Home > Income Statement > MEDPLUS HEALTH SERVICES

MEDPLUS HEALTH SERVICES
Income Statement

MEDPLUS HEALTH SERVICES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MEDPLUS HEALTH SERVICES
Please provide your vote to see the results

MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹6,223 Cr₹5,701 Cr₹4,624 Cr₹3,833 Cr₹3,133 Cr
     Sales ₹6,065 Cr₹5,574 Cr₹4,564 Cr₹3,801 Cr₹3,112 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹109 Cr₹76 Cr₹31 Cr₹7.51 Cr₹2.28 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹51 Cr₹29 Cr₹24 Cr₹18 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,136 Cr₹5,625 Cr₹4,558 Cr₹3,779 Cr₹3,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.46 Cr₹-191 Cr₹-221 Cr₹-159 Cr₹-105 Cr
Raw Material Consumed ₹4,634 Cr₹4,582 Cr₹3,779 Cr₹3,142 Cr₹2,531 Cr
     Opening Raw Materials ₹12 Cr₹5.71 Cr₹2.71 Cr₹1.78 Cr₹1.69 Cr
     Purchases Raw Materials ₹64 Cr₹51 Cr₹29 Cr₹20 Cr₹9.38 Cr
     Closing Raw Materials ₹14 Cr₹12 Cr₹5.71 Cr₹2.71 Cr₹1.78 Cr
     Other Direct Purchases / Brought in cost ₹4,572 Cr₹4,538 Cr₹3,753 Cr₹3,122 Cr₹2,521 Cr
     Other raw material cost -----
Power & Fuel Cost ₹53 Cr₹46 Cr₹32 Cr₹18 Cr₹13 Cr
     Electricity & Power ₹53 Cr₹46 Cr₹32 Cr₹18 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹726 Cr₹626 Cr₹545 Cr₹394 Cr₹339 Cr
     Salaries, Wages & Bonus ₹648 Cr₹551 Cr₹475 Cr₹347 Cr₹271 Cr
     Contributions to EPF & Pension Funds ₹45 Cr₹38 Cr₹31 Cr₹23 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹11 Cr₹22 Cr₹11 Cr₹5.04 Cr
     Other Employees Cost ₹21 Cr₹25 Cr₹18 Cr₹13 Cr₹46 Cr
Operating Expenses ₹11 Cr₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹9.11 Cr₹6.19 Cr₹4.57 Cr₹2.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹91 Cr₹77 Cr₹62 Cr₹40 Cr₹28 Cr
     Rent , Rates & Taxes ₹4.75 Cr₹3.73 Cr₹2.96 Cr₹3.49 Cr₹3.54 Cr
     Insurance ₹3.48 Cr₹2.52 Cr₹1.92 Cr₹1.54 Cr₹1.41 Cr
     Printing and stationery ₹12 Cr₹12 Cr₹11 Cr₹6.57 Cr₹4.23 Cr
     Professional and legal fees ₹24 Cr₹20 Cr₹12 Cr₹6.05 Cr₹4.70 Cr
     Traveling and conveyance ₹13 Cr₹10 Cr₹8.81 Cr₹5.43 Cr₹2.95 Cr
     Other Administration ₹34 Cr₹27 Cr₹25 Cr₹17 Cr₹12 Cr
Selling and Distribution Expenses ₹103 Cr₹98 Cr₹68 Cr₹47 Cr₹29 Cr
     Advertisement & Sales Promotion ₹18 Cr₹25 Cr₹11 Cr₹6.78 Cr₹1.68 Cr
     Sales Commissions & Incentives ₹9.57 Cr₹9.01 Cr₹8.92 Cr₹7.10 Cr₹5.35 Cr
     Freight and Forwarding ₹76 Cr₹64 Cr₹48 Cr₹33 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.82 Cr₹6.96 Cr₹5.67 Cr₹4.75 Cr₹2.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.23 Cr₹0.09 Cr₹0.84 Cr₹0.49 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.85 Cr₹0.45 Cr₹0.35 Cr₹0.18 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ---₹0.01 Cr₹0.16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.74 Cr₹6.42 Cr₹4.48 Cr₹4.06 Cr₹2.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,633 Cr₹5,254 Cr₹4,276 Cr₹3,490 Cr₹2,840 Cr
Operating Profit (Excl OI) ₹503 Cr₹371 Cr₹281 Cr₹289 Cr₹229 Cr
Other Income ₹49 Cr₹40 Cr₹46 Cr₹31 Cr₹22 Cr
     Interest Received ₹26 Cr₹21 Cr₹28 Cr₹14 Cr₹7.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.67 Cr₹4.52 Cr₹4.20 Cr₹3.82 Cr₹2.38 Cr
     Profits on sale of Investments ----₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.04 Cr₹0.09 Cr₹0.01 Cr-
     Others ₹16 Cr₹15 Cr₹14 Cr₹14 Cr₹11 Cr
Operating Profit ₹552 Cr₹411 Cr₹327 Cr₹320 Cr₹251 Cr
Interest ₹119 Cr₹114 Cr₹99 Cr₹83 Cr₹67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹17 Cr₹16 Cr₹17 Cr₹14 Cr
     Other Interest ₹103 Cr₹96 Cr₹83 Cr₹66 Cr₹54 Cr
PBDT ₹433 Cr₹298 Cr₹229 Cr₹237 Cr₹183 Cr
Depreciation ₹250 Cr₹224 Cr₹182 Cr₹119 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹183 Cr₹73 Cr₹47 Cr₹118 Cr₹95 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹183 Cr₹73 Cr₹47 Cr₹118 Cr₹95 Cr
Provision for Tax ₹33 Cr₹7.87 Cr₹-2.94 Cr₹23 Cr₹32 Cr
     Current Income Tax ₹48 Cr₹27 Cr₹18 Cr₹30 Cr₹31 Cr
     Deferred Tax ₹-15 Cr₹-19 Cr₹-21 Cr₹-6.90 Cr₹1.33 Cr
     Other taxes -----
Profit After Tax ₹150 Cr₹66 Cr₹50 Cr₹95 Cr₹63 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹-0.10 Cr₹-0.34 Cr₹1.09 Cr₹0.75 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹150 Cr₹65 Cr₹50 Cr₹96 Cr₹64 Cr
Adjustments to PAT -----
Profit Balance B/F ₹279 Cr₹214 Cr₹164 Cr₹66 Cr₹1.37 Cr
Appropriations ₹430 Cr₹279 Cr₹214 Cr₹162 Cr₹65 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.15 Cr₹0.06 Cr₹-0.33 Cr₹-1.81 Cr₹-0.94 Cr
Equity Dividend % -----
Earnings Per Share ₹12.56₹5.48₹4.17₹8.03₹1,425.40
Adjusted EPS ₹12.56₹5.48₹4.17₹8.03₹285.08

Compare Income Statement of peers of MEDPLUS HEALTH SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES ₹8,031.7 Cr -2.6% -17.3% -20.1% Stock Analytics
AVENUE SUPERMARTS ₹264,427.0 Cr 0.3% 2.6% -4.9% Stock Analytics
TRENT ₹159,436.0 Cr -1.1% 4.6% -14.7% Stock Analytics
VISHAL MEGA MART ₹49,424.7 Cr -3.4% -6.2% -26% Stock Analytics
METRO BRANDS ₹25,750.6 Cr -2.2% -8.1% -16.7% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹10,838.2 Cr -3.1% -6.9% -33.5% Stock Analytics


MEDPLUS HEALTH SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES

-2.6%

-17.3%

-20.1%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses