Home > Income Statement > MERCURY EVTECH

MERCURY EVTECH
Income Statement

MERCURY EVTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MERCURY EVTECH
Please provide your vote to see the results

MERCURY EVTECH Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹90 Cr₹22 Cr₹16 Cr₹1.18 Cr₹1.18 Cr
     Sales ₹90 Cr₹22 Cr₹16 Cr₹0.83 Cr₹0.83 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.49 Cr₹0.35 Cr₹0.35 Cr
Less: Excise Duty -----
Net Sales ₹90 Cr₹22 Cr₹16 Cr₹1.18 Cr₹1.18 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr₹2.44 Cr₹-2.78 Cr--
Raw Material Consumed ₹70 Cr₹13 Cr₹15 Cr₹0.82 Cr₹0.82 Cr
     Opening Raw Materials ₹5.41 Cr₹3.42 Cr---
     Purchases Raw Materials ₹87 Cr₹7.88 Cr₹19 Cr₹0.82 Cr₹0.82 Cr
     Closing Raw Materials ₹30 Cr₹5.41 Cr₹4.60 Cr--
     Other Direct Purchases / Brought in cost ₹7.71 Cr₹7.50 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹0.77 Cr₹0.14 Cr₹0.04 Cr--
     Electricity & Power ₹0.64 Cr₹0.09 Cr₹0.04 Cr--
     Oil, Fuel & Natural gas ₹0.13 Cr₹0.04 Cr---
     Coals etc -----
     Other power & fuel -₹0.02 Cr---
Employee Cost ₹6.29 Cr₹1.27 Cr₹0.45 Cr₹0.03 Cr₹0.03 Cr
     Salaries, Wages & Bonus ₹5.89 Cr₹1.22 Cr₹0.41 Cr₹0.03 Cr₹0.03 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.05 Cr₹0.04 Cr--
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.85 Cr₹0.29 Cr₹0.53 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.03 Cr----
     Repairs and Maintenance --₹0.06 Cr--
     Packing Material Consumed -----
     Other Mfg Exp ₹0.82 Cr₹0.29 Cr₹0.47 Cr--
General and Administration Expenses ₹2.74 Cr₹1.23 Cr₹0.86 Cr₹0.06 Cr₹0.06 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.34 Cr₹0.12 Cr--
     Insurance ₹0.01 Cr-₹0.01 Cr--
     Printing and stationery ₹0.14 Cr₹0.06 Cr₹0.02 Cr--
     Professional and legal fees ₹0.59 Cr₹0.34 Cr₹0.38 Cr₹0.04 Cr₹0.04 Cr
     Traveling and conveyance ₹0.42 Cr₹0.22 Cr₹0.19 Cr--
     Other Administration ₹1.01 Cr₹0.27 Cr₹0.15 Cr₹0.02 Cr₹0.02 Cr
Selling and Distribution Expenses ₹0.72 Cr₹0.31 Cr₹0.30 Cr--
     Advertisement & Sales Promotion ₹0.14 Cr----
     Sales Commissions & Incentives ₹0.26 Cr-₹0.07 Cr--
     Freight and Forwarding -₹0.01 Cr₹0.24 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.32 Cr₹0.30 Cr---
Miscellaneous Expenses ₹0.33 Cr₹0.05 Cr₹0.43 Cr₹0.01 Cr₹0.01 Cr
     Bad debts /advances written off ₹0.20 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.05 Cr₹0.43 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹82 Cr₹19 Cr₹14 Cr₹0.91 Cr₹0.91 Cr
Operating Profit (Excl OI) ₹8.12 Cr₹2.91 Cr₹1.65 Cr₹0.28 Cr₹0.28 Cr
Other Income ₹3.45 Cr₹0.50 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Interest Received ₹0.99 Cr--₹0.04 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr-₹0.01 Cr--
     Provision Written Back ₹1.97 Cr----
     Foreign Exchange Gains ₹0.02 Cr-₹0.02 Cr--
     Others ₹0.47 Cr₹0.50 Cr₹0.02 Cr--
Operating Profit ₹12 Cr₹3.42 Cr₹1.69 Cr₹0.32 Cr₹0.32 Cr
Interest ₹0.88 Cr₹0.21 Cr₹0.02 Cr--
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.01 Cr₹0.00 Cr--
     Other Interest ₹0.54 Cr₹0.20 Cr₹0.02 Cr--
PBDT ₹11 Cr₹3.21 Cr₹1.67 Cr₹0.32 Cr₹0.32 Cr
Depreciation ₹0.75 Cr₹0.32 Cr₹0.07 Cr--
Profit Before Taxation & Exceptional Items ₹9.94 Cr₹2.89 Cr₹1.61 Cr₹0.32 Cr₹0.32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.94 Cr₹2.89 Cr₹1.61 Cr₹0.32 Cr₹0.32 Cr
Provision for Tax ₹2.25 Cr₹0.90 Cr₹0.21 Cr₹0.09 Cr₹0.09 Cr
     Current Income Tax ₹2.35 Cr₹0.80 Cr₹0.18 Cr₹0.09 Cr₹0.09 Cr
     Deferred Tax ₹0.11 Cr₹0.09 Cr₹0.04 Cr--
     Other taxes ₹-0.22 Cr-₹-0.01 Cr--
Profit After Tax ₹7.70 Cr₹1.99 Cr₹1.39 Cr₹0.23 Cr₹0.23 Cr
Extra items -----
Minority Interest --₹-0.10 Cr--
Share of Associate -----
Other Consolidated Items -₹-0.01 Cr---
Consolidated Net Profit ₹7.70 Cr₹1.98 Cr₹1.29 Cr₹0.23 Cr₹0.23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11 Cr₹-13 Cr₹-14 Cr₹-15 Cr₹-15 Cr
Appropriations ₹-3.29 Cr₹-11 Cr₹-13 Cr₹-14 Cr₹-14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.81 Cr₹-0.12 Cr₹0.06 Cr--
Equity Dividend % -----
Earnings Per Share ₹0.41₹0.11₹0.08₹0.33₹0.33
Adjusted EPS ₹0.41₹0.11₹0.08₹0.12₹0.12

Compare Income Statement of peers of MERCURY EVTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCURY EVTECH ₹704.1 Cr 0% -1.3% -21% Stock Analytics
MARUTI SUZUKI INDIA ₹355,995.0 Cr -2.4% -10.3% -28.8% Stock Analytics
MAHINDRA & MAHINDRA ₹350,109.0 Cr -1.3% -10.6% -19.6% Stock Analytics
HYUNDAI MOTOR INDIA ₹157,804.0 Cr -2.4% -11.2% -21.9% Stock Analytics
TATA MOTORS PASSENGER VEHICLES ₹104,634.0 Cr -0.7% -6.5% -60.8% Stock Analytics


MERCURY EVTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCURY EVTECH

0%

-1.3%

-21%

SENSEX

-0.6%

-4.8%

-11.4%


You may also like the below Video Courses