Home > Income Statement > MEDPLUS HEALTH SERVICES

MEDPLUS HEALTH SERVICES
Income Statement

MEDPLUS HEALTH SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MEDPLUS HEALTH SERVICES
Please provide your vote to see the results

MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,701 Cr₹4,624 Cr₹3,833 Cr₹3,133 Cr₹2,872 Cr
     Sales ₹5,574 Cr₹4,564 Cr₹3,801 Cr₹3,112 Cr₹2,850 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹76 Cr₹31 Cr₹7.51 Cr₹2.28 Cr₹2.80 Cr
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹29 Cr₹24 Cr₹18 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹5,625 Cr₹4,558 Cr₹3,779 Cr₹3,069 Cr₹2,871 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-191 Cr₹-221 Cr₹-159 Cr₹-105 Cr₹-248 Cr
Raw Material Consumed ₹4,582 Cr₹3,779 Cr₹3,142 Cr₹2,531 Cr₹2,584 Cr
     Opening Raw Materials ₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr₹0.85 Cr
     Purchases Raw Materials ₹51 Cr₹29 Cr₹20 Cr₹9.38 Cr₹4.04 Cr
     Closing Raw Materials ₹12 Cr₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr
     Other Direct Purchases / Brought in cost ₹4,538 Cr₹3,753 Cr₹3,122 Cr₹2,521 Cr₹2,581 Cr
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹32 Cr₹18 Cr₹13 Cr₹14 Cr
     Electricity & Power ₹46 Cr₹32 Cr₹18 Cr₹13 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹626 Cr₹545 Cr₹394 Cr₹339 Cr₹272 Cr
     Salaries, Wages & Bonus ₹551 Cr₹475 Cr₹347 Cr₹271 Cr₹241 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹31 Cr₹23 Cr₹17 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹22 Cr₹11 Cr₹5.04 Cr₹4.73 Cr
     Other Employees Cost ₹25 Cr₹18 Cr₹13 Cr₹46 Cr₹11 Cr
Other Manufacturing Expenses ₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr₹4.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr₹2.41 Cr
     Packing Material Consumed ----₹0.66 Cr
     Other Mfg Exp ----₹1.50 Cr
General and Administration Expenses ₹77 Cr₹62 Cr₹40 Cr₹28 Cr₹25 Cr
     Rent , Rates & Taxes ₹3.73 Cr₹2.96 Cr₹3.49 Cr₹3.54 Cr₹2.24 Cr
     Insurance ₹2.52 Cr₹1.92 Cr₹1.54 Cr₹1.41 Cr₹0.84 Cr
     Printing and stationery ₹12 Cr₹11 Cr₹6.57 Cr₹4.23 Cr₹4.16 Cr
     Professional and legal fees ₹20 Cr₹12 Cr₹6.05 Cr₹4.70 Cr₹2.96 Cr
     Traveling and conveyance ₹10 Cr₹8.81 Cr₹5.43 Cr₹2.95 Cr₹3.66 Cr
     Other Administration ₹27 Cr₹25 Cr₹17 Cr₹12 Cr₹12 Cr
Selling and Distribution Expenses ₹98 Cr₹68 Cr₹47 Cr₹29 Cr₹48 Cr
     Advertisement & Sales Promotion ₹25 Cr₹11 Cr₹6.78 Cr₹1.68 Cr₹6.04 Cr
     Sales Commissions & Incentives ₹9.01 Cr₹8.92 Cr₹7.10 Cr₹5.35 Cr₹17 Cr
     Freight and Forwarding ₹64 Cr₹48 Cr₹33 Cr₹22 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.96 Cr₹5.67 Cr₹4.75 Cr₹2.54 Cr₹37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr₹0.84 Cr₹0.49 Cr₹0.03 Cr₹2.46 Cr
     Losson disposal of fixed assets(net) ₹0.45 Cr₹0.35 Cr₹0.18 Cr₹0.10 Cr₹0.32 Cr
     Losson foreign exchange fluctuations --₹0.01 Cr₹0.16 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.42 Cr₹4.48 Cr₹4.06 Cr₹2.25 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,254 Cr₹4,276 Cr₹3,490 Cr₹2,840 Cr₹2,737 Cr
Operating Profit (Excl OI) ₹371 Cr₹281 Cr₹289 Cr₹229 Cr₹134 Cr
Other Income ₹40 Cr₹46 Cr₹31 Cr₹22 Cr₹17 Cr
     Interest Received ₹21 Cr₹28 Cr₹14 Cr₹7.79 Cr₹8.59 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.52 Cr₹4.20 Cr₹3.82 Cr₹2.38 Cr-
     Profits on sale of Investments ---₹0.03 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.04 Cr₹0.09 Cr₹0.01 Cr--
     Others ₹15 Cr₹14 Cr₹14 Cr₹11 Cr₹8.69 Cr
Operating Profit ₹411 Cr₹327 Cr₹320 Cr₹251 Cr₹151 Cr
Interest ₹114 Cr₹99 Cr₹83 Cr₹67 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹16 Cr₹17 Cr₹14 Cr₹0.72 Cr
     Other Interest ₹96 Cr₹83 Cr₹66 Cr₹54 Cr₹46 Cr
PBDT ₹298 Cr₹229 Cr₹237 Cr₹183 Cr₹104 Cr
Depreciation ₹224 Cr₹182 Cr₹119 Cr₹88 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹47 Cr₹118 Cr₹95 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹73 Cr₹47 Cr₹118 Cr₹95 Cr₹29 Cr
Provision for Tax ₹7.87 Cr₹-2.94 Cr₹23 Cr₹32 Cr₹28 Cr
     Current Income Tax ₹27 Cr₹18 Cr₹30 Cr₹31 Cr₹20 Cr
     Deferred Tax ₹-19 Cr₹-21 Cr₹-6.90 Cr₹1.33 Cr₹10 Cr
     Other taxes ----₹-2.33 Cr
Profit After Tax ₹66 Cr₹50 Cr₹95 Cr₹63 Cr₹1.79 Cr
Extra items -----
Minority Interest ₹-0.10 Cr₹-0.34 Cr₹1.09 Cr₹0.75 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹65 Cr₹50 Cr₹96 Cr₹64 Cr₹1.79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹164 Cr₹66 Cr₹1.37 Cr₹1.87 Cr
Appropriations ₹279 Cr₹214 Cr₹162 Cr₹65 Cr₹3.66 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹-0.33 Cr₹-1.81 Cr₹-0.94 Cr₹2.29 Cr
Equity Dividend % -----
Earnings Per Share ₹5.48₹4.17₹8.03₹1,425.40₹92.47
Adjusted EPS ₹5.48₹4.17₹8.03₹285.08₹8.22

Compare Income Statement of peers of MEDPLUS HEALTH SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES ₹10,332.2 Cr -4.1% 0.2% -7.7% Stock Analytics
AVENUE SUPERMARTS ₹270,041.0 Cr 1.9% -5% 3% Stock Analytics
TRENT ₹151,288.0 Cr 0.6% 3% -24.8% Stock Analytics
VISHAL MEGA MART ₹55,298.1 Cr -2.9% -5.3% -4.6% Stock Analytics
METRO BRANDS ₹28,139.2 Cr 1% 1.7% -14.4% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹12,302.9 Cr 0.7% -3.7% NA Stock Analytics


MEDPLUS HEALTH SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES

-4.1%

0.2%

-7.7%

SENSEX

-2%

-3.8%

-8.6%


You may also like the below Video Courses