Home > Income Statement > MBL INFRASTRUCTURE

MBL INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for MBL INFRASTRUCTURE
Please provide your vote to see the results

MBL INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹122 Cr₹159 Cr₹164 Cr₹203 Cr₹213 Cr
     Sales -----
     Job Work/ Contract Receipts ₹38 Cr₹60 Cr₹80 Cr₹137 Cr₹152 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹84 Cr₹99 Cr₹85 Cr₹66 Cr₹61 Cr
Less: Excise Duty -----
Net Sales ₹122 Cr₹159 Cr₹164 Cr₹203 Cr₹213 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹9.78 Cr₹19 Cr₹20 Cr₹37 Cr₹22 Cr
     Opening Raw Materials ₹3.07 Cr₹3.53 Cr₹3.90 Cr₹5.68 Cr₹5.78 Cr
     Purchases Raw Materials ₹8.42 Cr₹19 Cr₹20 Cr₹35 Cr₹22 Cr
     Closing Raw Materials ₹1.72 Cr₹3.07 Cr₹3.53 Cr₹3.90 Cr₹5.68 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.26 Cr₹6.87 Cr₹5.33 Cr₹4.97 Cr₹3.27 Cr
     Electricity & Power ₹3.26 Cr₹6.87 Cr₹5.33 Cr₹4.97 Cr₹3.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹13 Cr₹14 Cr₹12 Cr₹14 Cr
     Salaries, Wages & Bonus ₹10 Cr₹11 Cr₹12 Cr₹10 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.65 Cr₹0.73 Cr₹0.57 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹1.20 Cr₹1.27 Cr₹1.32 Cr₹1.11 Cr₹1.42 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹16 Cr₹32 Cr₹23 Cr₹25 Cr
     Sub-contracted / Out sourced services ₹8.22 Cr₹9.00 Cr₹16 Cr₹19 Cr₹21 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.44 Cr₹5.25 Cr₹14 Cr₹2.32 Cr₹2.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.08 Cr₹2.10 Cr₹2.20 Cr₹1.68 Cr₹1.82 Cr
General and Administration Expenses ₹3.19 Cr₹2.68 Cr₹5.23 Cr₹4.55 Cr₹5.27 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹0.80 Cr₹0.98 Cr₹1.21 Cr₹1.28 Cr
     Insurance ₹0.93 Cr₹0.79 Cr₹0.56 Cr₹0.55 Cr₹3.14 Cr
     Printing and stationery -----
     Professional and legal fees --₹2.81 Cr₹1.92 Cr-
     Traveling and conveyance -----
     Other Administration ₹1.41 Cr₹1.09 Cr₹0.89 Cr₹0.87 Cr₹0.85 Cr
Selling and Distribution Expenses ₹3.13 Cr----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.13 Cr----
Miscellaneous Expenses ₹25 Cr₹44 Cr₹56 Cr₹18 Cr₹198 Cr
     Bad debts /advances written off ----₹93 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations ₹0.41 Cr₹2.24 Cr₹1.36 Cr₹0.00 Cr₹12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹41 Cr₹54 Cr₹18 Cr₹93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹70 Cr₹102 Cr₹133 Cr₹99 Cr₹267 Cr
Operating Profit (Excl OI) ₹53 Cr₹58 Cr₹32 Cr₹104 Cr₹-54 Cr
Other Income ₹131 Cr₹142 Cr₹96 Cr₹120 Cr₹103 Cr
     Interest Received ₹130 Cr₹135 Cr₹91 Cr₹115 Cr₹95 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹1.05 Cr-
     Others ₹0.61 Cr₹6.57 Cr₹4.74 Cr₹3.30 Cr₹8.00 Cr
Operating Profit ₹184 Cr₹199 Cr₹128 Cr₹223 Cr₹49 Cr
Interest ₹160 Cr₹178 Cr₹116 Cr₹162 Cr₹67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.24 Cr₹0.46 Cr₹0.45 Cr₹0.50 Cr
     Other Interest ₹160 Cr₹177 Cr₹115 Cr₹161 Cr₹66 Cr
PBDT ₹24 Cr₹21 Cr₹12 Cr₹62 Cr₹-18 Cr
Depreciation ₹63 Cr₹72 Cr₹67 Cr₹96 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹-39 Cr₹-51 Cr₹-55 Cr₹-34 Cr₹-73 Cr
Exceptional Income / Expenses ---₹9.45 Cr₹285 Cr
Profit Before Tax ₹-39 Cr₹-51 Cr₹-55 Cr₹-25 Cr₹212 Cr
Provision for Tax ₹-0.10 Cr₹-0.23 Cr₹-55 Cr₹-88 Cr₹-53 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.10 Cr₹-0.23 Cr₹-55 Cr₹30 Cr₹-53 Cr
     Other taxes ---₹-118 Cr-
Profit After Tax ₹-39 Cr₹-51 Cr₹0.13 Cr₹63 Cr₹265 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-39 Cr₹-51 Cr₹0.13 Cr₹63 Cr₹265 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-288 Cr₹-238 Cr₹-254 Cr₹-308 Cr₹-289 Cr
Appropriations ₹-327 Cr₹-288 Cr₹-254 Cr₹-245 Cr₹-23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.10 Cr₹-0.08 Cr₹-16 Cr₹9.34 Cr₹285 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.75₹-4.82₹0.01₹6.05₹25.32
Adjusted EPS ₹-3.75₹-4.82₹0.01₹6.05₹25.32

Compare Income Statement of peers of MBL INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE ₹620.7 Cr 0.6% 1.1% -36.9% Stock Analytics
LARSEN & TOUBRO ₹488,685.0 Cr -1.3% -2.7% -2.6% Stock Analytics
RAIL VIKAS NIGAM ₹68,711.8 Cr 4.4% -6.3% -45.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,575.2 Cr -2.2% -5.9% -32.9% Stock Analytics
KEC INTERNATIONAL ₹22,710.8 Cr 4.3% 1.3% -7.2% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,138.4 Cr 2.9% 7.7% NA Stock Analytics


MBL INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE

0.6%

1.1%

-36.9%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses