MCLEOD RUSSEL INDIA
|
MCLEOD RUSSEL INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,185 Cr | ₹1,136 Cr | ₹1,370 Cr | ₹1,356 Cr | ₹1,438 Cr |
Sales | ₹1,172 Cr | ₹1,118 Cr | ₹1,329 Cr | ₹1,329 Cr | ₹1,402 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹2.44 Cr | ₹2.75 Cr | ₹1.43 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹18 Cr | ₹38 Cr | ₹24 Cr | ₹35 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,185 Cr | ₹1,136 Cr | ₹1,370 Cr | ₹1,356 Cr | ₹1,438 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.07 Cr | ₹20 Cr | ₹21 Cr | ₹36 Cr | ₹1.60 Cr |
Raw Material Consumed | ₹49 Cr | ₹81 Cr | ₹106 Cr | ₹194 Cr | ₹211 Cr |
Opening Raw Materials | ₹0.08 Cr | ₹1.42 Cr | ₹2.88 Cr | ₹2.00 Cr | - |
Purchases Raw Materials | ₹12 Cr | ₹41 Cr | ₹75 Cr | ₹180 Cr | ₹176 Cr |
Closing Raw Materials | ₹0.93 Cr | ₹0.08 Cr | ₹1.42 Cr | ₹2.88 Cr | ₹2.00 Cr |
Other Direct Purchases / Brought in cost | ₹38 Cr | ₹39 Cr | ₹30 Cr | ₹15 Cr | ₹36 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹131 Cr | ₹147 Cr | ₹161 Cr | ₹155 Cr | ₹150 Cr |
Electricity & Power | ₹131 Cr | ₹147 Cr | ₹161 Cr | ₹155 Cr | ₹150 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹740 Cr | ₹744 Cr | ₹722 Cr | ₹637 Cr | ₹597 Cr |
Salaries, Wages & Bonus | ₹604 Cr | ₹601 Cr | ₹599 Cr | ₹525 Cr | ₹490 Cr |
Contributions to EPF & Pension Funds | ₹75 Cr | ₹76 Cr | ₹66 Cr | ₹61 Cr | ₹53 Cr |
Workmen and Staff Welfare Expenses | ₹61 Cr | ₹67 Cr | ₹58 Cr | ₹51 Cr | ₹54 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹139 Cr | ₹129 Cr | ₹134 Cr | ₹144 Cr | ₹163 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹41 Cr | ₹33 Cr | ₹38 Cr | ₹37 Cr | ₹60 Cr |
Packing Material Consumed | ₹8.87 Cr | ₹10 Cr | ₹8.72 Cr | ₹12 Cr | ₹14 Cr |
Other Mfg Exp | ₹89 Cr | ₹85 Cr | ₹87 Cr | ₹94 Cr | ₹89 Cr |
General and Administration Expenses | ₹32 Cr | ₹39 Cr | ₹40 Cr | ₹29 Cr | ₹34 Cr |
Rent , Rates & Taxes | ₹5.82 Cr | ₹6.01 Cr | ₹7.11 Cr | ₹3.89 Cr | ₹4.17 Cr |
Insurance | ₹3.64 Cr | ₹3.92 Cr | ₹4.46 Cr | ₹4.63 Cr | ₹5.58 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹15 Cr | ₹21 Cr | ₹20 Cr | ₹12 Cr | ₹17 Cr |
Traveling and conveyance | ₹4.67 Cr | ₹5.25 Cr | ₹6.11 Cr | ₹6.56 Cr | ₹5.52 Cr |
Other Administration | ₹2.68 Cr | ₹2.40 Cr | ₹1.97 Cr | ₹1.75 Cr | ₹1.90 Cr |
Selling and Distribution Expenses | ₹49 Cr | ₹50 Cr | ₹69 Cr | ₹67 Cr | ₹66 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹42 Cr | ₹43 Cr | ₹61 Cr | ₹60 Cr | ₹58 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.20 Cr | ₹7.09 Cr | ₹7.62 Cr | ₹7.85 Cr | ₹7.70 Cr |
Miscellaneous Expenses | ₹28 Cr | ₹35 Cr | ₹23 Cr | ₹26 Cr | ₹25 Cr |
Bad debts /advances written off | ₹5.75 Cr | ₹0.37 Cr | ₹0.16 Cr | ₹4.11 Cr | ₹2.22 Cr |
Provision for doubtful debts | ₹8.51 Cr | ₹19 Cr | ₹1.62 Cr | - | ₹4.46 Cr |
Losson disposal of fixed assets(net) | - | - | ₹1.54 Cr | - | - |
Losson foreign exchange fluctuations | ₹2.17 Cr | ₹1.76 Cr | ₹2.06 Cr | ₹3.75 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,167 Cr | ₹1,245 Cr | ₹1,276 Cr | ₹1,289 Cr | ₹1,247 Cr |
Operating Profit (Excl OI) | ₹18 Cr | ₹-109 Cr | ₹93 Cr | ₹67 Cr | ₹191 Cr |
Other Income | ₹5.20 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹24 Cr |
Interest Received | ₹2.62 Cr | ₹4.81 Cr | ₹4.01 Cr | ₹4.78 Cr | ₹6.21 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.20 Cr | - | ₹0.50 Cr | ₹0.78 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | ₹9.24 Cr | ₹0.35 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹7.16 Cr |
Others | ₹2.47 Cr | ₹6.57 Cr | ₹3.79 Cr | ₹5.88 Cr | ₹10 Cr |
Operating Profit | ₹24 Cr | ₹-97 Cr | ₹110 Cr | ₹78 Cr | ₹215 Cr |
Interest | ₹226 Cr | ₹203 Cr | ₹201 Cr | ₹165 Cr | ₹205 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.55 Cr | ₹1.66 Cr | ₹1.01 Cr | ₹0.99 Cr | ₹0.89 Cr |
Other Interest | ₹225 Cr | ₹202 Cr | ₹200 Cr | ₹165 Cr | ₹204 Cr |
PBDT | ₹-203 Cr | ₹-301 Cr | ₹-90 Cr | ₹-87 Cr | ₹11 Cr |
Depreciation | ₹61 Cr | ₹66 Cr | ₹70 Cr | ₹75 Cr | ₹90 Cr |
Profit Before Taxation & Exceptional Items | ₹-264 Cr | ₹-367 Cr | ₹-160 Cr | ₹-162 Cr | ₹-80 Cr |
Exceptional Income / Expenses | ₹19 Cr | ₹5.08 Cr | ₹-933 Cr | - | - |
Profit Before Tax | ₹-245 Cr | ₹-362 Cr | ₹-1,093 Cr | ₹-162 Cr | ₹-80 Cr |
Provision for Tax | ₹-47 Cr | ₹-50 Cr | ₹-37 Cr | ₹19 Cr | ₹-27 Cr |
Current Income Tax | ₹0.78 Cr | ₹2.07 Cr | ₹1.69 Cr | ₹-1.40 Cr | ₹1.61 Cr |
Deferred Tax | ₹-47 Cr | ₹-52 Cr | ₹-39 Cr | ₹20 Cr | ₹-47 Cr |
Other taxes | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.44 Cr | ₹18 Cr |
Profit After Tax | ₹-198 Cr | ₹-312 Cr | ₹-1,057 Cr | ₹-181 Cr | ₹-52 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-198 Cr | ₹-312 Cr | ₹-1,057 Cr | ₹-181 Cr | ₹-52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,341 Cr | ₹-1,020 Cr | ₹53 Cr | ₹242 Cr | ₹308 Cr |
Appropriations | ₹-1,539 Cr | ₹-1,331 Cr | ₹-1,004 Cr | ₹61 Cr | ₹255 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-10 Cr | ₹10 Cr | ₹16 Cr | ₹8.57 Cr | ₹13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-18.94 | ₹-29.83 | ₹-101.14 | ₹-17.32 | ₹-5.02 |
Adjusted EPS | ₹-18.94 | ₹-29.83 | ₹-101.14 | ₹-17.32 | ₹-5.02 |
Compare Income Statement of peers of MCLEOD RUSSEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MCLEOD RUSSEL INDIA | ₹393.8 Cr | 2.6% | -1% | 55% | Stock Analytics | |
TATA CONSUMER PRODUCTS | ₹110,725.0 Cr | -1% | 5.4% | -6.3% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹11,844.6 Cr | -1.4% | 3.8% | 24% | Stock Analytics | |
ANDREW YULE & COMPANY | ₹1,280.1 Cr | -4.1% | -3% | -41.5% | Stock Analytics | |
GOODRICKE GROUP | ₹405.0 Cr | -2.3% | -3.4% | -20.2% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹270.2 Cr | -3.6% | -5.6% | -28.6% | Stock Analytics |
MCLEOD RUSSEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MCLEOD RUSSEL INDIA | 2.6% |
-1% |
55% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses