MENON PISTONS
|
MENON PISTONS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹212 Cr | ₹212 Cr |
Sales | ₹207 Cr | ₹207 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | ₹0.02 Cr | ₹0.02 Cr |
Revenue from property development | - | - |
Other Operational Income | ₹5.71 Cr | ₹5.71 Cr |
Less: Excise Duty | - | - |
Net Sales | ₹212 Cr | ₹212 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹-3.19 Cr | ₹-3.19 Cr |
Raw Material Consumed | ₹95 Cr | ₹95 Cr |
Opening Raw Materials | ₹5.61 Cr | ₹5.61 Cr |
Purchases Raw Materials | ₹98 Cr | ₹98 Cr |
Closing Raw Materials | ₹9.04 Cr | ₹9.04 Cr |
Other Direct Purchases / Brought in cost | - | - |
Other raw material cost | - | - |
Power & Fuel Cost | ₹16 Cr | ₹16 Cr |
Electricity & Power | ₹16 Cr | ₹16 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹21 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹1.24 Cr | ₹1.24 Cr |
Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.28 Cr |
Other Employees Cost | ₹0.32 Cr | ₹0.32 Cr |
Other Manufacturing Expenses | ₹40 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | ₹2.29 Cr | ₹2.29 Cr |
Repairs and Maintenance | ₹0.91 Cr | ₹0.91 Cr |
Packing Material Consumed | - | - |
Other Mfg Exp | ₹37 Cr | ₹37 Cr |
General and Administration Expenses | ₹3.07 Cr | ₹3.07 Cr |
Rent , Rates & Taxes | ₹0.14 Cr | ₹0.14 Cr |
Insurance | ₹0.85 Cr | ₹0.85 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.15 Cr |
Professional and legal fees | ₹0.84 Cr | ₹0.84 Cr |
Traveling and conveyance | ₹0.21 Cr | ₹0.21 Cr |
Other Administration | ₹1.10 Cr | ₹1.10 Cr |
Selling and Distribution Expenses | ₹5.71 Cr | ₹5.71 Cr |
Advertisement & Sales Promotion | - | - |
Sales Commissions & Incentives | - | - |
Freight and Forwarding | ₹1.95 Cr | ₹1.95 Cr |
Handling and Clearing Charges | - | - |
Other Selling Expenses | ₹3.76 Cr | ₹3.76 Cr |
Miscellaneous Expenses | ₹0.82 Cr | ₹0.82 Cr |
Bad debts /advances written off | - | - |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹0.82 Cr | ₹0.82 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹178 Cr | ₹178 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹35 Cr |
Other Income | ₹0.32 Cr | ₹0.32 Cr |
Interest Received | ₹0.22 Cr | ₹0.22 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | - | - |
Others | ₹0.07 Cr | ₹0.07 Cr |
Operating Profit | ₹35 Cr | ₹35 Cr |
Interest | ₹1.49 Cr | ₹1.49 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | - | - |
Intereston Fixed deposits | - | - |
Bank Charges etc | ₹0.14 Cr | ₹0.14 Cr |
Other Interest | ₹1.35 Cr | ₹1.35 Cr |
PBDT | ₹33 Cr | ₹33 Cr |
Depreciation | ₹6.89 Cr | ₹6.89 Cr |
Profit Before Taxation & Exceptional Items | ₹26 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹26 Cr | ₹26 Cr |
Provision for Tax | ₹7.65 Cr | ₹7.65 Cr |
Current Income Tax | ₹6.94 Cr | ₹6.94 Cr |
Deferred Tax | ₹0.71 Cr | ₹0.71 Cr |
Other taxes | ₹0.00 Cr | ₹0.00 Cr |
Profit After Tax | ₹19 Cr | ₹19 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹19 Cr | ₹19 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹59 Cr | ₹59 Cr |
Appropriations | ₹77 Cr | ₹77 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹5.45 Cr | ₹5.45 Cr |
Equity Dividend % | ₹75.00 | ₹75.00 |
Earnings Per Share | ₹3.69 | ₹3.69 |
Adjusted EPS | ₹3.69 | ₹3.69 |
Compare Income Statement of peers of MENON PISTONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MENON PISTONS | ₹476.2 Cr | 2.4% | -13.1% | 128.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹85,925.0 Cr | 5.4% | 1.4% | 77.3% | Stock Analytics | |
BOSCH | ₹85,136.9 Cr | 2.9% | 8.5% | 63.9% | Stock Analytics | |
UNO MINDA | ₹41,420.9 Cr | 6.5% | 2.9% | 43.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹39,095.5 Cr | 7.1% | 7.8% | 69.2% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹26,376.7 Cr | -5% | 4.8% | 52.3% | Stock Analytics |
MENON PISTONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MENON PISTONS | 2.4% |
-13.1% |
128.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses