MBL INFRASTRUCTURE
|
MBL INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹122 Cr | ₹159 Cr | ₹164 Cr | ₹203 Cr | ₹213 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹38 Cr | ₹60 Cr | ₹80 Cr | ₹137 Cr | ₹152 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹84 Cr | ₹99 Cr | ₹85 Cr | ₹66 Cr | ₹61 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹122 Cr | ₹159 Cr | ₹164 Cr | ₹203 Cr | ₹213 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹9.78 Cr | ₹19 Cr | ₹20 Cr | ₹37 Cr | ₹22 Cr |
| Opening Raw Materials | ₹3.07 Cr | ₹3.53 Cr | ₹3.90 Cr | ₹5.68 Cr | ₹5.78 Cr |
| Purchases Raw Materials | ₹8.42 Cr | ₹19 Cr | ₹20 Cr | ₹35 Cr | ₹22 Cr |
| Closing Raw Materials | ₹1.72 Cr | ₹3.07 Cr | ₹3.53 Cr | ₹3.90 Cr | ₹5.68 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.26 Cr | ₹6.87 Cr | ₹5.33 Cr | ₹4.97 Cr | ₹3.27 Cr |
| Electricity & Power | ₹3.26 Cr | ₹6.87 Cr | ₹5.33 Cr | ₹4.97 Cr | ₹3.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹0.56 Cr | ₹0.65 Cr | ₹0.73 Cr | ₹0.57 Cr | ₹0.54 Cr |
| Workmen and Staff Welfare Expenses | ₹1.20 Cr | ₹1.27 Cr | ₹1.32 Cr | ₹1.11 Cr | ₹1.42 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹16 Cr | ₹32 Cr | ₹23 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | ₹8.22 Cr | ₹9.00 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.44 Cr | ₹5.25 Cr | ₹14 Cr | ₹2.32 Cr | ₹2.36 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹2.08 Cr | ₹2.10 Cr | ₹2.20 Cr | ₹1.68 Cr | ₹1.82 Cr |
| General and Administration Expenses | ₹3.19 Cr | ₹2.68 Cr | ₹5.23 Cr | ₹4.55 Cr | ₹5.27 Cr |
| Rent , Rates & Taxes | ₹0.85 Cr | ₹0.80 Cr | ₹0.98 Cr | ₹1.21 Cr | ₹1.28 Cr |
| Insurance | ₹0.93 Cr | ₹0.79 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹3.14 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | ₹2.81 Cr | ₹1.92 Cr | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.41 Cr | ₹1.09 Cr | ₹0.89 Cr | ₹0.87 Cr | ₹0.85 Cr |
| Selling and Distribution Expenses | ₹3.13 Cr | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.13 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹44 Cr | ₹56 Cr | ₹18 Cr | ₹198 Cr |
| Bad debts /advances written off | - | - | - | - | ₹93 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.41 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹0.00 Cr | ₹12 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹41 Cr | ₹54 Cr | ₹18 Cr | ₹93 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹70 Cr | ₹102 Cr | ₹133 Cr | ₹99 Cr | ₹267 Cr |
| Operating Profit (Excl OI) | ₹53 Cr | ₹58 Cr | ₹32 Cr | ₹104 Cr | ₹-54 Cr |
| Other Income | ₹131 Cr | ₹142 Cr | ₹96 Cr | ₹120 Cr | ₹103 Cr |
| Interest Received | ₹130 Cr | ₹135 Cr | ₹91 Cr | ₹115 Cr | ₹95 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹1.05 Cr | - |
| Others | ₹0.61 Cr | ₹6.57 Cr | ₹4.74 Cr | ₹3.30 Cr | ₹8.00 Cr |
| Operating Profit | ₹184 Cr | ₹199 Cr | ₹128 Cr | ₹223 Cr | ₹49 Cr |
| Interest | ₹160 Cr | ₹178 Cr | ₹116 Cr | ₹162 Cr | ₹67 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.24 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.50 Cr |
| Other Interest | ₹160 Cr | ₹177 Cr | ₹115 Cr | ₹161 Cr | ₹66 Cr |
| PBDT | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹62 Cr | ₹-18 Cr |
| Depreciation | ₹63 Cr | ₹72 Cr | ₹67 Cr | ₹96 Cr | ₹55 Cr |
| Profit Before Taxation & Exceptional Items | ₹-39 Cr | ₹-51 Cr | ₹-55 Cr | ₹-34 Cr | ₹-73 Cr |
| Exceptional Income / Expenses | - | - | - | ₹9.45 Cr | ₹285 Cr |
| Profit Before Tax | ₹-39 Cr | ₹-51 Cr | ₹-55 Cr | ₹-25 Cr | ₹212 Cr |
| Provision for Tax | ₹-0.10 Cr | ₹-0.23 Cr | ₹-55 Cr | ₹-88 Cr | ₹-53 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.10 Cr | ₹-0.23 Cr | ₹-55 Cr | ₹30 Cr | ₹-53 Cr |
| Other taxes | - | - | - | ₹-118 Cr | - |
| Profit After Tax | ₹-39 Cr | ₹-51 Cr | ₹0.13 Cr | ₹63 Cr | ₹265 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-39 Cr | ₹-51 Cr | ₹0.13 Cr | ₹63 Cr | ₹265 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-288 Cr | ₹-238 Cr | ₹-254 Cr | ₹-308 Cr | ₹-289 Cr |
| Appropriations | ₹-327 Cr | ₹-288 Cr | ₹-254 Cr | ₹-245 Cr | ₹-23 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.10 Cr | ₹-0.08 Cr | ₹-16 Cr | ₹9.34 Cr | ₹285 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.75 | ₹-4.82 | ₹0.01 | ₹6.05 | ₹25.32 |
| Adjusted EPS | ₹-3.75 | ₹-4.82 | ₹0.01 | ₹6.05 | ₹25.32 |
Compare Income Statement of peers of MBL INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MBL INFRASTRUCTURE | ₹630.0 Cr | -0.6% | -2.4% | -22.2% | Stock Analytics | |
| LARSEN & TOUBRO | ₹539,393.0 Cr | -0.8% | 5.1% | 16.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹67,919.5 Cr | -2.2% | -6.1% | -29.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,000.4 Cr | -0.1% | 6.4% | -16.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,527.6 Cr | -2.2% | -5.4% | -14.7% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,360.9 Cr | -1.8% | -1.1% | NA | Stock Analytics | |
MBL INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MBL INFRASTRUCTURE | -0.6% |
-2.4% |
-22.2% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses