Home > Income Statement > MAZDA

MAZDA
Income Statement

MAZDA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for MAZDA
Please provide your vote to see the results

MAZDA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹192 Cr₹166 Cr₹153 Cr₹180 Cr₹139 Cr
     Sales ₹187 Cr₹161 Cr₹151 Cr₹177 Cr₹136 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.33 Cr₹3.54 Cr₹0.85 Cr₹2.45 Cr₹1.61 Cr
     Revenue from property development -----
     Other Operational Income ₹1.93 Cr₹1.33 Cr₹0.69 Cr₹1.03 Cr₹1.39 Cr
Less: Excise Duty -----
Net Sales ₹192 Cr₹165 Cr₹152 Cr₹180 Cr₹139 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-3.60 Cr₹4.72 Cr₹1.42 Cr₹-11 Cr
Raw Material Consumed ₹108 Cr₹85 Cr₹75 Cr₹103 Cr₹87 Cr
     Opening Raw Materials ₹16 Cr₹14 Cr₹18 Cr₹16 Cr₹9.33 Cr
     Purchases Raw Materials ₹111 Cr₹87 Cr₹71 Cr₹105 Cr₹93 Cr
     Closing Raw Materials ₹19 Cr₹16 Cr₹14 Cr₹18 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.05 Cr₹0.82 Cr₹0.74 Cr₹0.86 Cr₹0.79 Cr
     Electricity & Power ₹1.05 Cr₹0.82 Cr₹0.74 Cr₹0.86 Cr₹0.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹18 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹17 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.55 Cr₹0.70 Cr₹0.56 Cr₹0.57 Cr₹0.55 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.20 Cr₹0.15 Cr₹0.21 Cr₹0.17 Cr
     Other Employees Cost ₹0.42 Cr₹0.40 Cr₹0.43 Cr₹0.37 Cr₹0.29 Cr
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹17 Cr₹19 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹14 Cr₹13 Cr₹15 Cr₹12 Cr
     Repairs and Maintenance ₹0.53 Cr₹0.55 Cr₹0.73 Cr₹0.82 Cr₹0.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.54 Cr₹4.34 Cr₹3.54 Cr₹3.31 Cr₹4.23 Cr
General and Administration Expenses ₹9.63 Cr₹8.48 Cr₹8.31 Cr₹7.68 Cr₹7.85 Cr
     Rent , Rates & Taxes ₹2.25 Cr₹1.81 Cr₹1.71 Cr₹1.40 Cr₹1.50 Cr
     Insurance ₹1.46 Cr₹1.37 Cr₹1.29 Cr₹1.28 Cr₹1.14 Cr
     Printing and stationery ----₹0.21 Cr
     Professional and legal fees ₹1.04 Cr₹1.24 Cr₹1.18 Cr₹0.91 Cr₹1.28 Cr
     Traveling and conveyance ₹1.23 Cr₹1.07 Cr₹0.76 Cr₹1.35 Cr₹0.98 Cr
     Other Administration ₹4.89 Cr₹4.06 Cr₹4.13 Cr₹4.09 Cr₹3.71 Cr
Selling and Distribution Expenses ₹4.55 Cr₹5.99 Cr₹3.67 Cr₹3.83 Cr₹3.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.91 Cr₹0.81 Cr₹0.62 Cr₹0.83 Cr₹1.00 Cr
Miscellaneous Expenses ₹1.29 Cr₹0.43 Cr₹0.35 Cr₹1.28 Cr₹0.30 Cr
     Bad debts /advances written off ---₹0.95 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.40 Cr₹0.02 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.90 Cr₹0.41 Cr₹0.34 Cr₹0.34 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹154 Cr₹137 Cr₹129 Cr₹155 Cr₹120 Cr
Operating Profit (Excl OI) ₹37 Cr₹28 Cr₹24 Cr₹25 Cr₹19 Cr
Other Income ₹2.34 Cr₹3.19 Cr₹2.41 Cr₹1.72 Cr₹3.48 Cr
     Interest Received ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.31 Cr₹0.55 Cr₹0.35 Cr₹0.07 Cr₹2.85 Cr
     Provision Written Back -₹0.76 Cr--₹0.03 Cr
     Foreign Exchange Gains ₹0.51 Cr₹0.43 Cr₹0.47 Cr₹0.80 Cr₹0.54 Cr
     Others ₹1.50 Cr₹1.40 Cr₹1.54 Cr₹0.79 Cr-
Operating Profit ₹40 Cr₹31 Cr₹26 Cr₹27 Cr₹22 Cr
Interest ₹0.63 Cr₹0.67 Cr₹0.71 Cr₹0.94 Cr₹0.76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.03 Cr₹0.07 Cr₹0.10 Cr₹0.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.60 Cr₹0.59 Cr₹0.52 Cr₹0.75 Cr₹0.59 Cr
     Other Interest ₹0.03 Cr₹0.06 Cr₹0.13 Cr₹0.10 Cr₹0.00 Cr
PBDT ₹39 Cr₹30 Cr₹25 Cr₹26 Cr₹21 Cr
Depreciation ₹3.15 Cr₹2.42 Cr₹3.27 Cr₹3.46 Cr₹2.94 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹28 Cr₹22 Cr₹22 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹28 Cr₹22 Cr₹22 Cr₹19 Cr
Provision for Tax ₹9.10 Cr₹6.41 Cr₹5.76 Cr₹5.78 Cr₹4.44 Cr
     Current Income Tax ₹7.90 Cr₹6.21 Cr₹5.62 Cr₹6.67 Cr₹4.60 Cr
     Deferred Tax ₹1.13 Cr₹0.36 Cr₹0.08 Cr₹-1.16 Cr₹-0.53 Cr
     Other taxes ₹0.06 Cr₹-0.16 Cr₹0.06 Cr₹0.27 Cr₹0.37 Cr
Profit After Tax ₹27 Cr₹21 Cr₹16 Cr₹17 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹21 Cr₹16 Cr₹17 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹156 Cr₹139 Cr₹124 Cr₹115 Cr₹106 Cr
Appropriations ₹182 Cr₹161 Cr₹140 Cr₹132 Cr₹120 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.62 Cr-
     Other Appropriation ₹5.05 Cr₹5.05 Cr₹0.72 Cr₹4.62 Cr₹4.45 Cr
Equity Dividend % ₹140.00₹121.00₹110.00₹100.00₹90.00
Earnings Per Share ₹66.48₹53.04₹40.77₹41.56₹33.11
Adjusted EPS ₹66.48₹53.04₹40.77₹41.56₹33.11

Compare Income Statement of peers of MAZDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAZDA ₹569.9 Cr 6.8% -9.6% 108.1% Stock Analytics
BHARAT ELECTRONICS ₹170,610.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹89,610.9 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹55,592.4 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,946.0 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,000.4 Cr 2.3% -9.3% 127.1% Stock Analytics


MAZDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAZDA

6.8%

-9.6%

108.1%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses