MBL INFRASTRUCTURE
|
MBL INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹176 Cr | ₹128 Cr | ₹122 Cr | ₹159 Cr | ₹164 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹73 Cr | ₹59 Cr | ₹38 Cr | ₹60 Cr | ₹80 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹104 Cr | ₹69 Cr | ₹84 Cr | ₹99 Cr | ₹85 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹176 Cr | ₹128 Cr | ₹122 Cr | ₹159 Cr | ₹164 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹7.15 Cr | ₹4.54 Cr | ₹9.78 Cr | ₹19 Cr | ₹20 Cr |
| Opening Raw Materials | ₹1.20 Cr | ₹1.72 Cr | ₹3.07 Cr | ₹3.53 Cr | ₹3.90 Cr |
| Purchases Raw Materials | ₹6.91 Cr | ₹4.02 Cr | ₹8.42 Cr | ₹19 Cr | ₹20 Cr |
| Closing Raw Materials | ₹0.96 Cr | ₹1.20 Cr | ₹1.72 Cr | ₹3.07 Cr | ₹3.53 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.43 Cr | ₹2.58 Cr | ₹3.26 Cr | ₹6.87 Cr | ₹5.33 Cr |
| Electricity & Power | ₹1.43 Cr | ₹2.58 Cr | ₹3.26 Cr | ₹6.87 Cr | ₹5.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹9.59 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹0.67 Cr | ₹0.91 Cr | ₹0.56 Cr | ₹0.65 Cr | ₹0.73 Cr |
| Workmen and Staff Welfare Expenses | ₹1.22 Cr | ₹1.23 Cr | ₹1.20 Cr | ₹1.27 Cr | ₹1.32 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹32 Cr |
| Sub-contracted / Out sourced services | ₹1.67 Cr | ₹3.61 Cr | ₹8.22 Cr | ₹9.00 Cr | ₹16 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹6.75 Cr | ₹2.44 Cr | ₹5.25 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.59 Cr | ₹2.01 Cr | ₹2.08 Cr | ₹2.10 Cr | ₹2.20 Cr |
| General and Administration Expenses | ₹12 Cr | ₹18 Cr | ₹3.19 Cr | ₹2.68 Cr | ₹5.23 Cr |
| Rent , Rates & Taxes | ₹0.64 Cr | ₹1.02 Cr | ₹0.85 Cr | ₹0.80 Cr | ₹0.98 Cr |
| Insurance | ₹0.62 Cr | ₹0.81 Cr | ₹0.93 Cr | ₹0.79 Cr | ₹0.56 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | ₹2.81 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹10 Cr | ₹16 Cr | ₹1.41 Cr | ₹1.09 Cr | ₹0.89 Cr |
| Selling and Distribution Expenses | ₹3.49 Cr | ₹3.39 Cr | ₹3.13 Cr | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.49 Cr | ₹3.39 Cr | ₹3.13 Cr | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹31 Cr | ₹25 Cr | ₹44 Cr | ₹56 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | ₹0.36 Cr | ₹1.16 Cr | ₹0.41 Cr | ₹2.24 Cr | ₹1.36 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹30 Cr | ₹25 Cr | ₹41 Cr | ₹54 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹68 Cr | ₹83 Cr | ₹70 Cr | ₹102 Cr | ₹133 Cr |
| Operating Profit (Excl OI) | ₹108 Cr | ₹45 Cr | ₹53 Cr | ₹58 Cr | ₹32 Cr |
| Other Income | ₹96 Cr | ₹120 Cr | ₹131 Cr | ₹142 Cr | ₹96 Cr |
| Interest Received | ₹47 Cr | ₹99 Cr | ₹130 Cr | ₹135 Cr | ₹91 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.49 Cr | ₹0.04 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹40 Cr | ₹21 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.42 Cr | ₹0.07 Cr | ₹0.61 Cr | ₹6.57 Cr | ₹4.74 Cr |
| Operating Profit | ₹203 Cr | ₹165 Cr | ₹184 Cr | ₹199 Cr | ₹128 Cr |
| Interest | ₹136 Cr | ₹214 Cr | ₹160 Cr | ₹178 Cr | ₹116 Cr |
| InterestonDebenture / Bonds | ₹47 Cr | ₹23 Cr | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹51 Cr | - | - | - |
| Intereston Fixed deposits | ₹1.67 Cr | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.46 Cr |
| Other Interest | ₹66 Cr | ₹140 Cr | ₹160 Cr | ₹177 Cr | ₹115 Cr |
| PBDT | ₹68 Cr | ₹-49 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr |
| Depreciation | ₹54 Cr | ₹61 Cr | ₹63 Cr | ₹72 Cr | ₹67 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹-110 Cr | ₹-39 Cr | ₹-51 Cr | ₹-55 Cr |
| Exceptional Income / Expenses | ₹17 Cr | ₹278 Cr | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹169 Cr | ₹-39 Cr | ₹-51 Cr | ₹-55 Cr |
| Provision for Tax | ₹52 Cr | ₹-0.66 Cr | ₹-0.10 Cr | ₹-0.23 Cr | ₹-55 Cr |
| Current Income Tax | ₹0.22 Cr | - | - | - | - |
| Deferred Tax | ₹52 Cr | ₹-0.66 Cr | ₹-0.10 Cr | ₹-0.23 Cr | ₹-55 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-23 Cr | ₹169 Cr | ₹-39 Cr | ₹-51 Cr | ₹0.13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-23 Cr | ₹169 Cr | ₹-39 Cr | ₹-51 Cr | ₹0.13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-198 Cr | ₹-327 Cr | ₹-288 Cr | ₹-238 Cr | ₹-254 Cr |
| Appropriations | ₹-220 Cr | ₹-158 Cr | ₹-327 Cr | ₹-288 Cr | ₹-254 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.27 Cr | ₹40 Cr | ₹-0.10 Cr | ₹-0.08 Cr | ₹-16 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.48 | ₹13.83 | ₹-3.75 | ₹-4.82 | ₹0.01 |
| Adjusted EPS | ₹-1.48 | ₹13.83 | ₹-3.75 | ₹-4.82 | ₹0.01 |
Compare Income Statement of peers of MBL INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MBL INFRASTRUCTURE | ₹370.9 Cr | -2.5% | -3.3% | -38.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹566,362.0 Cr | 2.1% | 8.2% | 13.1% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹45,536.8 Cr | -2.1% | -2.5% | -32.4% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,635.8 Cr | 0.5% | 6.6% | 9.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹22,718.7 Cr | -0.8% | -4.2% | -16.2% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,981.1 Cr | 1.3% | -6.5% | 58.9% | Stock Analytics | |
MBL INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MBL INFRASTRUCTURE | -2.5% |
-3.3% |
-38.6% |
| SENSEX | 0.5% |
2.1% |
-4.5% |
You may also like the below Video Courses