Home > Income Statement > MAZDA

MAZDA
Income Statement

MAZDA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MAZDA
Please provide your vote to see the results

MAZDA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹194 Cr₹227 Cr₹192 Cr₹166 Cr₹153 Cr
     Sales ₹192 Cr₹223 Cr₹187 Cr₹161 Cr₹151 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.09 Cr₹1.53 Cr₹3.33 Cr₹3.54 Cr₹0.85 Cr
     Revenue from property development -----
     Other Operational Income ₹1.28 Cr₹1.67 Cr₹1.93 Cr₹1.33 Cr₹0.69 Cr
Less: Excise Duty -----
Net Sales ₹193 Cr₹225 Cr₹192 Cr₹165 Cr₹152 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.69 Cr₹17 Cr₹-15 Cr₹-3.60 Cr₹4.72 Cr
Raw Material Consumed ₹95 Cr₹99 Cr₹108 Cr₹85 Cr₹75 Cr
     Opening Raw Materials ₹19 Cr₹19 Cr₹16 Cr₹14 Cr₹18 Cr
     Purchases Raw Materials ₹97 Cr₹99 Cr₹111 Cr₹87 Cr₹71 Cr
     Closing Raw Materials ₹21 Cr₹19 Cr₹19 Cr₹16 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.32 Cr₹1.34 Cr₹1.05 Cr₹0.82 Cr₹0.74 Cr
     Electricity & Power ₹1.32 Cr₹1.34 Cr₹1.05 Cr₹0.82 Cr₹0.74 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹27 Cr₹24 Cr₹21 Cr₹18 Cr
     Salaries, Wages & Bonus ₹28 Cr₹25 Cr₹22 Cr₹20 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹0.56 Cr₹0.55 Cr₹0.55 Cr₹0.70 Cr₹0.56 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.63 Cr₹0.28 Cr₹0.20 Cr₹0.15 Cr
     Other Employees Cost ₹0.52 Cr₹0.42 Cr₹0.42 Cr₹0.40 Cr₹0.43 Cr
Other Manufacturing Expenses ₹22 Cr₹22 Cr₹21 Cr₹19 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹13 Cr
     Repairs and Maintenance ₹1.13 Cr₹0.62 Cr₹0.53 Cr₹0.55 Cr₹0.73 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.93 Cr₹5.37 Cr₹5.54 Cr₹4.34 Cr₹3.54 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹9.63 Cr₹8.48 Cr₹8.31 Cr
     Rent , Rates & Taxes ₹2.97 Cr₹2.21 Cr₹2.25 Cr₹1.81 Cr₹1.71 Cr
     Insurance ₹1.50 Cr₹1.29 Cr₹1.46 Cr₹1.37 Cr₹1.29 Cr
     Printing and stationery ₹0.45 Cr₹0.35 Cr₹0.27 Cr--
     Professional and legal fees ₹0.84 Cr₹1.01 Cr₹1.04 Cr₹1.24 Cr₹1.18 Cr
     Traveling and conveyance ₹1.62 Cr₹1.45 Cr₹1.23 Cr₹1.07 Cr₹0.76 Cr
     Other Administration ₹5.47 Cr₹4.77 Cr₹3.38 Cr₹2.99 Cr₹3.38 Cr
Selling and Distribution Expenses ₹7.05 Cr₹5.41 Cr₹4.55 Cr₹5.99 Cr₹3.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.31 Cr₹4.33 Cr₹3.64 Cr₹5.17 Cr₹3.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.74 Cr₹1.08 Cr₹0.91 Cr₹0.81 Cr₹0.62 Cr
Miscellaneous Expenses ₹0.93 Cr₹3.16 Cr₹1.29 Cr₹0.43 Cr₹0.35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.07 Cr₹0.40 Cr₹0.02 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.93 Cr₹3.10 Cr₹0.90 Cr₹0.41 Cr₹0.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹163 Cr₹186 Cr₹154 Cr₹137 Cr₹129 Cr
Operating Profit (Excl OI) ₹30 Cr₹40 Cr₹37 Cr₹28 Cr₹24 Cr
Other Income ₹7.47 Cr₹6.58 Cr₹2.34 Cr₹3.19 Cr₹2.41 Cr
     Interest Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.08 Cr₹1.11 Cr₹0.31 Cr₹0.55 Cr₹0.35 Cr
     Provision Written Back ---₹0.76 Cr-
     Foreign Exchange Gains ₹0.80 Cr₹0.59 Cr₹0.51 Cr₹0.43 Cr₹0.47 Cr
     Others ₹5.58 Cr₹4.86 Cr₹1.50 Cr₹1.40 Cr₹1.54 Cr
Operating Profit ₹37 Cr₹46 Cr₹40 Cr₹31 Cr₹26 Cr
Interest ₹0.54 Cr₹0.54 Cr₹0.63 Cr₹0.67 Cr₹0.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.03 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.54 Cr₹0.53 Cr₹0.60 Cr₹0.59 Cr₹0.52 Cr
     Other Interest ₹0.00 Cr₹0.02 Cr₹0.03 Cr₹0.06 Cr₹0.13 Cr
PBDT ₹37 Cr₹46 Cr₹39 Cr₹30 Cr₹25 Cr
Depreciation ₹3.89 Cr₹4.02 Cr₹3.15 Cr₹2.42 Cr₹3.27 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹42 Cr₹36 Cr₹28 Cr₹22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹42 Cr₹36 Cr₹28 Cr₹22 Cr
Provision for Tax ₹8.15 Cr₹10 Cr₹9.10 Cr₹6.41 Cr₹5.76 Cr
     Current Income Tax ₹6.40 Cr₹8.82 Cr₹7.90 Cr₹6.21 Cr₹5.62 Cr
     Deferred Tax ₹1.76 Cr₹1.20 Cr₹1.13 Cr₹0.36 Cr₹0.08 Cr
     Other taxes ₹0.00 Cr₹0.25 Cr₹0.06 Cr₹-0.16 Cr₹0.06 Cr
Profit After Tax ₹25 Cr₹32 Cr₹27 Cr₹21 Cr₹16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹203 Cr₹177 Cr₹156 Cr₹139 Cr₹124 Cr
Appropriations ₹227 Cr₹209 Cr₹182 Cr₹161 Cr₹140 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.05 Cr₹6.05 Cr₹5.05 Cr₹5.05 Cr₹0.72 Cr
Equity Dividend % ₹180.00₹160.00₹140.00₹121.00₹110.00
Earnings Per Share ₹12.41₹78.70₹66.48₹53.04₹40.77
Adjusted EPS ₹12.41₹15.74₹13.30₹10.61₹8.15

Compare Income Statement of peers of MAZDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZDA ₹550.2 Cr -0.8% -0.3% 4.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹79,634.8 Cr 5.5% 2.7% -13.5% Stock Analytics
THERMAX ₹39,441.9 Cr -0.3% 0.4% -23.5% Stock Analytics
JYOTI CNC AUTOMATION ₹20,452.2 Cr 0.6% 1.1% -20.9% Stock Analytics
TRIVENI TURBINE ₹16,900.1 Cr 4.6% 3% -31.3% Stock Analytics
KIRLOSKAR BROTHERS ₹15,698.8 Cr -0.2% 5.2% 19.1% Stock Analytics


MAZDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZDA

-0.8%

-0.3%

4.7%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses