Home > Income Statement > MEDICO REMEDIES

MEDICO REMEDIES
Income Statement

COMMUNITY POLL
for MEDICO REMEDIES
Please provide your vote to see the results

MEDICO REMEDIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹206 Cr₹151 Cr₹145 Cr₹140 Cr₹121 Cr
     Sales ₹204 Cr₹149 Cr₹143 Cr₹138 Cr₹118 Cr
     Job Work/ Contract Receipts ₹0.13 Cr₹0.43 Cr₹1.18 Cr₹1.27 Cr₹1.17 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.18 Cr₹1.85 Cr₹0.43 Cr₹0.67 Cr₹1.50 Cr
Less: Excise Duty -----
Net Sales ₹206 Cr₹151 Cr₹145 Cr₹140 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.67 Cr₹-5.16 Cr₹2.04 Cr₹-1.18 Cr₹-0.26 Cr
Raw Material Consumed ₹129 Cr₹97 Cr₹94 Cr₹90 Cr₹71 Cr
     Opening Raw Materials ₹9.08 Cr₹6.67 Cr₹7.72 Cr₹5.70 Cr₹4.13 Cr
     Purchases Raw Materials ₹127 Cr₹97 Cr₹91 Cr₹86 Cr₹70 Cr
     Closing Raw Materials ₹11 Cr₹9.08 Cr₹6.67 Cr₹7.72 Cr₹5.70 Cr
     Other Direct Purchases / Brought in cost ₹4.41 Cr₹2.10 Cr₹1.77 Cr₹5.98 Cr₹2.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.67 Cr₹2.93 Cr₹2.55 Cr₹2.48 Cr₹2.29 Cr
     Electricity & Power ₹3.67 Cr₹2.93 Cr₹2.55 Cr₹2.48 Cr₹2.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.71 Cr₹4.70 Cr₹5.92 Cr₹5.68 Cr₹5.41 Cr
     Salaries, Wages & Bonus ₹5.16 Cr₹4.28 Cr₹5.48 Cr₹5.27 Cr₹5.04 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.29 Cr₹0.27 Cr₹0.28 Cr₹0.18 Cr
     Other Employees Cost ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.05 Cr₹0.10 Cr
Other Manufacturing Expenses ₹36 Cr₹25 Cr₹21 Cr₹22 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.99 Cr₹4.38 Cr₹3.96 Cr₹3.90 Cr₹4.36 Cr
     Repairs and Maintenance ₹2.94 Cr₹1.87 Cr₹1.28 Cr₹0.79 Cr₹1.21 Cr
     Packing Material Consumed ₹24 Cr₹17 Cr₹14 Cr₹17 Cr₹17 Cr
     Other Mfg Exp ₹3.22 Cr₹2.03 Cr₹1.43 Cr₹1.13 Cr₹0.87 Cr
General and Administration Expenses ₹6.51 Cr₹5.51 Cr₹2.07 Cr₹1.97 Cr₹2.12 Cr
     Rent , Rates & Taxes ₹0.49 Cr₹0.45 Cr₹0.04 Cr₹0.20 Cr₹0.19 Cr
     Insurance ₹0.13 Cr₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery ₹0.91 Cr₹0.47 Cr₹0.35 Cr₹0.25 Cr₹0.18 Cr
     Professional and legal fees ₹1.91 Cr₹1.80 Cr₹0.88 Cr₹0.54 Cr₹1.02 Cr
     Traveling and conveyance ₹0.92 Cr₹0.68 Cr₹0.53 Cr₹0.59 Cr₹0.16 Cr
     Other Administration ₹2.15 Cr₹2.03 Cr₹0.20 Cr₹0.32 Cr₹0.50 Cr
Selling and Distribution Expenses ₹8.90 Cr₹6.25 Cr₹3.93 Cr₹9.60 Cr₹9.03 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr₹0.57 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.11 Cr₹5.88 Cr₹3.64 Cr₹8.67 Cr₹8.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.70 Cr₹0.28 Cr₹0.24 Cr₹0.90 Cr₹0.43 Cr
Miscellaneous Expenses ₹1.09 Cr₹0.53 Cr₹0.97 Cr₹0.54 Cr₹1.10 Cr
     Bad debts /advances written off ₹0.35 Cr---₹0.15 Cr
     Provision for doubtful debts --₹0.63 Cr-₹0.06 Cr
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.74 Cr₹0.53 Cr₹0.34 Cr₹0.54 Cr₹0.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹189 Cr₹137 Cr₹132 Cr₹131 Cr₹114 Cr
Operating Profit (Excl OI) ₹17 Cr₹14 Cr₹13 Cr₹9.48 Cr₹7.34 Cr
Other Income ₹5.93 Cr₹3.27 Cr₹2.13 Cr₹4.09 Cr₹2.03 Cr
     Interest Received ₹0.14 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.58 Cr-₹0.14 Cr-
     Foreign Exchange Gains ₹5.79 Cr₹2.59 Cr₹2.03 Cr₹3.85 Cr₹1.96 Cr
     Others -----
Operating Profit ₹23 Cr₹18 Cr₹15 Cr₹14 Cr₹9.36 Cr
Interest ₹1.81 Cr₹1.16 Cr₹0.82 Cr₹0.75 Cr₹0.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.82 Cr₹0.30 Cr₹0.18 Cr₹0.17 Cr₹0.16 Cr
     Other Interest ₹0.99 Cr₹0.85 Cr₹0.64 Cr₹0.58 Cr₹0.51 Cr
PBDT ₹21 Cr₹17 Cr₹14 Cr₹13 Cr₹8.70 Cr
Depreciation ₹3.10 Cr₹3.03 Cr₹2.88 Cr₹2.72 Cr₹2.22 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹14 Cr₹11 Cr₹10 Cr₹6.48 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹14 Cr₹11 Cr₹10 Cr₹6.48 Cr
Provision for Tax ₹4.94 Cr₹3.41 Cr₹3.04 Cr₹2.86 Cr₹1.67 Cr
     Current Income Tax ₹5.00 Cr₹3.81 Cr₹3.13 Cr₹2.50 Cr₹1.80 Cr
     Deferred Tax ₹-0.11 Cr₹-0.39 Cr₹-0.12 Cr₹0.36 Cr₹-0.12 Cr
     Other taxes ₹0.06 Cr₹-0.01 Cr₹0.04 Cr--
Profit After Tax ₹13 Cr₹10 Cr₹8.29 Cr₹7.24 Cr₹4.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹42 Cr₹32 Cr₹24 Cr₹17 Cr₹12 Cr
Appropriations ₹55 Cr₹42 Cr₹32 Cr₹24 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.58₹1.22₹1.00₹0.87₹2.90
Adjusted EPS ₹1.58₹1.22₹1.00₹0.87₹0.58

Compare Income Statement of peers of MEDICO REMEDIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MEDICO REMEDIES ₹297.7 Cr -9.4% -20.3% -5.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹440,278.0 Cr -2.5% -4.7% 15.5% Stock Analytics
DIVIS LABORATORIES ₹243,966.0 Cr -4% 8.1% 55.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹184,478.0 Cr -2.3% 0.2% 36.6% Stock Analytics
CIPLA ₹109,950.0 Cr -1.7% -6.1% -12% Stock Analytics
DR REDDYS LABORATORIES ₹95,967.4 Cr -0.2% -4.4% -10.2% Stock Analytics


MEDICO REMEDIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MEDICO REMEDIES

-9.4%

-20.3%

-5.7%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses