Home > Income Statement > MEDPLUS HEALTH SERVICES

MEDPLUS HEALTH SERVICES
Income Statement

COMMUNITY POLL
for MEDPLUS HEALTH SERVICES
Please provide your vote to see the results

MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,701 Cr₹4,624 Cr₹3,833 Cr₹3,133 Cr₹2,872 Cr
     Sales ₹5,574 Cr₹4,564 Cr₹3,801 Cr₹3,112 Cr₹2,850 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹76 Cr₹31 Cr₹7.51 Cr₹2.28 Cr₹2.80 Cr
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹29 Cr₹24 Cr₹18 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹5,625 Cr₹4,558 Cr₹3,779 Cr₹3,069 Cr₹2,871 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-191 Cr₹-221 Cr₹-159 Cr₹-105 Cr₹-248 Cr
Raw Material Consumed ₹4,582 Cr₹3,779 Cr₹3,142 Cr₹2,531 Cr₹2,584 Cr
     Opening Raw Materials ₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr₹0.85 Cr
     Purchases Raw Materials ₹51 Cr₹29 Cr₹20 Cr₹9.38 Cr₹4.04 Cr
     Closing Raw Materials ₹12 Cr₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr
     Other Direct Purchases / Brought in cost ₹4,538 Cr₹3,753 Cr₹3,122 Cr₹2,521 Cr₹2,581 Cr
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹32 Cr₹18 Cr₹13 Cr₹14 Cr
     Electricity & Power ₹46 Cr₹32 Cr₹18 Cr₹13 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹626 Cr₹545 Cr₹394 Cr₹339 Cr₹272 Cr
     Salaries, Wages & Bonus ₹551 Cr₹475 Cr₹347 Cr₹271 Cr₹241 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹31 Cr₹23 Cr₹17 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹22 Cr₹11 Cr₹5.04 Cr₹4.73 Cr
     Other Employees Cost ₹25 Cr₹18 Cr₹13 Cr₹46 Cr₹11 Cr
Other Manufacturing Expenses ₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr₹4.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr₹2.41 Cr
     Packing Material Consumed ----₹0.66 Cr
     Other Mfg Exp ----₹1.50 Cr
General and Administration Expenses ₹77 Cr₹62 Cr₹40 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹3.73 Cr₹2.96 Cr₹3.49 Cr₹3.54 Cr₹2.24 Cr
     Insurance ₹2.52 Cr₹1.92 Cr₹1.54 Cr₹1.41 Cr₹0.84 Cr
     Printing and stationery ₹12 Cr₹11 Cr₹6.57 Cr₹4.23 Cr₹4.16 Cr
     Professional and legal fees ₹20 Cr₹12 Cr₹6.05 Cr₹4.70 Cr₹2.96 Cr
     Traveling and conveyance ₹10 Cr₹8.81 Cr₹5.43 Cr₹2.95 Cr₹3.66 Cr
     Other Administration ₹27 Cr₹25 Cr₹17 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹98 Cr₹68 Cr₹47 Cr₹29 Cr₹48 Cr
     Advertisement & Sales Promotion ₹25 Cr₹11 Cr₹6.78 Cr₹1.68 Cr₹6.04 Cr
     Sales Commissions & Incentives ₹9.01 Cr₹8.92 Cr₹7.10 Cr₹5.35 Cr₹17 Cr
     Freight and Forwarding ₹64 Cr₹48 Cr₹33 Cr₹22 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.96 Cr₹5.67 Cr₹4.75 Cr₹2.54 Cr₹37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹0.84 Cr₹0.49 Cr₹0.03 Cr₹2.46 Cr
     Losson disposal of fixed assets(net) ₹0.45 Cr₹0.35 Cr₹0.18 Cr₹0.10 Cr₹0.32 Cr
     Losson foreign exchange fluctuations --₹0.01 Cr₹0.16 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.42 Cr₹4.48 Cr₹4.06 Cr₹2.25 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,254 Cr₹4,276 Cr₹3,490 Cr₹2,840 Cr₹2,737 Cr
Operating Profit (Excl OI) ₹371 Cr₹281 Cr₹289 Cr₹229 Cr₹134 Cr
Other Income ₹40 Cr₹46 Cr₹31 Cr₹22 Cr₹17 Cr
     Interest Received ₹21 Cr₹28 Cr₹14 Cr₹7.79 Cr₹8.59 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.52 Cr₹4.20 Cr₹3.82 Cr₹2.38 Cr-
     Profits on sale of Investments ---₹0.03 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.09 Cr₹0.01 Cr--
     Others ₹15 Cr₹14 Cr₹14 Cr₹11 Cr₹8.69 Cr
Operating Profit ₹411 Cr₹327 Cr₹320 Cr₹251 Cr₹151 Cr
Interest ₹114 Cr₹99 Cr₹83 Cr₹67 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹16 Cr₹17 Cr₹14 Cr₹0.72 Cr
     Other Interest ₹96 Cr₹83 Cr₹66 Cr₹54 Cr₹46 Cr
PBDT ₹298 Cr₹229 Cr₹237 Cr₹183 Cr₹104 Cr
Depreciation ₹224 Cr₹182 Cr₹119 Cr₹88 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹47 Cr₹118 Cr₹95 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹47 Cr₹118 Cr₹95 Cr₹29 Cr
Provision for Tax ₹7.87 Cr₹-2.94 Cr₹23 Cr₹32 Cr₹28 Cr
     Current Income Tax ₹27 Cr₹18 Cr₹30 Cr₹31 Cr₹20 Cr
     Deferred Tax ₹-19 Cr₹-21 Cr₹-6.90 Cr₹1.33 Cr₹10 Cr
     Other taxes ----₹-2.33 Cr
Profit After Tax ₹66 Cr₹50 Cr₹95 Cr₹63 Cr₹1.79 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹-0.34 Cr₹1.09 Cr₹0.75 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹65 Cr₹50 Cr₹96 Cr₹64 Cr₹1.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹164 Cr₹66 Cr₹1.37 Cr₹1.87 Cr
Appropriations ₹279 Cr₹214 Cr₹162 Cr₹65 Cr₹3.66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹-0.33 Cr₹-1.81 Cr₹-0.94 Cr₹2.29 Cr
Equity Dividend % -----
Earnings Per Share ₹5.48₹4.17₹8.03₹1,425.40₹92.47
Adjusted EPS ₹5.48₹4.17₹8.03₹285.08₹8.22

Compare Income Statement of peers of MEDPLUS HEALTH SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES ₹9,911.1 Cr -0% -7.8% 32.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹380,594.0 Cr -3.3% -6.9% -9.7% Stock Analytics
DIVIS LABORATORIES ₹162,722.0 Cr 1.7% -6.8% 25.4% Stock Analytics
CIPLA ₹127,508.0 Cr -0.9% 0.5% -0.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,111.0 Cr -1.9% -1.3% 7.9% Stock Analytics
DR REDDYS LABORATORIES ₹105,225.0 Cr -1.2% -2% -9% Stock Analytics


MEDPLUS HEALTH SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES

-0%

-7.8%

32.4%

SENSEX

-2.2%

-1.7%

-1.2%


You may also like the below Video Courses