MENON BEARINGS
|
MENON BEARINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2008 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹299 Cr | ₹243 Cr | ₹213 Cr | ₹219 Cr | ₹39 Cr |
| Sales | ₹290 Cr | ₹237 Cr | ₹208 Cr | ₹215 Cr | ₹39 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.29 Cr | ₹5.63 Cr | ₹4.14 Cr | ₹4.64 Cr | - |
| Less: Excise Duty | - | - | - | - | ₹0.00 Cr |
| Net Sales | ₹299 Cr | ₹243 Cr | ₹213 Cr | ₹219 Cr | ₹39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.82 Cr | ₹-3.00 Cr | ₹-1.16 Cr | ₹-0.80 Cr | ₹-0.76 Cr |
| Raw Material Consumed | ₹124 Cr | ₹101 Cr | ₹83 Cr | ₹88 Cr | ₹18 Cr |
| Opening Raw Materials | ₹5.05 Cr | ₹5.37 Cr | ₹6.43 Cr | ₹7.13 Cr | ₹2.05 Cr |
| Purchases Raw Materials | ₹128 Cr | ₹101 Cr | ₹82 Cr | ₹88 Cr | ₹17 Cr |
| Closing Raw Materials | ₹8.53 Cr | ₹5.05 Cr | ₹5.37 Cr | ₹6.43 Cr | ₹1.87 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹3.01 Cr |
| Electricity & Power | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹2.88 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.38 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.12 Cr |
| Employee Cost | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹4.70 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹4.39 Cr |
| Contributions to EPF & Pension Funds | ₹1.22 Cr | ₹1.05 Cr | ₹1.02 Cr | ₹1.01 Cr | ₹0.23 Cr |
| Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.45 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹0.66 Cr | ₹0.70 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹50 Cr | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹3.20 Cr |
| Sub-contracted / Out sourced services | ₹23 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | - |
| Processing Charges | ₹3.67 Cr | ₹2.56 Cr | ₹1.89 Cr | ₹1.74 Cr | ₹2.02 Cr |
| Repairs and Maintenance | ₹3.68 Cr | ₹3.79 Cr | ₹3.21 Cr | ₹3.23 Cr | ₹0.29 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹0.90 Cr |
| General and Administration Expenses | ₹7.13 Cr | ₹7.97 Cr | ₹7.62 Cr | ₹5.81 Cr | ₹1.88 Cr |
| Rent , Rates & Taxes | ₹0.42 Cr | ₹0.43 Cr | ₹0.57 Cr | ₹0.35 Cr | ₹0.03 Cr |
| Insurance | ₹0.37 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.22 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.08 Cr |
| Professional and legal fees | ₹0.77 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.48 Cr | ₹0.16 Cr |
| Traveling and conveyance | ₹1.20 Cr | ₹1.33 Cr | ₹1.08 Cr | ₹0.91 Cr | ₹0.34 Cr |
| Other Administration | ₹4.15 Cr | ₹4.95 Cr | ₹4.72 Cr | ₹3.64 Cr | ₹1.18 Cr |
| Selling and Distribution Expenses | ₹13 Cr | ₹9.32 Cr | ₹7.68 Cr | ₹6.62 Cr | ₹1.52 Cr |
| Advertisement & Sales Promotion | ₹8.22 Cr | ₹4.81 Cr | ₹3.89 Cr | ₹3.16 Cr | ₹1.18 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹5.17 Cr | ₹4.51 Cr | ₹3.79 Cr | ₹3.46 Cr | ₹0.34 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.11 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹0.96 Cr | ₹0.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | ₹0.11 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.12 Cr |
| Other Miscellaneous Expenses | ₹1.11 Cr | ₹1.03 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹235 Cr | ₹197 Cr | ₹169 Cr | ₹167 Cr | ₹31 Cr |
| Operating Profit (Excl OI) | ₹64 Cr | ₹45 Cr | ₹43 Cr | ₹53 Cr | ₹7.37 Cr |
| Other Income | ₹0.79 Cr | ₹1.26 Cr | ₹1.80 Cr | ₹0.50 Cr | ₹0.85 Cr |
| Interest Received | ₹0.81 Cr | ₹1.02 Cr | ₹1.12 Cr | ₹0.44 Cr | ₹0.36 Cr |
| Dividend Received | - | - | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.26 Cr |
| Profits on sale of Investments | ₹-0.03 Cr | ₹0.23 Cr | ₹0.68 Cr | ₹0.06 Cr | - |
| Provision Written Back | - | - | - | - | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | - | - | - | ₹0.22 Cr |
| Operating Profit | ₹65 Cr | ₹46 Cr | ₹45 Cr | ₹53 Cr | ₹8.22 Cr |
| Interest | ₹5.08 Cr | ₹3.76 Cr | ₹3.27 Cr | ₹2.91 Cr | ₹2.69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹2.50 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.31 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.17 Cr |
| Other Interest | ₹4.77 Cr | ₹3.60 Cr | ₹3.11 Cr | ₹2.73 Cr | ₹0.02 Cr |
| PBDT | ₹60 Cr | ₹43 Cr | ₹42 Cr | ₹50 Cr | ₹5.53 Cr |
| Depreciation | ₹9.98 Cr | ₹8.81 Cr | ₹8.71 Cr | ₹7.92 Cr | ₹1.75 Cr |
| Profit Before Taxation & Exceptional Items | ₹50 Cr | ₹34 Cr | ₹33 Cr | ₹43 Cr | ₹3.78 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹50 Cr | ₹34 Cr | ₹33 Cr | ₹43 Cr | ₹3.78 Cr |
| Provision for Tax | ₹12 Cr | ₹8.91 Cr | ₹8.78 Cr | ₹9.91 Cr | ₹1.75 Cr |
| Current Income Tax | ₹11 Cr | ₹8.70 Cr | ₹8.55 Cr | ₹11 Cr | ₹1.71 Cr |
| Deferred Tax | ₹0.50 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹-0.59 Cr | ₹-0.01 Cr |
| Other taxes | - | - | - | - | ₹0.05 Cr |
| Profit After Tax | ₹38 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹2.03 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹38 Cr | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹2.03 Cr |
| Adjustments to PAT | - | - | - | - | ₹-0.08 Cr |
| Profit Balance B/F | ₹138 Cr | ₹126 Cr | ₹115 Cr | ₹94 Cr | ₹7.49 Cr |
| Appropriations | ₹176 Cr | ₹151 Cr | ₹139 Cr | ₹127 Cr | ₹9.44 Cr |
| General Reserves | ₹1.50 Cr | ₹1.50 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.29 Cr |
| Proposed Equity Dividend | - | - | - | - | ₹1.17 Cr |
| Corporate dividend tax | - | - | - | - | ₹0.20 Cr |
| Other Appropriation | ₹0.23 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.06 Cr | - |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹225.00 | ₹200.00 | ₹25.00 |
| Earnings Per Share | ₹6.83 | ₹4.45 | ₹4.35 | ₹5.82 | ₹4.34 |
| Adjusted EPS | ₹6.83 | ₹4.45 | ₹4.35 | ₹5.82 | ₹0.36 |
Compare Income Statement of peers of MENON BEARINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MENON BEARINGS | ₹1,204.0 Cr | 3.3% | 27.4% | 69.5% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹64,145.5 Cr | -1.1% | -2% | -1.9% | Stock Analytics | |
| TIMKEN INDIA | ₹23,526.2 Cr | -0% | -16.7% | -10.2% | Stock Analytics | |
| SKF INDIA | ₹7,353.9 Cr | 0.6% | -10.3% | -70.3% | Stock Analytics | |
| NRB BEARINGS | ₹3,851.7 Cr | -1.9% | -7.6% | 30% | Stock Analytics | |
| ROLEX RINGS | ₹3,796.3 Cr | -10.1% | -5.7% | -9.7% | Stock Analytics | |
MENON BEARINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MENON BEARINGS | 3.3% |
27.4% |
69.5% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses