METRO BRANDS
|
METRO BRANDS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr |
| Equity Paid Up | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹133 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹3.29 Cr | - |
| Total Reserves | ₹1,548 Cr | ₹1,707 Cr | ₹1,401 Cr | ₹1,126 Cr | ₹695 Cr |
| Securities Premium | ₹317 Cr | ₹302 Cr | ₹294 Cr | ₹290 Cr | ₹0.78 Cr |
| Capital Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Profit & Loss Account Balance | ₹1,231 Cr | ₹1,405 Cr | ₹1,107 Cr | ₹835 Cr | ₹693 Cr |
| General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Reserves | ₹-0.94 Cr | ₹-0.64 Cr | ₹-0.45 Cr | ₹0.25 Cr | ₹0.53 Cr |
| Reserve excluding Revaluation Reserve | ₹1,548 Cr | ₹1,707 Cr | ₹1,401 Cr | ₹1,126 Cr | ₹695 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,709 Cr | ₹1,864 Cr | ₹1,548 Cr | ₹1,265 Cr | ₹828 Cr |
| Minority Interest | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-34 Cr | ₹-36 Cr | ₹-4.91 Cr | ₹-22 Cr | ₹-17 Cr |
| Deferred Tax Assets | ₹323 Cr | ₹286 Cr | ₹242 Cr | ₹27 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹289 Cr | ₹250 Cr | ₹238 Cr | ₹4.39 Cr | ₹4.57 Cr |
| Other Long Term Liabilities | ₹1,054 Cr | ₹953 Cr | ₹816 Cr | ₹598 Cr | ₹489 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.82 Cr | ₹0.72 Cr | ₹1.11 Cr | ₹0.63 Cr | ₹0.64 Cr |
| Total Non-Current Liabilities | ₹1,021 Cr | ₹917 Cr | ₹812 Cr | ₹577 Cr | ₹473 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹226 Cr | ₹257 Cr | ₹295 Cr | ₹211 Cr | ₹205 Cr |
| Sundry Creditors | ₹226 Cr | ₹257 Cr | ₹295 Cr | ₹211 Cr | ₹205 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹305 Cr | ₹239 Cr | ₹208 Cr | ₹195 Cr | ₹111 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.94 Cr | ₹5.23 Cr | ₹3.91 Cr | ₹2.77 Cr | ₹1.75 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹302 Cr | ₹234 Cr | ₹204 Cr | ₹192 Cr | ₹110 Cr |
| Short Term Borrowings | - | - | ₹1.52 Cr | - | ₹1.41 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹1.52 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹1.41 Cr |
| Short Term Provisions | ₹10 Cr | ₹9.88 Cr | ₹10 Cr | ₹13 Cr | ₹5.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.85 Cr | ₹1.53 Cr | ₹8.78 Cr | ₹4.34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹8.03 Cr | ₹8.84 Cr | ₹4.01 Cr | ₹0.84 Cr |
| Total Current Liabilities | ₹541 Cr | ₹506 Cr | ₹515 Cr | ₹419 Cr | ₹323 Cr |
| Total Liabilities | ₹3,300 Cr | ₹3,316 Cr | ₹2,901 Cr | ₹2,283 Cr | ₹1,643 Cr |
| ASSETS | |||||
| Gross Block | ₹2,475 Cr | ₹2,141 Cr | ₹1,790 Cr | ₹1,277 Cr | ₹1,039 Cr |
| Less: Accumulated Depreciation | ₹873 Cr | ₹659 Cr | ₹488 Cr | ₹429 Cr | ₹316 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,602 Cr | ₹1,482 Cr | ₹1,302 Cr | ₹848 Cr | ₹724 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.50 Cr | ₹7.29 Cr | ₹17 Cr | ₹5.58 Cr | ₹4.22 Cr |
| Non Current Investments | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr |
| Long Term Investment | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹7.30 Cr |
| Long Term Loans & Advances | ₹99 Cr | ₹82 Cr | ₹66 Cr | ₹50 Cr | ₹41 Cr |
| Other Non Current Assets | ₹1.36 Cr | ₹36 Cr | ₹1.10 Cr | ₹12 Cr | ₹8.66 Cr |
| Total Non-Current Assets | ₹1,732 Cr | ₹1,625 Cr | ₹1,399 Cr | ₹924 Cr | ₹785 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹529 Cr | ₹735 Cr | ₹466 Cr | ₹393 Cr | ₹392 Cr |
| Quoted | ₹102 Cr | ₹91 Cr | ₹55 Cr | ₹36 Cr | ₹35 Cr |
| Unquoted | ₹428 Cr | ₹644 Cr | ₹411 Cr | ₹356 Cr | ₹357 Cr |
| Inventories | ₹637 Cr | ₹710 Cr | ₹646 Cr | ₹424 Cr | ₹290 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹637 Cr | ₹710 Cr | ₹646 Cr | ₹424 Cr | ₹290 Cr |
| Sundry Debtors | ₹91 Cr | ₹76 Cr | ₹105 Cr | ₹48 Cr | ₹51 Cr |
| Debtors more than Six months | ₹23 Cr | ₹31 Cr | ₹40 Cr | ₹9.50 Cr | ₹14 Cr |
| Debtors Others | ₹86 Cr | ₹63 Cr | ₹87 Cr | ₹39 Cr | ₹36 Cr |
| Cash and Bank | ₹101 Cr | ₹112 Cr | ₹199 Cr | ₹396 Cr | ₹88 Cr |
| Cash in hand | ₹0.64 Cr | ₹0.65 Cr | ₹0.63 Cr | ₹0.51 Cr | ₹0.47 Cr |
| Balances at Bank | ₹100 Cr | ₹112 Cr | ₹198 Cr | ₹396 Cr | ₹87 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹26 Cr | ₹4.03 Cr |
| Interest accrued on Investments | ₹11 Cr | ₹3.26 Cr | ₹8.05 Cr | ₹2.40 Cr | ₹1.18 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.22 Cr | ₹0.30 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.11 Cr | ₹6.35 Cr | ₹3.48 Cr | ₹2.65 Cr | ₹2.17 Cr |
| Other current_assets | ₹4.02 Cr | ₹3.31 Cr | ₹1.74 Cr | ₹21 Cr | ₹0.68 Cr |
| Short Term Loans and Advances | ₹191 Cr | ₹45 Cr | ₹74 Cr | ₹68 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹5.69 Cr | ₹32 Cr | ₹33 Cr | ₹8.66 Cr |
| Advance income tax and TDS | ₹0.23 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹179 Cr | ₹40 Cr | ₹42 Cr | ₹35 Cr | ₹25 Cr |
| Total Current Assets | ₹1,568 Cr | ₹1,692 Cr | ₹1,503 Cr | ₹1,355 Cr | ₹858 Cr |
| Net Current Assets (Including Current Investments) | ₹1,027 Cr | ₹1,186 Cr | ₹988 Cr | ₹936 Cr | ₹535 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,300 Cr | ₹3,316 Cr | ₹2,901 Cr | ₹2,283 Cr | ₹1,643 Cr |
| Contingent Liabilities | ₹6.10 Cr | ₹6.53 Cr | ₹2.77 Cr | ₹2.56 Cr | ₹13 Cr |
| Total Debt | - | - | ₹1.52 Cr | - | ₹1.41 Cr |
| Book Value | - | 67.79 | 56.56 | 46.46 | 31.17 |
| Adjusted Book Value | 61.85 | 67.79 | 56.56 | 46.46 | 31.17 |
Compare Balance Sheet of peers of METRO BRANDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| METRO BRANDS | ₹29,912.2 Cr | -0.9% | -7.7% | -5.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹263,794.0 Cr | 0.9% | -3.6% | 4.7% | Stock Analytics | |
| TRENT | ₹156,038.0 Cr | 2.5% | -5% | -31.4% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,572.5 Cr | -2% | -2.3% | -73.3% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,713.8 Cr | -4% | 0.9% | -8.2% | Stock Analytics | |
| REDTAPE | ₹7,598.3 Cr | 3.5% | 5% | -42.2% | Stock Analytics | |
METRO BRANDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| METRO BRANDS | -0.9% |
-7.7% |
-5.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses