Home > Income Statement > MCLEOD RUSSEL INDIA

MCLEOD RUSSEL INDIA
Income Statement

COMMUNITY POLL
for MCLEOD RUSSEL INDIA
Please provide your vote to see the results

MCLEOD RUSSEL INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,185 Cr₹1,136 Cr₹1,370 Cr₹1,356 Cr₹1,438 Cr
     Sales ₹1,172 Cr₹1,118 Cr₹1,329 Cr₹1,329 Cr₹1,402 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹2.44 Cr₹2.75 Cr₹1.43 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹18 Cr₹38 Cr₹24 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹1,185 Cr₹1,136 Cr₹1,370 Cr₹1,356 Cr₹1,438 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.07 Cr₹20 Cr₹21 Cr₹36 Cr₹1.60 Cr
Raw Material Consumed ₹49 Cr₹81 Cr₹106 Cr₹194 Cr₹211 Cr
     Opening Raw Materials ₹0.08 Cr₹1.42 Cr₹2.88 Cr₹2.00 Cr-
     Purchases Raw Materials ₹12 Cr₹41 Cr₹75 Cr₹180 Cr₹176 Cr
     Closing Raw Materials ₹0.93 Cr₹0.08 Cr₹1.42 Cr₹2.88 Cr₹2.00 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹39 Cr₹30 Cr₹15 Cr₹36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹131 Cr₹147 Cr₹161 Cr₹155 Cr₹150 Cr
     Electricity & Power ₹131 Cr₹147 Cr₹161 Cr₹155 Cr₹150 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹740 Cr₹744 Cr₹722 Cr₹637 Cr₹597 Cr
     Salaries, Wages & Bonus ₹604 Cr₹601 Cr₹599 Cr₹525 Cr₹490 Cr
     Contributions to EPF & Pension Funds ₹75 Cr₹76 Cr₹66 Cr₹61 Cr₹53 Cr
     Workmen and Staff Welfare Expenses ₹61 Cr₹67 Cr₹58 Cr₹51 Cr₹54 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹139 Cr₹129 Cr₹134 Cr₹144 Cr₹163 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹41 Cr₹33 Cr₹38 Cr₹37 Cr₹60 Cr
     Packing Material Consumed ₹8.87 Cr₹10 Cr₹8.72 Cr₹12 Cr₹14 Cr
     Other Mfg Exp ₹89 Cr₹85 Cr₹87 Cr₹94 Cr₹89 Cr
General and Administration Expenses ₹32 Cr₹39 Cr₹40 Cr₹29 Cr₹34 Cr
     Rent , Rates & Taxes ₹5.82 Cr₹6.01 Cr₹7.11 Cr₹3.89 Cr₹4.17 Cr
     Insurance ₹3.64 Cr₹3.92 Cr₹4.46 Cr₹4.63 Cr₹5.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹21 Cr₹20 Cr₹12 Cr₹17 Cr
     Traveling and conveyance ₹4.67 Cr₹5.25 Cr₹6.11 Cr₹6.56 Cr₹5.52 Cr
     Other Administration ₹2.68 Cr₹2.40 Cr₹1.97 Cr₹1.75 Cr₹1.90 Cr
Selling and Distribution Expenses ₹49 Cr₹50 Cr₹69 Cr₹67 Cr₹66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹42 Cr₹43 Cr₹61 Cr₹60 Cr₹58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.20 Cr₹7.09 Cr₹7.62 Cr₹7.85 Cr₹7.70 Cr
Miscellaneous Expenses ₹28 Cr₹35 Cr₹23 Cr₹26 Cr₹25 Cr
     Bad debts /advances written off ₹5.75 Cr₹0.37 Cr₹0.16 Cr₹4.11 Cr₹2.22 Cr
     Provision for doubtful debts ₹8.51 Cr₹19 Cr₹1.62 Cr-₹4.46 Cr
     Losson disposal of fixed assets(net) --₹1.54 Cr--
     Losson foreign exchange fluctuations ₹2.17 Cr₹1.76 Cr₹2.06 Cr₹3.75 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹14 Cr₹18 Cr₹18 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,167 Cr₹1,245 Cr₹1,276 Cr₹1,289 Cr₹1,247 Cr
Operating Profit (Excl OI) ₹18 Cr₹-109 Cr₹93 Cr₹67 Cr₹191 Cr
Other Income ₹5.20 Cr₹12 Cr₹17 Cr₹12 Cr₹24 Cr
     Interest Received ₹2.62 Cr₹4.81 Cr₹4.01 Cr₹4.78 Cr₹6.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.12 Cr₹0.20 Cr-₹0.50 Cr₹0.78 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹9.24 Cr₹0.35 Cr-
     Foreign Exchange Gains ----₹7.16 Cr
     Others ₹2.47 Cr₹6.57 Cr₹3.79 Cr₹5.88 Cr₹10 Cr
Operating Profit ₹24 Cr₹-97 Cr₹110 Cr₹78 Cr₹215 Cr
Interest ₹226 Cr₹203 Cr₹201 Cr₹165 Cr₹205 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹1.66 Cr₹1.01 Cr₹0.99 Cr₹0.89 Cr
     Other Interest ₹225 Cr₹202 Cr₹200 Cr₹165 Cr₹204 Cr
PBDT ₹-203 Cr₹-301 Cr₹-90 Cr₹-87 Cr₹11 Cr
Depreciation ₹61 Cr₹66 Cr₹70 Cr₹75 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹-264 Cr₹-367 Cr₹-160 Cr₹-162 Cr₹-80 Cr
Exceptional Income / Expenses ₹19 Cr₹5.08 Cr₹-933 Cr--
Profit Before Tax ₹-245 Cr₹-362 Cr₹-1,093 Cr₹-162 Cr₹-80 Cr
Provision for Tax ₹-47 Cr₹-50 Cr₹-37 Cr₹19 Cr₹-27 Cr
     Current Income Tax ₹0.78 Cr₹2.07 Cr₹1.69 Cr₹-1.40 Cr₹1.61 Cr
     Deferred Tax ₹-47 Cr₹-52 Cr₹-39 Cr₹20 Cr₹-47 Cr
     Other taxes -₹0.03 Cr₹0.03 Cr₹0.44 Cr₹18 Cr
Profit After Tax ₹-198 Cr₹-312 Cr₹-1,057 Cr₹-181 Cr₹-52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-198 Cr₹-312 Cr₹-1,057 Cr₹-181 Cr₹-52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,341 Cr₹-1,020 Cr₹53 Cr₹242 Cr₹308 Cr
Appropriations ₹-1,539 Cr₹-1,331 Cr₹-1,004 Cr₹61 Cr₹255 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-10 Cr₹10 Cr₹16 Cr₹8.57 Cr₹13 Cr
Equity Dividend % -----
Earnings Per Share ₹-18.94₹-29.83₹-101.14₹-17.32₹-5.02
Adjusted EPS ₹-18.94₹-29.83₹-101.14₹-17.32₹-5.02

Compare Income Statement of peers of MCLEOD RUSSEL INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA ₹393.8 Cr 2.6% -1% 55% Stock Analytics
TATA CONSUMER PRODUCTS ₹110,725.0 Cr -1% 5.4% -6.3% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,844.6 Cr -1.4% 3.8% 24% Stock Analytics
ANDREW YULE & COMPANY ₹1,280.1 Cr -4.1% -3% -41.5% Stock Analytics
GOODRICKE GROUP ₹405.0 Cr -2.3% -3.4% -20.2% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹270.2 Cr -3.6% -5.6% -28.6% Stock Analytics


MCLEOD RUSSEL INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MCLEOD RUSSEL INDIA

2.6%

-1%

55%

SENSEX

-2.7%

-0.5%

-5.3%


You may also like the below Video Courses