cr | ₹0.05 Cr |
| Less: Excise Duty | ₹418 Cr | ₹369 Cr | - | ₹0.03 Cr | - |
| Operating Income (Net) | ₹2,357 Cr | ₹2,127 Cr | ₹134,293 Cr | ₹800 Cr | ₹129 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-64 Cr | ₹-174 Cr | ₹-13,444 Cr | ₹86 Cr | ₹-1.15 Cr |
| Raw Material Consumed | ₹1,052 Cr | ₹1,066 Cr | ₹70,034 Cr | ₹274 Cr | ₹58 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,052 Cr | ₹1,066 Cr | ₹70,034 Cr | ₹274 Cr | ₹58 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹34 Cr | ₹27 Cr | ₹1,961 Cr | ₹15 Cr | ₹2.02 Cr |
| Electricity & Power | ₹34 Cr | ₹27 Cr | ₹1,961 Cr | ₹15 Cr | ₹2.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹228 Cr | ₹184 Cr | ₹12,124 Cr | ₹103 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹193 Cr | ₹159 Cr | ₹10,787 Cr | ₹94 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹13 Cr | ₹937 Cr | ₹8.41 Cr | ₹1.06 Cr |
| Workmen and Staff Welfare Expenses | ₹3.56 Cr | ₹2.77 Cr | ₹71 Cr | ₹0.28 Cr | ₹0.09 Cr |
| Other Employees Cost | ₹14 Cr | ₹9.01 Cr | ₹329 Cr | - | - |
| Operating Expenses | ₹57 Cr | ₹47 Cr | ₹2,939 Cr | ₹23 Cr | ₹3.19 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹57 Cr | ₹47 Cr | ₹2,939 Cr | ₹23 Cr | ₹3.19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹106 Cr | ₹91 Cr | ₹5,593 Cr | ₹33 Cr | ₹5.20 Cr |
| Rent , Rates & Taxes | ₹57 Cr | ₹62 Cr | ₹4,426 Cr | ₹26 Cr | ₹3.61 Cr |
| Insurance | ₹4.06 Cr | ₹2.64 Cr | ₹150 Cr | ₹1.20 Cr | ₹0.11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹29 Cr | ₹14 Cr | ₹192 Cr | ₹2.62 Cr | ₹0.58 Cr |
| Traveling and conveyance | ₹12 Cr | ₹9.12 Cr | ₹397 Cr | ₹1.35 Cr | ₹0.66 Cr |
| Other Administration | ₹3.29 Cr | ₹3.09 Cr | ₹428 Cr | ₹2.18 Cr | ₹0.24 Cr |
| Selling and Distribution Expenses | ₹213 Cr | ₹184 Cr | ₹12,431 Cr | ₹78 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹72 Cr | ₹56 Cr | ₹3,363 Cr | ₹16 Cr | ₹4.80 Cr |
| Sales Commissions & Incentives | ₹97 Cr | ₹94 Cr | ₹7,048 Cr | ₹50 Cr | ₹5.39 Cr |
| Freight and Forwarding | ₹45 Cr | ₹34 Cr | ₹2,020 Cr | ₹13 Cr | ₹1.31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.01 Cr |
| Miscellaneous Expenses | ₹32 Cr | ₹23 Cr | ₹1,738 Cr | ₹15 Cr | ₹1.57 Cr |
| Bad debts /advances written off | - | - | ₹59 Cr | ₹0.70 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹0.30 Cr | ₹0.35 Cr | ₹34 Cr | ₹0.77 Cr | - |
| Losson disposal of fixed assets(net) | ₹4.35 Cr | ₹1.42 Cr | ₹330 Cr | ₹2.58 Cr | ₹0.25 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹27 Cr | ₹22 Cr | ₹1,315 Cr | ₹11 Cr | ₹1.21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,657 Cr | ₹1,448 Cr | ₹93,377 Cr | ₹627 Cr | ₹93 Cr |
| Operating Profit (Excl OI) | ₹700 Cr | ₹679 Cr | ₹40,916 Cr | ₹173 Cr | ₹35 Cr |
| Other Income | ₹71 Cr | ₹54 Cr | ₹5,864 Cr | ₹78 Cr | ₹2.59 Cr |
| Interest Received | ₹45 Cr | ₹30 Cr | ₹1,081 Cr | ₹5.31 Cr | ₹0.40 Cr |
| Dividend Received | ₹0.47 Cr | ₹0.12 Cr | - | ₹0.52 Cr | ₹0.46 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹3.99 Cr | ₹6.79 Cr | ₹366 Cr | ₹4.73 Cr | - |
| Provision Written Back | ₹3.42 Cr | ₹2.50 Cr | ₹180 Cr | ₹0.88 Cr | ₹0.27 Cr |
| Foreign Exchange Gains | ₹1.12 Cr | ₹2.21 Cr | ₹92 Cr | ₹0.24 Cr | ₹0.02 Cr |
| Others | ₹17 Cr | ₹13 Cr | ₹4,144 Cr | ₹67 Cr | ₹1.45 Cr |
| Operating Profit | ₹770 Cr | ₹733 Cr | ₹46,780 Cr | ₹251 Cr | ₹38 Cr |
| Interest | ₹79 Cr | ₹63 Cr | ₹5,043 Cr | ₹45 Cr | ₹3.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹79 Cr | ₹63 Cr | ₹5,043 Cr | ₹45 Cr | ₹3.97 Cr |
| PBDT | ₹692 Cr | ₹670 Cr | ₹41,738 Cr | ₹206 Cr | ₹34 Cr |
| Depreciation | ₹229 Cr | ₹181 Cr | ₹13,424 Cr | ₹122 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹462 Cr | ₹489 Cr | ₹28,314 Cr | ₹85 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹465 Cr | ₹489 Cr | ₹28,314 Cr | ₹85 Cr | ₹22 Cr |
| Provision for Tax | ₹50 Cr | ₹126 Cr | ₹7,019 Cr | ₹19 Cr | ₹5.87 Cr |
| Current Income Tax | ₹81 Cr | ₹137 Cr | ₹7,526 Cr | ₹24 Cr | ₹5.71 Cr |
| Deferred Tax | ₹-32 Cr | ₹-11 Cr | ₹-562 Cr | ₹-4.26 Cr | ₹0.16 Cr |
| Other taxes | - | ₹0.21 Cr | ₹55 Cr | ₹-0.74 Cr | - |
| Profit After Tax | ₹415 Cr | ₹363 Cr | ₹21,295 Cr | ₹65 Cr | ₹16 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.96 Cr | ₹-3.94 Cr | ₹-261 Cr | ₹3.58 Cr | ₹-0.39 Cr |
| Share of Associate | - | ₹2.04 Cr | ₹124 Cr | ₹-0.60 Cr | ₹0.09 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹413 Cr | ₹361 Cr | ₹21,159 Cr | ₹68 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,107 Cr | ₹835 Cr | ₹69,318 Cr | ₹674 Cr | ₹52 Cr |
| Appropriations | ₹1,519 Cr | ₹1,196 Cr | ₹90,477 Cr | ₹742 Cr | ₹67 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹39 Cr | ₹69 Cr | ₹2,916 Cr | ₹39 Cr | - |
| Equity Dividend % | ₹100.00 | ₹80.00 | ₹45.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹15.17 | ₹13.30 | ₹7.79 | ₹2.57 | ₹11.80 |
| Adjusted EPS | ₹15.17 | ₹13.30 | ₹7.79 | ₹2.57 | ₹5.90 |
Compare Income Statement of peers of METRO BRANDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| METRO BRANDS | ₹30,926.5 Cr | 0.1% | -9.5% | -3% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹270,842.0 Cr | -1.2% | -8.2% | 4.4% | Stock Analytics | |
| TRENT | ₹168,641.0 Cr | -0.9% | 0.3% | -35% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹10,127.9 Cr | 1.2% | -2.4% | -71.9% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,810.2 Cr | -3.3% | 7.3% | -6.3% | Stock Analytics | |
| REDTAPE | ₹7,537.5 Cr | 1.6% | -5.2% | -38% | Stock Analytics | |
METRO BRANDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| METRO BRANDS | 0.1% |
-9.5% |
-3% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses