MERCURY EVTECH
|
MERCURY EVTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹22 Cr | ₹16 Cr | ₹1.18 Cr |
| Sales | ₹22 Cr | ₹16 Cr | ₹0.83 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | ₹0.49 Cr | ₹0.35 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹22 Cr | ₹16 Cr | ₹1.18 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹2.44 Cr | ₹-2.78 Cr | - |
| Raw Material Consumed | ₹13 Cr | ₹15 Cr | ₹0.82 Cr |
| Opening Raw Materials | ₹3.42 Cr | - | - |
| Purchases Raw Materials | ₹8.79 Cr | ₹19 Cr | ₹0.82 Cr |
| Closing Raw Materials | ₹6.32 Cr | ₹4.60 Cr | - |
| Other Direct Purchases / Brought in cost | ₹7.50 Cr | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.14 Cr | ₹0.04 Cr | - |
| Electricity & Power | ₹0.09 Cr | ₹0.04 Cr | - |
| Oil, Fuel & Natural gas | ₹0.04 Cr | - | - |
| Coals etc | - | - | - |
| Other power & fuel | ₹0.02 Cr | - | - |
| Employee Cost | ₹1.27 Cr | ₹0.45 Cr | ₹0.03 Cr |
| Salaries, Wages & Bonus | ₹1.22 Cr | ₹0.41 Cr | ₹0.03 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | - |
| Workmen and Staff Welfare Expenses | - | - | - |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹0.29 Cr | ₹0.53 Cr | - |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.01 Cr | - | - |
| Repairs and Maintenance | - | ₹0.06 Cr | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.29 Cr | ₹0.47 Cr | - |
| General and Administration Expenses | ₹1.53 Cr | ₹0.86 Cr | ₹0.06 Cr |
| Rent , Rates & Taxes | ₹0.34 Cr | ₹0.12 Cr | - |
| Insurance | - | ₹0.01 Cr | - |
| Printing and stationery | ₹0.06 Cr | ₹0.02 Cr | - |
| Professional and legal fees | ₹0.60 Cr | ₹0.38 Cr | ₹0.04 Cr |
| Traveling and conveyance | ₹0.23 Cr | ₹0.19 Cr | - |
| Other Administration | ₹0.29 Cr | ₹0.15 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹0.01 Cr | ₹0.30 Cr | - |
| Advertisement & Sales Promotion | - | - | - |
| Sales Commissions & Incentives | - | ₹0.07 Cr | - |
| Freight and Forwarding | ₹0.01 Cr | ₹0.24 Cr | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹0.04 Cr | ₹0.43 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.43 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹19 Cr | ₹14 Cr | ₹0.91 Cr |
| Operating Profit (Excl OI) | ₹2.91 Cr | ₹1.65 Cr | ₹0.28 Cr |
| Other Income | ₹0.50 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Interest Received | - | - | ₹0.04 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | ₹0.01 Cr | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | ₹0.02 Cr | - |
| Others | ₹0.50 Cr | ₹0.02 Cr | - |
| Operating Profit | ₹3.42 Cr | ₹1.69 Cr | ₹0.32 Cr |
| Interest | ₹0.21 Cr | ₹0.02 Cr | - |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.00 Cr | - |
| Other Interest | ₹0.20 Cr | ₹0.02 Cr | - |
| PBDT | ₹3.21 Cr | ₹1.67 Cr | ₹0.32 Cr |
| Depreciation | ₹0.32 Cr | ₹0.07 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹2.89 Cr | ₹1.61 Cr | ₹0.32 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹2.89 Cr | ₹1.61 Cr | ₹0.32 Cr |
| Provision for Tax | ₹0.90 Cr | ₹0.21 Cr | ₹0.09 Cr |
| Current Income Tax | ₹0.80 Cr | ₹0.18 Cr | ₹0.09 Cr |
| Deferred Tax | ₹0.09 Cr | ₹0.04 Cr | - |
| Other taxes | - | ₹-0.01 Cr | - |
| Profit After Tax | ₹1.99 Cr | ₹1.39 Cr | ₹0.23 Cr |
| Extra items | - | - | - |
| Minority Interest | - | ₹-0.10 Cr | - |
| Share of Associate | - | - | - |
| Other Consolidated Items | ₹-0.01 Cr | - | - |
| Consolidated Net Profit | ₹1.98 Cr | ₹1.29 Cr | ₹0.23 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr |
| Appropriations | ₹-11 Cr | ₹-13 Cr | ₹-14 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹-0.12 Cr | ₹0.06 Cr | - |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹0.11 | ₹0.08 | ₹0.33 |
| Adjusted EPS | ₹0.11 | ₹0.08 | ₹0.12 |
Compare Income Statement of peers of MERCURY EVTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MERCURY EVTECH | ₹802.0 Cr | -6.2% | -14.8% | -58.4% | Stock Analytics | |
| MARUTI SUZUKI INDIA | ₹511,324.0 Cr | -0.8% | 1% | 34.5% | Stock Analytics | |
| MAHINDRA & MAHINDRA | ₹450,754.0 Cr | -0.7% | 0.3% | 20.9% | Stock Analytics | |
MERCURY EVTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MERCURY EVTECH | -6.2% |
-14.8% |
-58.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses