Home > Income Statement > MENON PISTONS

MENON PISTONS
Income Statement

COMMUNITY POLL
for MENON PISTONS
Please provide your vote to see the results

MENON PISTONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹254 Cr₹258 Cr₹251 Cr₹212 Cr
     Sales ₹246 Cr₹250 Cr₹243 Cr₹207 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income --₹0.13 Cr₹0.02 Cr
     Revenue from property development ----
     Other Operational Income ₹7.67 Cr₹7.44 Cr₹7.75 Cr₹5.71 Cr
Less: Excise Duty ----
Net Sales ₹254 Cr₹258 Cr₹251 Cr₹212 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.78 Cr₹-0.83 Cr₹-2.66 Cr₹-3.19 Cr
Raw Material Consumed ₹113 Cr₹111 Cr₹115 Cr₹95 Cr
     Opening Raw Materials ₹5.35 Cr₹5.46 Cr₹9.04 Cr₹5.61 Cr
     Purchases Raw Materials ₹113 Cr₹102 Cr₹100 Cr₹98 Cr
     Closing Raw Materials ₹6.03 Cr₹5.35 Cr₹5.46 Cr₹9.04 Cr
     Other Direct Purchases / Brought in cost ₹0.17 Cr₹8.23 Cr₹12 Cr-
     Other raw material cost ----
Power & Fuel Cost ₹15 Cr₹18 Cr₹17 Cr₹16 Cr
     Electricity & Power ₹15 Cr₹18 Cr₹16 Cr₹16 Cr
     Oil, Fuel & Natural gas --₹0.51 Cr-
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹25 Cr₹24 Cr₹23 Cr₹21 Cr
     Salaries, Wages & Bonus ₹23 Cr₹22 Cr₹21 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.25 Cr₹1.23 Cr₹1.28 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹0.85 Cr₹0.83 Cr₹0.45 Cr₹0.28 Cr
     Other Employees Cost ₹0.33 Cr₹0.35 Cr₹0.36 Cr₹0.32 Cr
Other Manufacturing Expenses ₹47 Cr₹44 Cr₹42 Cr₹40 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹24 Cr₹21 Cr₹19 Cr₹2.29 Cr
     Repairs and Maintenance ₹0.93 Cr₹1.01 Cr₹1.15 Cr₹0.91 Cr
     Packing Material Consumed ₹0.48 Cr₹0.42 Cr₹0.40 Cr-
     Other Mfg Exp ₹22 Cr₹21 Cr₹21 Cr₹37 Cr
General and Administration Expenses ₹3.92 Cr₹3.93 Cr₹4.18 Cr₹3.07 Cr
     Rent , Rates & Taxes ₹0.50 Cr₹0.69 Cr₹0.34 Cr₹0.14 Cr
     Insurance ₹1.04 Cr₹1.01 Cr₹0.95 Cr₹0.85 Cr
     Printing and stationery ₹0.27 Cr₹0.11 Cr₹0.21 Cr₹0.15 Cr
     Professional and legal fees ₹1.11 Cr₹1.06 Cr₹1.02 Cr₹0.84 Cr
     Traveling and conveyance ₹0.22 Cr₹0.42 Cr₹0.64 Cr₹0.21 Cr
     Other Administration ₹0.77 Cr₹0.65 Cr₹1.03 Cr₹0.89 Cr
Selling and Distribution Expenses ₹9.71 Cr₹8.37 Cr₹7.01 Cr₹5.71 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ₹2.95 Cr₹2.39 Cr₹2.10 Cr₹1.95 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹6.76 Cr₹5.98 Cr₹4.91 Cr₹3.76 Cr
Miscellaneous Expenses ₹1.79 Cr₹1.91 Cr₹1.93 Cr₹0.82 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.03 Cr₹0.17 Cr-
     Provision for doubtful debts ₹0.14 Cr₹0.01 Cr₹0.06 Cr-
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations -₹0.35 Cr--
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹1.65 Cr₹1.52 Cr₹1.71 Cr₹0.82 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹209 Cr₹210 Cr₹207 Cr₹178 Cr
Operating Profit (Excl OI) ₹45 Cr₹47 Cr₹44 Cr₹35 Cr
Other Income ₹1.75 Cr₹0.64 Cr₹1.27 Cr₹0.32 Cr
     Interest Received ₹0.68 Cr₹0.22 Cr₹0.41 Cr₹0.22 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr₹0.12 Cr₹0.03 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.02 Cr---
     Foreign Exchange Gains ₹0.79 Cr₹0.11 Cr₹0.33 Cr-
     Others ₹0.26 Cr₹0.27 Cr₹0.40 Cr₹0.07 Cr
Operating Profit ₹47 Cr₹48 Cr₹45 Cr₹35 Cr
Interest ₹4.21 Cr₹4.01 Cr₹2.92 Cr₹1.49 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.57 Cr₹0.29 Cr₹0.19 Cr₹0.14 Cr
     Other Interest ₹3.64 Cr₹3.72 Cr₹2.73 Cr₹1.35 Cr
PBDT ₹42 Cr₹44 Cr₹42 Cr₹33 Cr
Depreciation ₹11 Cr₹9.55 Cr₹9.94 Cr₹6.89 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹35 Cr₹32 Cr₹26 Cr
Exceptional Income / Expenses --₹3.12 Cr-
Profit Before Tax ₹32 Cr₹35 Cr₹35 Cr₹26 Cr
Provision for Tax ₹7.97 Cr₹8.12 Cr₹12 Cr₹7.65 Cr
     Current Income Tax ₹6.82 Cr₹7.98 Cr₹11 Cr₹6.94 Cr
     Deferred Tax ₹1.10 Cr₹0.55 Cr₹0.55 Cr₹0.71 Cr
     Other taxes ₹0.06 Cr₹-0.41 Cr₹0.00 Cr₹0.00 Cr
Profit After Tax ₹24 Cr₹26 Cr₹23 Cr₹19 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹24 Cr₹26 Cr₹23 Cr₹19 Cr
Adjustments to PAT ----
Profit Balance B/F ₹113 Cr₹92 Cr₹72 Cr₹59 Cr
Appropriations ₹137 Cr₹118 Cr₹95 Cr₹77 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹5.58 Cr₹5.23 Cr₹3.65 Cr₹5.45 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹75.00
Earnings Per Share ₹4.68₹5.19₹4.58₹3.69
Adjusted EPS ₹4.68₹5.19₹4.58₹3.69

Compare Income Statement of peers of MENON PISTONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MENON PISTONS ₹307.8 Cr -1.1% -2.9% -31.1% Stock Analytics
BOSCH ₹111,629.0 Cr 1.2% 15.9% 1.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,163.0 Cr -2.8% -2.8% -24.4% Stock Analytics
UNO MINDA ₹61,922.1 Cr -1.9% -0.1% -1.1% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,949.4 Cr -1.5% 7.2% -1.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,157.7 Cr -4.5% -12.5% -33.2% Stock Analytics


MENON PISTONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MENON PISTONS

-1.1%

-2.9%

-31.1%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses