Home > Income Statement > MBL INFRASTRUCTURE

MBL INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for MBL INFRASTRUCTURE
Please provide your vote to see the results

MBL INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹159 Cr₹164 Cr₹203 Cr₹213 Cr₹154 Cr
     Sales -----
     Job Work/ Contract Receipts ₹60 Cr₹80 Cr₹137 Cr₹152 Cr₹147 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹99 Cr₹85 Cr₹66 Cr₹61 Cr₹7.61 Cr
Less: Excise Duty -----
Net Sales ₹159 Cr₹164 Cr₹203 Cr₹213 Cr₹154 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹19 Cr₹20 Cr₹37 Cr₹22 Cr₹41 Cr
     Opening Raw Materials ₹3.53 Cr₹3.90 Cr₹5.68 Cr₹5.78 Cr₹6.30 Cr
     Purchases Raw Materials ₹19 Cr₹20 Cr₹35 Cr₹22 Cr₹41 Cr
     Closing Raw Materials ₹3.07 Cr₹3.53 Cr₹3.90 Cr₹5.68 Cr₹5.78 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.87 Cr₹5.33 Cr₹4.97 Cr₹3.27 Cr₹4.21 Cr
     Electricity & Power ₹6.87 Cr₹5.33 Cr₹4.97 Cr₹3.27 Cr₹4.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹12 Cr₹14 Cr₹10 Cr
     Salaries, Wages & Bonus ₹11 Cr₹12 Cr₹10 Cr₹12 Cr₹8.99 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.73 Cr₹0.57 Cr₹0.54 Cr₹0.66 Cr
     Workmen and Staff Welfare Expenses ₹1.27 Cr₹1.32 Cr₹1.11 Cr₹1.42 Cr₹0.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹32 Cr₹23 Cr₹25 Cr₹34 Cr
     Sub-contracted / Out sourced services ₹9.00 Cr₹16 Cr₹19 Cr₹21 Cr₹31 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.25 Cr₹14 Cr₹2.32 Cr₹2.36 Cr₹0.87 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.10 Cr₹2.20 Cr₹1.68 Cr₹1.82 Cr₹2.75 Cr
General and Administration Expenses ₹5.62 Cr₹5.23 Cr₹4.55 Cr₹5.27 Cr₹3.92 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.98 Cr₹1.21 Cr₹1.28 Cr₹2.40 Cr
     Insurance ₹0.79 Cr₹0.56 Cr₹0.55 Cr₹3.14 Cr₹0.69 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.95 Cr₹2.81 Cr₹1.92 Cr--
     Traveling and conveyance -----
     Other Administration ₹1.09 Cr₹0.89 Cr₹0.87 Cr₹0.85 Cr₹0.84 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹41 Cr₹56 Cr₹18 Cr₹198 Cr₹130 Cr
     Bad debts /advances written off ---₹93 Cr₹97 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations ₹2.24 Cr₹1.36 Cr₹0.00 Cr₹12 Cr₹7.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹54 Cr₹18 Cr₹93 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹102 Cr₹133 Cr₹99 Cr₹267 Cr₹224 Cr
Operating Profit (Excl OI) ₹58 Cr₹32 Cr₹104 Cr₹-54 Cr₹-70 Cr
Other Income ₹142 Cr₹96 Cr₹120 Cr₹103 Cr₹87 Cr
     Interest Received ₹135 Cr₹91 Cr₹115 Cr₹95 Cr₹84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹1.05 Cr--
     Others ₹6.57 Cr₹4.74 Cr₹3.30 Cr₹8.00 Cr₹2.93 Cr
Operating Profit ₹199 Cr₹128 Cr₹223 Cr₹49 Cr₹17 Cr
Interest ₹178 Cr₹116 Cr₹162 Cr₹67 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.46 Cr₹0.45 Cr₹0.50 Cr₹0.59 Cr
     Other Interest ₹177 Cr₹115 Cr₹161 Cr₹66 Cr₹18 Cr
PBDT ₹21 Cr₹12 Cr₹62 Cr₹-18 Cr₹-2.03 Cr
Depreciation ₹72 Cr₹67 Cr₹96 Cr₹55 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹-51 Cr₹-55 Cr₹-34 Cr₹-73 Cr₹-22 Cr
Exceptional Income / Expenses --₹9.45 Cr₹285 Cr₹-284 Cr
Profit Before Tax ₹-51 Cr₹-55 Cr₹-25 Cr₹212 Cr₹-306 Cr
Provision for Tax ₹-0.23 Cr₹-55 Cr₹-88 Cr₹-53 Cr₹-42 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.23 Cr₹-55 Cr₹30 Cr₹-53 Cr₹-42 Cr
     Other taxes ₹-0.23 Cr₹-55 Cr₹-88 Cr₹-53 Cr₹-42 Cr
Profit After Tax ₹-51 Cr₹0.13 Cr₹63 Cr₹265 Cr₹-264 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-51 Cr₹0.13 Cr₹63 Cr₹265 Cr₹-264 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-238 Cr₹-254 Cr₹-308 Cr₹-289 Cr₹-306 Cr
Appropriations ₹-288 Cr₹-254 Cr₹-245 Cr₹-23 Cr₹-570 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹-16 Cr₹9.34 Cr₹285 Cr₹-281 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.82₹0.01₹6.05₹25.32₹-25.19
Adjusted EPS ₹-4.82₹0.01₹6.05₹25.32₹-25.19

Compare Income Statement of peers of MBL INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE ₹561.4 Cr 1.4% 3.7% 177.1% Stock Analytics
LARSEN & TOUBRO ₹495,197.0 Cr -0.3% -0.5% 63.7% Stock Analytics
RAIL VIKAS NIGAM ₹60,434.3 Cr 9.8% 16% 226.9% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹54,800.4 Cr 12% 15.5% 90.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹41,542.3 Cr 2.6% 16% 159.5% Stock Analytics
IRCON INTERNATIONAL ₹23,588.1 Cr 12.8% 14.4% 259.6% Stock Analytics


MBL INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MBL INFRASTRUCTURE

1.4%

3.7%

177.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses