Home > Income Statement > MCLEOD RUSSEL INDIA

MCLEOD RUSSEL INDIA
Income Statement

MCLEOD RUSSEL INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MCLEOD RUSSEL INDIA
Please provide your vote to see the results

MCLEOD RUSSEL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,356 Cr₹1,438 Cr₹1,143 Cr₹1,723 Cr₹2,055 Cr
     Sales ₹1,329 Cr₹1,402 Cr₹1,117 Cr₹1,695 Cr₹2,022 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.75 Cr₹1.43 Cr₹2.27 Cr₹1.72 Cr₹3.00 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹35 Cr₹23 Cr₹26 Cr₹30 Cr
Less: Excise Duty -----
Net Sales ₹1,356 Cr₹1,438 Cr₹1,143 Cr₹1,723 Cr₹2,055 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹36 Cr₹1.60 Cr₹21 Cr₹-17 Cr₹5.27 Cr
Raw Material Consumed ₹194 Cr₹211 Cr₹125 Cr₹317 Cr₹335 Cr
     Opening Raw Materials ₹2.00 Cr-₹0.02 Cr₹3.17 Cr₹2.63 Cr
     Purchases Raw Materials ₹180 Cr₹176 Cr₹125 Cr₹314 Cr₹289 Cr
     Closing Raw Materials ₹2.88 Cr₹2.00 Cr-₹0.02 Cr₹3.17 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹36 Cr--₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹155 Cr₹150 Cr₹144 Cr₹204 Cr₹226 Cr
     Electricity & Power ₹155 Cr₹150 Cr₹144 Cr₹204 Cr₹226 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹637 Cr₹597 Cr₹577 Cr₹820 Cr₹907 Cr
     Salaries, Wages & Bonus ₹525 Cr₹490 Cr₹466 Cr₹659 Cr₹719 Cr
     Contributions to EPF & Pension Funds ₹61 Cr₹53 Cr₹56 Cr₹80 Cr₹88 Cr
     Workmen and Staff Welfare Expenses ₹51 Cr₹54 Cr₹55 Cr₹81 Cr₹100 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹144 Cr₹163 Cr₹101 Cr₹158 Cr₹195 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹37 Cr₹60 Cr₹37 Cr₹63 Cr₹90 Cr
     Packing Material Consumed ₹12 Cr₹14 Cr₹12 Cr₹18 Cr₹19 Cr
     Other Mfg Exp ₹94 Cr₹89 Cr₹52 Cr₹77 Cr₹86 Cr
General and Administration Expenses ₹29 Cr₹34 Cr₹38 Cr₹54 Cr₹68 Cr
     Rent , Rates & Taxes ₹3.89 Cr₹4.17 Cr₹3.63 Cr₹18 Cr₹23 Cr
     Insurance ₹4.63 Cr₹5.58 Cr₹5.75 Cr₹9.48 Cr₹10 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹17 Cr₹19 Cr₹14 Cr₹18 Cr
     Traveling and conveyance ₹6.56 Cr₹5.52 Cr₹7.56 Cr₹10 Cr₹15 Cr
     Other Administration ₹8.31 Cr₹7.43 Cr₹8.91 Cr₹12 Cr₹16 Cr
Selling and Distribution Expenses ₹67 Cr₹66 Cr₹61 Cr₹92 Cr₹109 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹0.55 Cr₹2.55 Cr
     Freight and Forwarding ₹60 Cr₹58 Cr₹55 Cr₹83 Cr₹98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.85 Cr₹7.70 Cr₹5.89 Cr₹8.99 Cr₹8.75 Cr
Miscellaneous Expenses ₹26 Cr₹25 Cr₹37 Cr₹140 Cr₹70 Cr
     Bad debts /advances written off ₹4.11 Cr₹2.22 Cr-₹4.52 Cr-
     Provision for doubtful debts -₹4.46 Cr-₹3.45 Cr₹1.39 Cr
     Losson disposal of fixed assets(net) --₹2.33 Cr₹3.82 Cr₹9.72 Cr
     Losson foreign exchange fluctuations ₹3.75 Cr-₹4.46 Cr₹11 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹18 Cr₹30 Cr₹118 Cr₹58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,289 Cr₹1,247 Cr₹1,103 Cr₹1,767 Cr₹1,915 Cr
Operating Profit (Excl OI) ₹67 Cr₹191 Cr₹40 Cr₹-44 Cr₹140 Cr
Other Income ₹12 Cr₹24 Cr₹31 Cr₹237 Cr₹394 Cr
     Interest Received ₹4.78 Cr₹6.21 Cr₹5.53 Cr₹151 Cr₹142 Cr
     Dividend Received ---₹0.33 Cr₹0.17 Cr
     Profit on sale of Fixed Assets ₹0.50 Cr₹0.78 Cr--₹0.01 Cr
     Profits on sale of Investments ----₹199 Cr
     Provision Written Back ₹0.35 Cr-₹16 Cr₹0.95 Cr₹15 Cr
     Foreign Exchange Gains -₹7.16 Cr--₹30 Cr
     Others ₹5.88 Cr₹10 Cr₹10 Cr₹85 Cr₹7.76 Cr
Operating Profit ₹78 Cr₹215 Cr₹71 Cr₹193 Cr₹534 Cr
Interest ₹165 Cr₹205 Cr₹227 Cr₹338 Cr₹180 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.99 Cr₹0.89 Cr₹5.29 Cr₹44 Cr₹9.26 Cr
     Other Interest ₹165 Cr₹204 Cr₹221 Cr₹294 Cr₹171 Cr
PBDT ₹-87 Cr₹11 Cr₹-156 Cr₹-145 Cr₹354 Cr
Depreciation ₹75 Cr₹90 Cr₹78 Cr₹84 Cr₹102 Cr
Profit Before Taxation & Exceptional Items ₹-162 Cr₹-80 Cr₹-234 Cr₹-229 Cr₹252 Cr
Exceptional Income / Expenses --₹44 Cr₹289 Cr-
Profit Before Tax ₹-162 Cr₹-80 Cr₹-190 Cr₹61 Cr₹252 Cr
Provision for Tax ₹19 Cr₹-27 Cr₹-41 Cr₹22 Cr₹32 Cr
     Current Income Tax ₹-1.40 Cr₹1.61 Cr₹3.65 Cr₹21 Cr₹61 Cr
     Deferred Tax ₹20 Cr₹-47 Cr₹-45 Cr₹40 Cr₹-28 Cr
     Other taxes ₹0.44 Cr₹18 Cr-₹-40 Cr-
Profit After Tax ₹-181 Cr₹-52 Cr₹-148 Cr₹39 Cr₹219 Cr
Extra items -----
Minority Interest ---₹-6.97 Cr₹-11 Cr
Share of Associate --₹0.40 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹-181 Cr₹-52 Cr₹-148 Cr₹32 Cr₹208 Cr
Adjustments to PAT -----
Profit Balance B/F ₹242 Cr₹308 Cr₹454 Cr₹432 Cr₹398 Cr
Appropriations ₹61 Cr₹255 Cr₹306 Cr₹464 Cr₹606 Cr
     General Reserves ----₹150 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.57 Cr₹13 Cr₹-1.52 Cr₹9.62 Cr₹24 Cr
Equity Dividend % ----₹10.00
Earnings Per Share ₹-17.32₹-5.02₹-14.15₹3.64₹22.50
Adjusted EPS ₹-17.32₹-5.02₹-14.15₹3.64₹22.50

Compare Income Statement of peers of MCLEOD RUSSEL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA ₹272.7 Cr 1.1% -25.5% 56.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,071.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,605.1 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,150.4 Cr -1.1% -26% 78.3% Stock Analytics
GOODRICKE GROUP ₹365.7 Cr -1.9% -12% -3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹292.4 Cr 0.7% -26.2% 18.4% Stock Analytics


MCLEOD RUSSEL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA

1.1%

-25.5%

56.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses