MEDIA MATRIX WORLDWIDE
|
MEDIA MATRIX WORLDWIDE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,927 Cr | ₹1,468 Cr | ₹1,055 Cr | ₹601 Cr | ₹1,111 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | - | - | - | - | - |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹1,927 Cr | ₹1,468 Cr | ₹1,055 Cr | ₹601 Cr | ₹1,111 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,887 Cr | ₹1,415 Cr | ₹947 Cr | ₹582 Cr | ₹1,111 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹-22 Cr | ₹-6.19 Cr | ₹12 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹1,863 Cr | ₹1,382 Cr | ₹891 Cr | ₹542 Cr | ₹1,095 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,863 Cr | ₹1,382 Cr | ₹891 Cr | ₹542 Cr | ₹1,095 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.02 Cr | - | - | ₹0.02 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.02 Cr | - | - | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹5.85 Cr | ₹4.07 Cr | ₹4.17 Cr | ₹5.48 Cr | ₹3.79 Cr |
| Salaries, Wages & Bonus | ₹5.43 Cr | ₹3.83 Cr | ₹3.87 Cr | ₹5.17 Cr | ₹3.62 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Production Expenses | ₹0.39 Cr | ₹0.58 Cr | ₹4.28 Cr | ₹1.68 Cr | ₹0.14 Cr |
| Sub-contracted / Out sourced services | - | - | - | ₹1.63 Cr | - |
| Processing Charges | - | - | ₹3.05 Cr | - | - |
| Program Production Expenses | - | - | - | - | - |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹0.31 Cr | ₹0.48 Cr | ₹0.86 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹0.07 Cr | ₹0.10 Cr | ₹0.37 Cr | - | - |
| General and Administration Expenses | ₹21 Cr | ₹15 Cr | ₹11 Cr | ₹9.30 Cr | ₹9.50 Cr |
| Rent , Rates & Taxes | ₹0.50 Cr | ₹0.75 Cr | ₹0.41 Cr | ₹0.22 Cr | ₹0.64 Cr |
| Insurance | ₹0.17 Cr | ₹0.29 Cr | ₹0.46 Cr | ₹0.38 Cr | ₹0.18 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹1.07 Cr | ₹1.72 Cr |
| Professional and legal fees | ₹18 Cr | ₹12 Cr | ₹9.12 Cr | ₹6.97 Cr | ₹6.41 Cr |
| Other Administration | ₹2.37 Cr | ₹1.82 Cr | ₹1.13 Cr | ₹0.67 Cr | ₹0.55 Cr |
| Selling and Distribution Expenses | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹6.87 Cr | ₹9.82 Cr |
| Advertisement & Sales Promotion | ₹3.29 Cr | ₹3.55 Cr | ₹7.58 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Sales Commissions & Incentives | ₹2.61 Cr | ₹4.17 Cr | ₹0.77 Cr | ₹1.14 Cr | ₹2.33 Cr |
| Freight and Forwarding | ₹6.66 Cr | ₹5.32 Cr | ₹3.92 Cr | ₹3.36 Cr | ₹2.42 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.59 Cr | ₹4.36 Cr | ₹1.89 Cr | ₹2.17 Cr | ₹4.98 Cr |
| Miscellaneous Expenses | ₹0.48 Cr | ₹4.13 Cr | ₹17 Cr | ₹1.25 Cr | ₹0.51 Cr |
| Bad debts /advances written off | ₹0.07 Cr | ₹1.73 Cr | ₹0.01 Cr | - | - |
| Provision for doubtful debts | ₹0.07 Cr | ₹0.03 Cr | ₹1.51 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.07 Cr | ₹0.03 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.34 Cr | ₹2.36 Cr | ₹15 Cr | ₹1.22 Cr | ₹0.51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,868 Cr | ₹1,401 Cr | ₹935 Cr | ₹578 Cr | ₹1,099 Cr |
| Operating Profit (Excl OI) | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹3.18 Cr | ₹12 Cr |
| Other Income | ₹3.46 Cr | ₹4.46 Cr | ₹1.62 Cr | ₹6.54 Cr | ₹4.18 Cr |
| Interest Received | ₹1.15 Cr | ₹2.23 Cr | ₹0.67 Cr | ₹6.10 Cr | ₹3.59 Cr |
| Dividend Received | ₹0.06 Cr | ₹0.08 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.19 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.09 Cr | - | - | ₹0.10 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.02 Cr | - | - | - |
| Others | ₹2.16 Cr | ₹2.13 Cr | ₹0.66 Cr | ₹0.09 Cr | ₹0.40 Cr |
| Operating Profit | ₹22 Cr | ₹19 Cr | ₹13 Cr | ₹9.72 Cr | ₹16 Cr |
| Interest | ₹14 Cr | ₹8.82 Cr | ₹6.81 Cr | ₹3.53 Cr | ₹1.75 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.00 Cr | ₹5.29 Cr | ₹1.98 Cr | ₹1.09 Cr | ₹0.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.72 Cr | ₹2.41 Cr | ₹1.35 Cr | ₹0.65 Cr | ₹0.38 Cr |
| Other Interest | ₹2.17 Cr | ₹1.12 Cr | ₹3.48 Cr | ₹1.79 Cr | ₹0.67 Cr |
| PBDT | ₹8.51 Cr | ₹9.84 Cr | ₹6.22 Cr | ₹6.19 Cr | ₹14 Cr |
| Depreciation | ₹0.78 Cr | ₹0.72 Cr | ₹1.58 Cr | ₹1.74 Cr | ₹1.82 Cr |
| Profit Before Taxation & Exceptional Items | ₹7.72 Cr | ₹9.11 Cr | ₹4.64 Cr | ₹4.45 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹7.72 Cr | ₹9.11 Cr | ₹4.64 Cr | ₹4.45 Cr | ₹12 Cr |
| Provision for Tax | ₹3.27 Cr | ₹2.07 Cr | ₹2.28 Cr | ₹2.04 Cr | ₹8.27 Cr |
| Current Income Tax | ₹1.49 Cr | ₹1.94 Cr | ₹2.26 Cr | ₹2.07 Cr | ₹4.65 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.14 Cr | ₹-0.04 Cr | ₹-0.06 Cr | ₹3.50 Cr |
| Other taxes | ₹1.79 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.12 Cr |
| Profit After Tax | ₹4.45 Cr | ₹7.04 Cr | ₹2.36 Cr | ₹2.41 Cr | ₹3.93 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.95 Cr | ₹-2.03 Cr | ₹-1.00 Cr | ₹-1.20 Cr | ₹2.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3.50 Cr | ₹5.01 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹6.19 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-17 Cr | ₹-20 Cr | ₹-25 Cr | ₹-26 Cr | ₹-32 Cr |
| Appropriations | ₹-14 Cr | ₹-15 Cr | ₹-24 Cr | ₹-25 Cr | ₹-26 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-14 Cr | ₹-15 Cr | ₹-24 Cr | ₹-25 Cr | ₹-26 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.03 | ₹0.04 | ₹0.01 | ₹0.01 | ₹0.05 |
| Adjusted EPS | ₹0.03 | ₹0.04 | ₹0.01 | ₹0.01 | ₹0.05 |
Compare Income Statement of peers of MEDIA MATRIX WORLDWIDE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MEDIA MATRIX WORLDWIDE | ₹1,235.8 Cr | -3.3% | -14% | -44% | Stock Analytics | |
| PRIME FOCUS | ₹13,871.5 Cr | 4.7% | -5.5% | 29.1% | Stock Analytics | |
| PVR INOX | ₹11,626.9 Cr | 2.6% | 7.1% | -23% | Stock Analytics | |
| SAREGAMA INDIA | ₹8,785.4 Cr | -0% | -3.6% | -9.8% | Stock Analytics | |
| TIPS MUSIC | ₹6,720.1 Cr | 0.9% | -11.3% | -30.8% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,386.4 Cr | -5.4% | 16.4% | -8.9% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MEDIA MATRIX WORLDWIDE | -3.3% |
-14% |
-44% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses