MEGHMANI ORGANICS
|
MEGHMANI ORGANICS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,212 Cr | ₹2,109 Cr | ₹1,595 Cr | ₹2,577 Cr | ₹2,517 Cr |
| Sales | ₹2,186 Cr | ₹2,086 Cr | ₹1,577 Cr | ₹2,552 Cr | ₹2,491 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹27 Cr | ₹23 Cr | ₹18 Cr | ₹25 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,174 Cr | ₹2,080 Cr | ₹1,566 Cr | ₹2,553 Cr | ₹2,498 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹40 Cr | ₹-38 Cr | ₹98 Cr | ₹-28 Cr | ₹-160 Cr |
| Raw Material Consumed | ₹1,286 Cr | ₹1,302 Cr | ₹925 Cr | ₹1,537 Cr | ₹1,613 Cr |
| Opening Raw Materials | ₹169 Cr | ₹133 Cr | ₹169 Cr | ₹169 Cr | ₹88 Cr |
| Purchases Raw Materials | ₹1,221 Cr | ₹1,322 Cr | ₹867 Cr | ₹1,518 Cr | ₹1,678 Cr |
| Closing Raw Materials | ₹142 Cr | ₹169 Cr | ₹133 Cr | ₹169 Cr | ₹169 Cr |
| Other Direct Purchases / Brought in cost | ₹38 Cr | ₹16 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹182 Cr | ₹193 Cr | ₹160 Cr | ₹214 Cr | ₹201 Cr |
| Electricity & Power | ₹171 Cr | ₹182 Cr | ₹152 Cr | ₹207 Cr | ₹194 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹11 Cr | ₹11 Cr | ₹7.83 Cr | ₹7.10 Cr | ₹6.92 Cr |
| Employee Cost | ₹129 Cr | ₹113 Cr | ₹113 Cr | ₹108 Cr | ₹93 Cr |
| Salaries, Wages & Bonus | ₹106 Cr | ₹99 Cr | ₹98 Cr | ₹93 Cr | ₹80 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹5.84 Cr | ₹6.00 Cr | ₹6.06 Cr | ₹5.37 Cr |
| Workmen and Staff Welfare Expenses | ₹9.00 Cr | ₹8.34 Cr | ₹8.88 Cr | ₹9.17 Cr | ₹7.78 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹164 Cr | ₹158 Cr | ₹133 Cr | ₹182 Cr | ₹160 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹35 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹31 Cr | ₹24 Cr | ₹22 Cr | ₹27 Cr | ₹22 Cr |
| Packing Material Consumed | ₹72 Cr | ₹71 Cr | ₹62 Cr | ₹64 Cr | ₹61 Cr |
| Other Mfg Exp | ₹27 Cr | ₹25 Cr | ₹19 Cr | ₹63 Cr | ₹49 Cr |
| General and Administration Expenses | ₹60 Cr | ₹52 Cr | ₹48 Cr | ₹35 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹5.50 Cr | ₹3.69 Cr | ₹2.60 Cr | ₹5.20 Cr | ₹3.12 Cr |
| Insurance | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹8.19 Cr | ₹6.72 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹35 Cr | ₹32 Cr | ₹28 Cr | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹7.10 Cr | ₹1.78 Cr | ₹3.23 Cr | ₹22 Cr | ₹27 Cr |
| Selling and Distribution Expenses | ₹47 Cr | ₹63 Cr | ₹35 Cr | ₹83 Cr | ₹108 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹47 Cr | ₹63 Cr | ₹35 Cr | ₹83 Cr | ₹108 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹90 Cr | ₹94 Cr | ₹75 Cr | ₹80 Cr | ₹68 Cr |
| Bad debts /advances written off | ₹1.08 Cr | ₹0.32 Cr | ₹0.96 Cr | - | - |
| Provision for doubtful debts | ₹2.72 Cr | ₹1.49 Cr | ₹0.41 Cr | ₹0.30 Cr | - |
| Losson disposal of fixed assets(net) | ₹1.13 Cr | ₹1.51 Cr | ₹0.94 Cr | ₹0.53 Cr | ₹0.74 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹85 Cr | ₹90 Cr | ₹73 Cr | ₹79 Cr | ₹67 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,998 Cr | ₹1,937 Cr | ₹1,587 Cr | ₹2,212 Cr | ₹2,120 Cr |
| Operating Profit (Excl OI) | ₹176 Cr | ₹143 Cr | ₹-20 Cr | ₹341 Cr | ₹379 Cr |
| Other Income | ₹96 Cr | ₹44 Cr | ₹41 Cr | ₹96 Cr | ₹98 Cr |
| Interest Received | ₹4.29 Cr | ₹0.64 Cr | ₹0.76 Cr | ₹1.19 Cr | ₹2.38 Cr |
| Dividend Received | ₹0.00 Cr | ₹3.60 Cr | ₹11 Cr | ₹16 Cr | ₹15 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹13 Cr | ₹3.49 Cr | ₹0.96 Cr | ₹0.91 Cr | ₹21 Cr |
| Foreign Exchange Gains | ₹76 Cr | ₹36 Cr | ₹21 Cr | ₹76 Cr | ₹47 Cr |
| Others | ₹3.69 Cr | ₹0.95 Cr | ₹7.61 Cr | ₹1.44 Cr | ₹13 Cr |
| Operating Profit | ₹273 Cr | ₹187 Cr | ₹21 Cr | ₹437 Cr | ₹476 Cr |
| Interest | ₹92 Cr | ₹69 Cr | ₹50 Cr | ₹66 Cr | ₹11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹22 Cr | ₹24 Cr | ₹16 Cr | ₹3.45 Cr | ₹2.07 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.23 Cr | ₹4.56 Cr | ₹4.15 Cr | ₹4.33 Cr | ₹3.03 Cr |
| Other Interest | ₹65 Cr | ₹41 Cr | ₹29 Cr | ₹58 Cr | ₹5.90 Cr |
| PBDT | ₹181 Cr | ₹118 Cr | ₹-29 Cr | ₹371 Cr | ₹465 Cr |
| Depreciation | ₹119 Cr | ₹108 Cr | ₹92 Cr | ₹77 Cr | ₹63 Cr |
| Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹9.47 Cr | ₹-121 Cr | ₹294 Cr | ₹403 Cr |
| Exceptional Income / Expenses | - | - | - | ₹19 Cr | ₹6.11 Cr |
| Profit Before Tax | ₹62 Cr | ₹9.47 Cr | ₹-121 Cr | ₹313 Cr | ₹409 Cr |
| Provision for Tax | ₹33 Cr | ₹20 Cr | ₹-15 Cr | ₹75 Cr | ₹104 Cr |
| Current Income Tax | ₹40 Cr | ₹5.50 Cr | ₹4.67 Cr | ₹79 Cr | ₹88 Cr |
| Deferred Tax | ₹-3.05 Cr | ₹15 Cr | ₹-20 Cr | ₹-4.08 Cr | ₹17 Cr |
| Other taxes | ₹-3.22 Cr | ₹-0.11 Cr | - | - | ₹-0.80 Cr |
| Profit After Tax | ₹29 Cr | ₹-11 Cr | ₹-106 Cr | ₹238 Cr | ₹304 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹29 Cr | ₹-11 Cr | ₹-106 Cr | ₹238 Cr | ₹304 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,257 Cr | ₹1,267 Cr | ₹1,407 Cr | ₹1,204 Cr | ₹935 Cr |
| Appropriations | ₹1,286 Cr | ₹1,256 Cr | ₹1,301 Cr | ₹1,442 Cr | ₹1,239 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.85 Cr | ₹-1.11 Cr | ₹35 Cr | ₹34 Cr | ₹35 Cr |
| Equity Dividend % | - | - | - | ₹140.00 | ₹140.00 |
| Earnings Per Share | ₹1.13 | ₹-0.42 | ₹-4.17 | ₹9.35 | ₹11.97 |
| Adjusted EPS | ₹1.13 | ₹-0.42 | ₹-4.17 | ₹9.35 | ₹11.97 |
Compare Income Statement of peers of MEGHMANI ORGANICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEGHMANI ORGANICS | ₹1,575.1 Cr | 10.2% | 34.2% | -26.2% | Stock Analytics | |
| UPL | ₹47,277.7 Cr | -0.2% | -7.9% | -18% | Stock Analytics | |
| PI INDUSTRIES | ₹38,126.8 Cr | -9.5% | -5.4% | -36.2% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹28,081.9 Cr | 0.5% | 4.1% | -2.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,451.9 Cr | -0.4% | -3.2% | -27.1% | Stock Analytics | |
| SHARDA CROPCHEM | ₹6,962.8 Cr | -2.2% | -12.3% | -20.5% | Stock Analytics | |
MEGHMANI ORGANICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEGHMANI ORGANICS | 10.2% |
34.2% |
-26.2% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses