Home > Income Statement > MEDPLUS HEALTH SERVICES

MEDPLUS HEALTH SERVICES
Income Statement

MEDPLUS HEALTH SERVICES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MEDPLUS HEALTH SERVICES
Please provide your vote to see the results

MEDPLUS HEALTH SERVICES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,833 Cr₹3,133 Cr₹2,871 Cr₹2,273 Cr₹2,132 Cr
     Sales ₹61 Cr₹66 Cr₹2,851 Cr₹2,256 Cr₹2,114 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3,748 Cr₹3,048 Cr-₹14 Cr₹16 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹18 Cr₹19 Cr₹2.41 Cr₹1.90 Cr
Less: Excise Duty -----
Net Sales ₹3,779 Cr₹3,069 Cr₹2,871 Cr₹2,273 Cr₹2,132 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-159 Cr₹-105 Cr₹-248 Cr₹-29 Cr₹-24 Cr
Raw Material Consumed ₹3,142 Cr₹2,531 Cr₹2,585 Cr₹1,873 Cr₹1,758 Cr
     Opening Raw Materials ₹1.78 Cr₹1.69 Cr₹1.13 Cr₹0.28 Cr₹0.13 Cr
     Purchases Raw Materials ₹20 Cr₹9.38 Cr₹4.67 Cr₹2.27 Cr₹0.58 Cr
     Closing Raw Materials ₹2.71 Cr₹1.78 Cr₹1.94 Cr₹0.85 Cr₹0.28 Cr
     Other Direct Purchases / Brought in cost ₹3,122 Cr₹2,521 Cr₹2,581 Cr₹1,871 Cr₹1,758 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹13 Cr₹14 Cr₹12 Cr₹11 Cr
     Electricity & Power ₹18 Cr₹13 Cr₹14 Cr₹12 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹394 Cr₹339 Cr₹272 Cr₹211 Cr₹190 Cr
     Salaries, Wages & Bonus ₹347 Cr₹271 Cr₹241 Cr₹194 Cr₹175 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹17 Cr₹16 Cr₹7.71 Cr₹8.15 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹5.04 Cr₹4.73 Cr₹3.66 Cr₹3.86 Cr
     Other Employees Cost ₹13 Cr₹46 Cr₹11 Cr₹5.68 Cr₹2.54 Cr
Other Manufacturing Expenses ₹11 Cr₹6.18 Cr₹8.28 Cr₹2.87 Cr₹2.98 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹6.18 Cr₹6.79 Cr₹1.71 Cr₹2.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp --₹1.50 Cr₹1.16 Cr₹0.89 Cr
General and Administration Expenses ₹33 Cr₹25 Cr₹21 Cr₹99 Cr₹88 Cr
     Rent , Rates & Taxes ₹3.49 Cr₹3.54 Cr₹2.24 Cr₹73 Cr₹61 Cr
     Insurance ₹1.54 Cr₹1.41 Cr₹0.84 Cr₹0.57 Cr₹0.61 Cr
     Printing and stationery ₹6.57 Cr₹4.23 Cr₹4.16 Cr₹3.88 Cr₹3.83 Cr
     Professional and legal fees ₹6.05 Cr₹4.70 Cr₹3.25 Cr₹7.64 Cr₹8.46 Cr
     Traveling and conveyance ₹5.43 Cr₹2.95 Cr₹3.66 Cr₹3.34 Cr₹3.33 Cr
     Other Administration ₹15 Cr₹11 Cr₹11 Cr₹14 Cr₹14 Cr
Selling and Distribution Expenses ₹47 Cr₹29 Cr₹48 Cr₹35 Cr₹36 Cr
     Advertisement & Sales Promotion ₹6.78 Cr₹1.68 Cr₹6.04 Cr₹6.03 Cr₹8.14 Cr
     Sales Commissions & Incentives ₹7.10 Cr₹5.35 Cr₹17 Cr₹7.32 Cr₹7.79 Cr
     Freight and Forwarding ₹33 Cr₹22 Cr₹24 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹22 Cr₹20 Cr
Miscellaneous Expenses ₹4.75 Cr₹2.54 Cr₹37 Cr₹11 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.49 Cr₹0.03 Cr₹2.46 Cr--
     Losson disposal of fixed assets(net) ₹0.18 Cr₹0.10 Cr₹0.32 Cr₹0.95 Cr₹1.02 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.16 Cr₹0.04 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.06 Cr₹2.25 Cr₹35 Cr₹10 Cr₹9.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,490 Cr₹2,840 Cr₹2,737 Cr₹2,216 Cr₹2,073 Cr
Operating Profit (Excl OI) ₹289 Cr₹229 Cr₹134 Cr₹57 Cr₹59 Cr
Other Income ₹31 Cr₹22 Cr₹17 Cr₹9.83 Cr₹7.22 Cr
     Interest Received ₹14 Cr₹7.79 Cr₹8.59 Cr₹3.56 Cr₹2.90 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.03 Cr--₹0.01 Cr
     Provision Written Back ---₹1.89 Cr₹1.25 Cr
     Foreign Exchange Gains ₹0.01 Cr--₹0.05 Cr₹0.11 Cr
     Others ₹18 Cr₹14 Cr₹8.69 Cr₹4.33 Cr₹2.95 Cr
Operating Profit ₹320 Cr₹251 Cr₹151 Cr₹67 Cr₹66 Cr
Interest ₹83 Cr₹67 Cr₹47 Cr₹16 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹14 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹17 Cr₹14 Cr₹0.72 Cr--
     Other Interest ₹66 Cr₹54 Cr₹46 Cr₹2.00 Cr₹14 Cr
PBDT ₹237 Cr₹183 Cr₹104 Cr₹51 Cr₹38 Cr
Depreciation ₹119 Cr₹88 Cr₹75 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹118 Cr₹95 Cr₹29 Cr₹37 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹118 Cr₹95 Cr₹29 Cr₹37 Cr₹26 Cr
Provision for Tax ₹23 Cr₹32 Cr₹28 Cr₹16 Cr₹-17 Cr
     Current Income Tax ₹30 Cr₹31 Cr₹17 Cr₹11 Cr₹12 Cr
     Deferred Tax ₹-6.90 Cr₹1.33 Cr₹10 Cr₹3.75 Cr₹-21 Cr
     Other taxes ---₹0.51 Cr₹-8.19 Cr
Profit After Tax ₹95 Cr₹63 Cr₹1.79 Cr₹21 Cr₹42 Cr
Extra items -----
Minority Interest ₹1.09 Cr₹0.75 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹96 Cr₹64 Cr₹1.79 Cr₹21 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹1.37 Cr₹1.87 Cr₹17 Cr₹-25 Cr
Appropriations ₹162 Cr₹65 Cr₹3.66 Cr₹38 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.81 Cr₹-0.94 Cr₹2.29 Cr₹1.83 Cr₹0.35 Cr
Equity Dividend % -----
Earnings Per Share ₹8.03₹1,425.40₹92.47₹1,077.37₹2,183.14
Adjusted EPS ₹8.03₹285.08₹92.47₹1,077.37₹2,183.14

Compare Income Statement of peers of MEDPLUS HEALTH SERVICES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES ₹8,261.6 Cr -0% -0.8% -9.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,001.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,813.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹100,075.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,325.3 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr 5% 10.4% 109.1% Stock Analytics


MEDPLUS HEALTH SERVICES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDPLUS HEALTH SERVICES

-0%

-0.8%

-9.7%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses