MEDPLUS HEALTH SERVICES
|
MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6,984 Cr | ₹6,223 Cr | ₹5,701 Cr | ₹4,624 Cr | ₹3,833 Cr |
| Sales | ₹6,795 Cr | ₹6,065 Cr | ₹5,574 Cr | ₹4,564 Cr | ₹3,801 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹132 Cr | ₹109 Cr | ₹76 Cr | ₹31 Cr | ₹7.51 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹57 Cr | ₹49 Cr | ₹51 Cr | ₹29 Cr | ₹24 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹6,892 Cr | ₹6,136 Cr | ₹5,625 Cr | ₹4,558 Cr | ₹3,779 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-35 Cr | ₹6.46 Cr | ₹-191 Cr | ₹-221 Cr | ₹-159 Cr |
| Raw Material Consumed | ₹5,119 Cr | ₹4,634 Cr | ₹4,582 Cr | ₹3,779 Cr | ₹3,142 Cr |
| Opening Raw Materials | ₹14 Cr | ₹12 Cr | ₹5.71 Cr | ₹2.71 Cr | ₹1.78 Cr |
| Purchases Raw Materials | ₹95 Cr | ₹64 Cr | ₹51 Cr | ₹29 Cr | ₹20 Cr |
| Closing Raw Materials | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹5.71 Cr | ₹2.71 Cr |
| Other Direct Purchases / Brought in cost | ₹5,030 Cr | ₹4,572 Cr | ₹4,538 Cr | ₹3,753 Cr | ₹3,122 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹56 Cr | ₹53 Cr | ₹46 Cr | ₹32 Cr | ₹18 Cr |
| Electricity & Power | ₹56 Cr | ₹53 Cr | ₹46 Cr | ₹32 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹885 Cr | ₹726 Cr | ₹626 Cr | ₹545 Cr | ₹394 Cr |
| Salaries, Wages & Bonus | ₹790 Cr | ₹648 Cr | ₹551 Cr | ₹475 Cr | ₹347 Cr |
| Contributions to EPF & Pension Funds | ₹54 Cr | ₹45 Cr | ₹38 Cr | ₹31 Cr | ₹23 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹22 Cr | ₹11 Cr |
| Other Employees Cost | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹18 Cr | ₹13 Cr |
| Operating Expenses | ₹13 Cr | ₹11 Cr | ₹9.11 Cr | ₹6.19 Cr | ₹4.57 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹9.11 Cr | ₹6.19 Cr | ₹4.57 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹102 Cr | ₹91 Cr | ₹77 Cr | ₹62 Cr | ₹40 Cr |
| Rent , Rates & Taxes | ₹8.85 Cr | ₹4.75 Cr | ₹3.73 Cr | ₹2.96 Cr | ₹3.49 Cr |
| Insurance | ₹4.21 Cr | ₹3.48 Cr | ₹2.52 Cr | ₹1.92 Cr | ₹1.54 Cr |
| Printing and stationery | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹6.57 Cr |
| Professional and legal fees | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹6.05 Cr |
| Traveling and conveyance | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹8.81 Cr | ₹5.43 Cr |
| Other Administration | ₹37 Cr | ₹34 Cr | ₹27 Cr | ₹25 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹121 Cr | ₹103 Cr | ₹98 Cr | ₹68 Cr | ₹47 Cr |
| Advertisement & Sales Promotion | ₹9.45 Cr | ₹18 Cr | ₹25 Cr | ₹11 Cr | ₹6.78 Cr |
| Sales Commissions & Incentives | ₹9.43 Cr | ₹9.57 Cr | ₹9.01 Cr | ₹8.92 Cr | ₹7.10 Cr |
| Freight and Forwarding | ₹102 Cr | ₹76 Cr | ₹64 Cr | ₹48 Cr | ₹33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹6.99 Cr | ₹7.82 Cr | ₹6.96 Cr | ₹5.67 Cr | ₹4.75 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.12 Cr | ₹1.23 Cr | ₹0.09 Cr | ₹0.84 Cr | ₹0.49 Cr |
| Losson disposal of fixed assets(net) | ₹0.79 Cr | ₹0.85 Cr | ₹0.45 Cr | ₹0.35 Cr | ₹0.18 Cr |
| Losson foreign exchange fluctuations | ₹0.06 Cr | - | - | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.01 Cr | ₹5.74 Cr | ₹6.42 Cr | ₹4.48 Cr | ₹4.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,268 Cr | ₹5,633 Cr | ₹5,254 Cr | ₹4,276 Cr | ₹3,490 Cr |
| Operating Profit (Excl OI) | ₹624 Cr | ₹503 Cr | ₹371 Cr | ₹281 Cr | ₹289 Cr |
| Other Income | ₹71 Cr | ₹49 Cr | ₹40 Cr | ₹46 Cr | ₹31 Cr |
| Interest Received | ₹43 Cr | ₹26 Cr | ₹21 Cr | ₹28 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.50 Cr | ₹6.67 Cr | ₹4.52 Cr | ₹4.20 Cr | ₹3.82 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.03 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.01 Cr |
| Others | ₹24 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Operating Profit | ₹696 Cr | ₹552 Cr | ₹411 Cr | ₹327 Cr | ₹320 Cr |
| Interest | ₹138 Cr | ₹119 Cr | ₹114 Cr | ₹99 Cr | ₹83 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Other Interest | ₹120 Cr | ₹103 Cr | ₹96 Cr | ₹83 Cr | ₹66 Cr |
| PBDT | ₹558 Cr | ₹433 Cr | ₹298 Cr | ₹229 Cr | ₹237 Cr |
| Depreciation | ₹283 Cr | ₹250 Cr | ₹224 Cr | ₹182 Cr | ₹119 Cr |
| Profit Before Taxation & Exceptional Items | ₹275 Cr | ₹183 Cr | ₹73 Cr | ₹47 Cr | ₹118 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹275 Cr | ₹183 Cr | ₹73 Cr | ₹47 Cr | ₹118 Cr |
| Provision for Tax | ₹56 Cr | ₹33 Cr | ₹7.87 Cr | ₹-2.94 Cr | ₹23 Cr |
| Current Income Tax | ₹78 Cr | ₹48 Cr | ₹27 Cr | ₹18 Cr | ₹30 Cr |
| Deferred Tax | ₹-22 Cr | ₹-15 Cr | ₹-19 Cr | ₹-21 Cr | ₹-6.90 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹220 Cr | ₹150 Cr | ₹66 Cr | ₹50 Cr | ₹95 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.04 Cr | ₹0.09 Cr | ₹-0.10 Cr | ₹-0.34 Cr | ₹1.09 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹220 Cr | ₹150 Cr | ₹65 Cr | ₹50 Cr | ₹96 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹430 Cr | ₹279 Cr | ₹214 Cr | ₹164 Cr | ₹66 Cr |
| Appropriations | ₹649 Cr | ₹430 Cr | ₹279 Cr | ₹214 Cr | ₹162 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2.17 Cr | ₹-0.15 Cr | ₹0.06 Cr | ₹-0.33 Cr | ₹-1.81 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹18.30 | ₹12.56 | ₹5.48 | ₹4.17 | ₹8.03 |
| Adjusted EPS | ₹18.30 | ₹12.56 | ₹5.48 | ₹4.17 | ₹8.03 |
Compare Income Statement of peers of MEDPLUS HEALTH SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEDPLUS HEALTH SERVICES | ₹8,120.0 Cr | NA | -5.4% | -16.5% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹249,810.0 Cr | -2.7% | -1.3% | -17.9% | Stock Analytics | |
| TRENT | ₹154,584.0 Cr | 0.1% | -3.3% | -20.4% | Stock Analytics | |
| VISHAL MEGA MART | ₹50,478.8 Cr | -4.9% | 0.1% | -28.5% | Stock Analytics | |
| METRO BRANDS | ₹25,546.0 Cr | 3.1% | -9% | -20.6% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹10,328.0 Cr | -0.9% | -10.5% | -40.3% | Stock Analytics | |
MEDPLUS HEALTH SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEDPLUS HEALTH SERVICES | NA |
-5.4% |
-16.5% |
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses