Home > Income Statement > MERCANTILE VENTURES

MERCANTILE VENTURES
Income Statement

MERCANTILE VENTURES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MERCANTILE VENTURES
Please provide your vote to see the results

MERCANTILE VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹72 Cr₹60 Cr₹47 Cr₹37 Cr₹37 Cr
     Sales ₹0.47 Cr₹0.39 Cr₹0.28 Cr₹0.43 Cr₹0.22 Cr
     Job Work/ Contract Receipts ---₹0.01 Cr₹0.01 Cr
     Processing Charges / Service Income ₹72 Cr₹60 Cr₹47 Cr₹37 Cr₹37 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹72 Cr₹60 Cr₹47 Cr₹37 Cr₹37 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹0.35 Cr₹0.30 Cr₹0.25 Cr₹0.31 Cr₹0.23 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹0.35 Cr₹0.30 Cr₹0.25 Cr₹0.31 Cr₹0.23 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹0.21 Cr₹0.46 Cr₹0.51 Cr₹0.31 Cr
     Electricity & Power ₹0.20 Cr₹0.21 Cr₹0.46 Cr₹0.51 Cr₹0.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹30 Cr₹26 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹32 Cr₹26 Cr₹23 Cr₹19 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹3.14 Cr₹2.75 Cr₹2.36 Cr₹1.97 Cr₹1.86 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹1.32 Cr₹0.33 Cr₹0.19 Cr₹0.22 Cr
     Other Employees Cost -----
Operating Expenses ₹27 Cr₹22 Cr₹13 Cr₹8.45 Cr₹8.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹23 Cr₹19 Cr₹13 Cr₹8.03 Cr₹8.34 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹4.12 Cr₹2.67 Cr₹0.51 Cr₹0.42 Cr₹0.42 Cr
General and Administration Expenses ₹3.20 Cr₹3.89 Cr₹2.83 Cr₹2.63 Cr₹3.08 Cr
     Rent , Rates & Taxes ₹1.37 Cr₹1.00 Cr₹0.78 Cr₹0.85 Cr₹0.51 Cr
     Insurance ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹0.27 Cr₹0.41 Cr₹0.19 Cr₹0.25 Cr₹0.39 Cr
     Traveling and conveyance ₹0.18 Cr₹0.21 Cr₹0.20 Cr₹0.13 Cr₹0.11 Cr
     Other Administration ₹1.29 Cr₹2.18 Cr₹1.58 Cr₹1.34 Cr₹2.01 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr----
Miscellaneous Expenses ₹4.17 Cr₹4.00 Cr₹1.15 Cr₹1.34 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.01 Cr₹0.35 Cr₹0.19 Cr₹0.13 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.17 Cr₹4.00 Cr₹0.80 Cr₹1.15 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹60 Cr₹44 Cr₹35 Cr₹33 Cr
Operating Profit (Excl OI) ₹1.36 Cr₹0.15 Cr₹3.37 Cr₹2.21 Cr₹4.42 Cr
Other Income ₹13 Cr₹5.70 Cr₹6.59 Cr₹16 Cr₹6.95 Cr
     Interest Received ₹2.94 Cr₹2.90 Cr₹4.12 Cr₹4.96 Cr₹3.74 Cr
     Dividend Received ₹0.40 Cr₹0.41 Cr₹1.08 Cr₹0.84 Cr₹2.59 Cr
     Profit on sale of Fixed Assets ₹8.02 Cr₹1.70 Cr---
     Profits on sale of Investments --₹0.39 Cr₹0.07 Cr-
     Provision Written Back --₹0.39 Cr--
     Foreign Exchange Gains -----
     Others ₹1.51 Cr₹0.70 Cr₹0.61 Cr₹10 Cr₹0.62 Cr
Operating Profit ₹14 Cr₹5.85 Cr₹9.97 Cr₹19 Cr₹11 Cr
Interest ₹0.20 Cr₹1.34 Cr₹1.08 Cr₹1.08 Cr₹0.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits --₹0.35 Cr₹0.22 Cr₹0.21 Cr
     Bank Charges etc -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.20 Cr₹1.34 Cr₹0.73 Cr₹0.86 Cr₹0.79 Cr
PBDT ₹14 Cr₹4.51 Cr₹8.89 Cr₹17 Cr₹10 Cr
Depreciation ₹0.93 Cr₹0.99 Cr₹0.98 Cr₹0.99 Cr₹1.01 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹3.52 Cr₹7.91 Cr₹16 Cr₹9.36 Cr
Exceptional Income / Expenses -₹-9.86 Cr₹0.92 Cr--
Profit Before Tax ₹13 Cr₹-6.34 Cr₹8.83 Cr₹16 Cr₹9.36 Cr
Provision for Tax ₹-3.17 Cr₹1.43 Cr₹2.08 Cr₹4.97 Cr₹2.97 Cr
     Current Income Tax ₹3.69 Cr₹2.05 Cr₹2.50 Cr₹2.88 Cr₹3.18 Cr
     Deferred Tax ₹-6.86 Cr₹-0.62 Cr₹-0.41 Cr₹2.09 Cr₹-0.21 Cr
     Other taxes -----
Profit After Tax ₹16 Cr₹-7.76 Cr₹6.74 Cr₹11 Cr₹6.38 Cr
Extra items ₹0.01 Cr₹0.20 Cr---
Minority Interest ₹-1.01 Cr₹-0.36 Cr₹-0.68 Cr₹-4.90 Cr₹1.95 Cr
Share of Associate ₹-0.05 Cr₹-0.06 Cr₹9.88 Cr₹4.91 Cr₹0.28 Cr
Other Consolidated Items -₹-13 Cr-₹15 Cr₹20 Cr
Consolidated Net Profit ₹15 Cr₹-21 Cr₹16 Cr₹26 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹59 Cr₹62 Cr₹62 Cr₹30 Cr
Appropriations ₹54 Cr₹38 Cr₹78 Cr₹88 Cr₹59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr-₹19 Cr-₹-2.72 Cr
Equity Dividend % -----
Earnings Per Share ₹1.36₹-1.84₹1.42₹2.34₹2.59
Adjusted EPS ₹1.36₹-1.84₹1.42₹2.34₹2.59

Compare Income Statement of peers of MERCANTILE VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MERCANTILE VENTURES ₹274.6 Cr -2% 1.2% -9.2% Stock Analytics
PRIME FOCUS ₹21,727.8 Cr 1.4% -3.6% 90.2% Stock Analytics
SAGILITY ₹19,876.9 Cr -0.5% 1.4% -3.4% Stock Analytics
SYNGENE INTERNATIONAL ₹16,029.7 Cr -1.1% -4.2% -37.9% Stock Analytics
INTERNATIONAL GEMOLOGICAL INSTITUTE ₹14,630.8 Cr -2% -1.3% 4.2% Stock Analytics
INDEGENE ₹13,592.9 Cr -0.9% 11.1% -1.3% Stock Analytics


MERCANTILE VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MERCANTILE VENTURES

-2%

1.2%

-9.2%

SENSEX

-1.4%

-1%

-4.6%


You may also like the below Video Courses